The capital structure is increasingly reliant on external debt, which rose to $156.0 million in 2026Q1, while the equity base remains pressured by a cumulative retained earnings deficit of $707.2 million.
| Total Current Assets | 613.65M | 479.81M | 123.25M | 67.71M | 141.25M | 61.42M | 218.48M | 18.24M | 177.69K | 6.83K | 10.63K | 21.22K | 171.35K |
| Cash & Short-Term Investments | 594.29M | 422.28M | 106.65M | 43.45M | 105.94M | 33.41M | 197.43M | 8.01M | 162.72K | 117 | 5.38K | 18.26K | 166.18K |
| Cash Only | 594.29M | 68.08M | 106.65M | 43.45M | 105.94M | 33.41M | 197.43M | 8.01M | 162.72K | 117 | 5.38K | 18.26K | 166.18K |
| Short-Term Investments | 0 | 354.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.34M | 9.36M | 2.57M | 3.95M | 11.05M | 7.95M | 6.98M | 1.87M | 0 | 6.72K | 5.26K | 2.96K | 5.16K |
| Days Sales Outstanding | 60.16 | 96.27 | 205.63 | 45.61 | 62.95 | 378.82 | - | - | - | - | - | - | - |
| Inventory | 12.18M | 7.84M | 8.7M | 7.2M | 17.64M | 18.6M | 10.03M | 1.66M | -402K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 218.68 | 47.16 | 624.99 | 80.87 | 113.34 | 872.21 | 3.6K | - | - | - | - | - | - |
| Other Current Assets | 1.85M | 40.33M | 5.33M | 13.1M | 6.62M | 1.47M | 0 | 0 | 402K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 884.07M | 782.46M | 733.65M | 696.17M | 826.95M | 641.7M | 583.67M | 379.01M | 246.68M | 0 | 0 | 0 | 2.04K |
| Property, Plant & Equipment | 813.26M | 644.33M | 680.92M | 619.12M | 747.3M | 562.97M | 448.87M | 320.66M | 95M | 0 | 0 | 0 | 2.04K |
| Fixed Asset Turnover | 0.05x | 0.06x | 0.01x | 0.05x | 0.09x | 0.01x | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 136.31M | 42.77M | 22.52M | 32.43M | 42.65M | 62.48M | 110.14M | 58.36M | 151.68M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 26.46M | 95.37M | 30.22M | 44.63M | 36.99M | 16.25M | 24.65M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1.5B | 1.26B | 856.9M | 763.88M | 968.2M | 703.12M | 802.14M | 397.26M | 177.69K | 6.83K | 10.64K | 21.22K | 173.39K |
| Asset Turnover | 0.03x | 0.03x | 0.01x | 0.04x | 0.07x | 0.01x | - | - | - | - | - | - | - |
| Asset Growth % | 186.34% | 47.31% | 12.18% | -21.1% | 37.7% | -12.34% | 101.92% | 223469.97% | 2500.06% | -35.75% | -49.88% | -87.76% | - |
| Total Current Liabilities | 258.54M | 331.85M | 144.5M | 45.78M | 51.04M | 41.85M | 42.84M | 12.5M | 44.99K | 392.81K | 327.17K | 300.76K | 237.82K |
| Accounts Payable | 0 | 3.04M | 14.84M | 10.58M | 18.06M | 11.76M | 13.56M | 6.66M | 19K | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | 516.45 | 18.28 | 1.07K | 118.78 | 116.01 | 551.39 | 4.87K | - | - | - | - | - | - |
| Short-Term Debt | 7.28M | 6.77M | 40.31M | 11.82M | 4.66M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 671K | 0 | 109K | 21K | 941K | 3.82M | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 250.65M | 321.57M | 77.42M | 7.51M | 13.12M | 3.2M | 3.02M | 2.73M | 0 | 392.81K | 327.17K | 300.76K | 237.82K |
| Current Ratio | 2.37x | 1.45x | 0.85x | 1.48x | 2.77x | 1.47x | 5.10x | 1.46x | 3.95x | 0.02x | 0.03x | 0.07x | 0.72x |
| Quick Ratio | 2.33x | 1.42x | 0.79x | 1.32x | 2.42x | 1.02x | 4.87x | 1.33x | 12.88x | 0.02x | 0.03x | 0.07x | 0.72x |
| Cash Conversion Cycle | -237.61 | 125.15 | -236.21 | 7.7 | 60.28 | 699.63 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 257.78M | 247.73M | 141.77M | 132.91M | 186.72M | 77.07M | 59.74M | 29.75M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 148.69M | 135.41M | 5.5M | 5.1M | 12.26M | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.12M | 2.37M | 461K | 624K | 962K | 1.76M | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 23.57M | 1.21M | 14.3M | 9.71M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 104.93M | 105.91M | 93.46M | 95.48M | 95.68M | 50.95M | 45.88M | 29.75M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 516.31M | 579.59M | 286.27M | 178.69M | 237.76M | 118.92M | 102.58M | 42.24M | 44.99K | 392.81K | 327.17K | 300.76K | 237.82K |
| Total Debt | 155.96M | 144.56M | 46.64M | 18.6M | 19.09M | 13.63M | 2.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -438.32M | 76.47M | -60.01M | -24.86M | -86.86M | -19.78M | -195.39M | -8.01M | -162.72K | -117 | -5.38K | -18.26K | -166.18K |
| Debt / Equity | 0.16x | 0.21x | 0.08x | 0.03x | 0.03x | 0.02x | 0.00x | - | - | - | - | - | - |
| Debt / EBITDA | -3.79x | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 10.66x | - | - | - | - | - | - | - | -0.02x | - | - | - | - |
| Interest Coverage | -13.56x | -8.04x | -3.90x | -14.28x | -32.11x | -193.02x | 0.91x | - | -60390.07x | -563.61x | -259.50x | -644.97x | -6965.35x |
