VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ODVWZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ODVWZOsisko Development Corp. Warrant expiring 5/27/2027
$0.06$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksODVWZBalance Sheet

Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) Balance Sheet

12Y historyFree accessUpdated daily

The capital structure is increasingly reliant on external debt, which rose to $156.0 million in 2026Q1, while the equity base remains pressured by a cumulative retained earnings deficit of $707.2 million.

ODVWZ Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19May'19May'18May'17May'16May'15
Total Current Assets613.65M479.81M123.25M67.71M141.25M61.42M218.48M18.24M177.69K6.83K10.63K21.22K171.35K
Cash & Short-Term Investments594.29M422.28M106.65M43.45M105.94M33.41M197.43M8.01M162.72K1175.38K18.26K166.18K
Cash Only594.29M68.08M106.65M43.45M105.94M33.41M197.43M8.01M162.72K1175.38K18.26K166.18K
Short-Term Investments0354.2M00000000000
Accounts Receivable5.34M9.36M2.57M3.95M11.05M7.95M6.98M1.87M06.72K5.26K2.96K5.16K
Days Sales Outstanding60.1696.27205.6345.6162.95378.82-------
Inventory12.18M7.84M8.7M7.2M17.64M18.6M10.03M1.66M-402K0000
Days Inventory Outstanding218.6847.16624.9980.87113.34872.213.6K------
Other Current Assets1.85M40.33M5.33M13.1M6.62M1.47M00402K0000
Total Non-Current Assets884.07M782.46M733.65M696.17M826.95M641.7M583.67M379.01M246.68M0002.04K
Property, Plant & Equipment813.26M644.33M680.92M619.12M747.3M562.97M448.87M320.66M95M0002.04K
Fixed Asset Turnover0.05x0.06x0.01x0.05x0.09x0.01x-------
Goodwill0000000000000
Intangible Assets0000000000000
Long-Term Investments136.31M42.77M22.52M32.43M42.65M62.48M110.14M58.36M151.68M0000
Other Non-Current Assets26.46M95.37M30.22M44.63M36.99M16.25M24.65M000000
Total Assets1.5B1.26B856.9M763.88M968.2M703.12M802.14M397.26M177.69K6.83K10.64K21.22K173.39K
Asset Turnover0.03x0.03x0.01x0.04x0.07x0.01x-------
Asset Growth %186.34%47.31%12.18%-21.1%37.7%-12.34%101.92%223469.97%2500.06%-35.75%-49.88%-87.76%-
Total Current Liabilities258.54M331.85M144.5M45.78M51.04M41.85M42.84M12.5M44.99K392.81K327.17K300.76K237.82K
Accounts Payable03.04M14.84M10.58M18.06M11.76M13.56M6.66M19K0000
Days Payables Outstanding516.4518.281.07K118.78116.01551.394.87K------
Short-Term Debt7.28M6.77M40.31M11.82M4.66M1.61M0000000
Deferred Revenue (Current)671K0109K21K941K3.82M1.61M000000
Other Current Liabilities250.65M321.57M77.42M7.51M13.12M3.2M3.02M2.73M0392.81K327.17K300.76K237.82K
Current Ratio2.37x1.45x0.85x1.48x2.77x1.47x5.10x1.46x3.95x0.02x0.03x0.07x0.72x
Quick Ratio2.33x1.42x0.79x1.32x2.42x1.02x4.87x1.33x12.88x0.02x0.03x0.07x0.72x
Cash Conversion Cycle-237.61125.15-236.217.760.28699.63-------
Total Non-Current Liabilities257.78M247.73M141.77M132.91M186.72M77.07M59.74M29.75M00000
Long-Term Debt148.69M135.41M5.5M5.1M12.26M2.15M0000000
Capital Lease Obligations5.12M2.37M461K624K962K1.76M1.46M000000
Deferred Tax Liabilities000023.57M1.21M14.3M9.71M00000
Other Non-Current Liabilities104.93M105.91M93.46M95.48M95.68M50.95M45.88M29.75M00000
Total Liabilities516.31M579.59M286.27M178.69M237.76M118.92M102.58M42.24M44.99K392.81K327.17K300.76K237.82K
Total Debt155.96M144.56M46.64M18.6M19.09M13.63M2.04M000000
Net Debt-438.32M76.47M-60.01M-24.86M-86.86M-19.78M-195.39M-8.01M-162.72K-117-5.38K-18.26K-166.18K
Debt / Equity0.16x0.21x0.08x0.03x0.03x0.02x0.00x------
Debt / EBITDA-3.79x------------
Net Debt / EBITDA10.66x--------0.02x----
Interest Coverage-13.56x-8.04x-3.90x-14.28x-32.11x-193.02x0.91x--60390.07x-563.61x-259.50x-644.97x-6965.35x
Total Equity981.4M682.69M570.63M585.19M730.43M584.2M699.57M355.01M132.7K-385.98K-316.53K-279.54K-64.43K
Equity Growth %94.93%19.64%-2.49%-19.88%25.03%-16.49%97.05%267439.34%134.38%-21.94%-13.23%-333.87%-
Book Value per Share3.163.834.427.1011.4513.2618.459.382.41-34.67-28.43-25.11-5.79
Total Shareholders' Equity981.4M682.69M570.63M585.19M730.43M584.2M699.57M355.01M132.7K1.24M1.35M1.36M1.52M
Common Stock1.66B1.42B1.14B1.08B1.03B714.37M613.13M374.12M9.06M8.46M8.46M8.46M8.46M
Retained Earnings-707.2M-766.77M-598.32M-510.91M-323.95M-143.37M-2.59M0-10.92M-8.91M-8.8M-8.79M-8.63M
Treasury Stock0000000000000
Accumulated OCI-1.18M11.75M-503K-2.67M7.17M6.76M15.02M-19.1M-26.5M1.69M000
Minority Interest000000000-1.62M-1.67M-1.64M-1.58M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Project financing and dilution