| Total Equity | 981.4M | 682.69M | 570.63M | 585.19M | 730.43M | 584.2M | 699.57M | 355.01M | 132.7K | -385.98K | -316.53K | -279.54K | -64.43K |
| Equity Growth % | 94.93% | 19.64% | -2.49% | -19.88% | 25.03% | -16.49% | 97.05% | 267439.34% | 134.38% | -21.94% | -13.23% | -333.87% | - |
| Book Value per Share | 3.16 | 3.83 | 4.42 | 7.10 | 11.45 | 13.26 | 18.45 | 9.38 | 2.41 | -34.67 | -28.43 | -25.11 | -5.79 |
| Total Shareholders' Equity | 981.4M | 682.69M | 570.63M | 585.19M | 730.43M | 584.2M | 699.57M | 355.01M | 132.7K | 1.24M | 1.35M | 1.36M | 1.52M |
| Common Stock | 1.66B | 1.42B | 1.14B | 1.08B | 1.03B | 714.37M | 613.13M | 374.12M | 9.06M | 8.46M | 8.46M | 8.46M | 8.46M |
| Retained Earnings | -707.2M | -766.77M | -598.32M | -510.91M | -323.95M | -143.37M | -2.59M | 0 | -10.92M | -8.91M | -8.8M | -8.79M | -8.63M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.18M | 11.75M | -503K | -2.67M | 7.17M | 6.76M | 15.02M | -19.1M | -26.5M | 1.69M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.62M | -1.67M | -1.64M | -1.58M |
Project financing and dilution
As reported in financial statements, the company's total assets surged to $1.5 billion in 2026Q1 from $1.3 billion in 2025Q4, yet this expansion appears driven by non-operational balance sheet adjustments rather than a fundamental strengthening of the underlying business quality or sustainable asset base.
The rapid fluctuation in asset values suggests that the company's balance sheet is highly sensitive to external valuation factors rather than organic growth. Investors should monitor whether this asset expansion translates into tangible production capacity or if it merely reflects accounting volatility that obscures the core development risks.
Based on the provided financial tables, total debt increased to $156.0 million in 2026Q1, reflecting a D/E ratio of 0.16 that, while seemingly modest, indicates a growing reliance on external financing to bridge the gap between exploration costs and the eventual commercial production phase.
The shift in debt levels suggests that management is increasingly utilizing credit facilities to sustain operations as cash reserves are depleted. This reliance on debt, combined with the lack of recurring revenue, implies that refinancing risk may escalate if the Cariboo project faces further permitting or construction delays.
According to recent quarterly filings, the cash position reached $594.3 million in 2026Q1, a significant improvement from the $68.1 million reported in 2025Q4, yet this liquidity appears highly transient and likely contingent upon recent capital raises rather than operational cash generation.
While the current ratio of 2.37 suggests a temporary improvement in short-term solvency, the company's history of rapid cash depletion warrants caution. The liquidity buffer appears fragile, as it must support massive capital expenditures that consistently outpace the company's ability to generate internal cash flow.
As evidenced by the cumulative retained earnings deficit of $707.2 million in 2026Q1, the company's equity base is being systematically eroded by persistent operating losses, which necessitates frequent capital market interventions that may lead to further shareholder dilution over the medium term.
The negative retained earnings highlight the significant cost of advancing the Cariboo project without a corresponding revenue stream. Investors should consider that the current equity valuation is heavily dependent on future project success, leaving little margin for error if development timelines are extended.
Based on the provided data, the $813.3 million in net PPE as of 2026Q1 represents a substantial concentration of capital in non-producing assets, which may be subject to impairment risk if the economic feasibility of the Cariboo project is negatively impacted by future regulatory or market shifts.
The reliance on capitalized exploration and development costs creates a balance sheet that is highly sensitive to management's internal project assessments. This accounting treatment may mask the true economic cost of development, potentially leading to an overstatement of asset value relative to the company's current ability to generate cash.
Quick answers to the most common questions about buying ODVWZ stock.
As of 2025, Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) had total assets of $1.26B including $479.8M in current assets.
Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) carries total debt of $144.6M, offset by $422.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) has total shareholders' equity (book value) of $682.7M ($3.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) reported a current ratio of 1.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.