Capital Structure Volatility Remains High

As reported in financial statements, the company's total assets surged to $1.5 billion in 2026Q1 from $1.3 billion in 2025Q4, yet this expansion appears driven by non-operational balance sheet adjustments rather than a fundamental strengthening of the underlying business quality or sustainable asset base.

The rapid fluctuation in asset values suggests that the company's balance sheet is highly sensitive to external valuation factors rather than organic growth. Investors should monitor whether this asset expansion translates into tangible production capacity or if it merely reflects accounting volatility that obscures the core development risks.

Leverage Strategy Remains Opportunistic Necessity

Based on the provided financial tables, total debt increased to $156.0 million in 2026Q1, reflecting a D/E ratio of 0.16 that, while seemingly modest, indicates a growing reliance on external financing to bridge the gap between exploration costs and the eventual commercial production phase.

The shift in debt levels suggests that management is increasingly utilizing credit facilities to sustain operations as cash reserves are depleted. This reliance on debt, combined with the lack of recurring revenue, implies that refinancing risk may escalate if the Cariboo project faces further permitting or construction delays.

Liquidity Buffer Subject To Erosion

According to recent quarterly filings, the cash position reached $594.3 million in 2026Q1, a significant improvement from the $68.1 million reported in 2025Q4, yet this liquidity appears highly transient and likely contingent upon recent capital raises rather than operational cash generation.

While the current ratio of 2.37 suggests a temporary improvement in short-term solvency, the company's history of rapid cash depletion warrants caution. The liquidity buffer appears fragile, as it must support massive capital expenditures that consistently outpace the company's ability to generate internal cash flow.

Equity Quality Diluted By Losses

As evidenced by the cumulative retained earnings deficit of $707.2 million in 2026Q1, the company's equity base is being systematically eroded by persistent operating losses, which necessitates frequent capital market interventions that may lead to further shareholder dilution over the medium term.

The negative retained earnings highlight the significant cost of advancing the Cariboo project without a corresponding revenue stream. Investors should consider that the current equity valuation is heavily dependent on future project success, leaving little margin for error if development timelines are extended.

Asset Valuation Masks Operational Risks

Based on the provided data, the $813.3 million in net PPE as of 2026Q1 represents a substantial concentration of capital in non-producing assets, which may be subject to impairment risk if the economic feasibility of the Cariboo project is negatively impacted by future regulatory or market shifts.

The reliance on capitalized exploration and development costs creates a balance sheet that is highly sensitive to management's internal project assessments. This accounting treatment may mask the true economic cost of development, potentially leading to an overstatement of asset value relative to the company's current ability to generate cash.

ODVWZ — Frequently Asked Questions

Quick answers to the most common questions about buying ODVWZ stock.

What are the total assets of Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ)?

As of 2025, Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) had total assets of $1.26B including $479.8M in current assets.

How much debt does Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) have?

Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) carries total debt of $144.6M, offset by $422.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Osisko Development Corp. Warrant expiring 5/27/2027?

Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) has total shareholders' equity (book value) of $682.7M ($3.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Osisko Development Corp. Warrant expiring 5/27/2027's current ratio and liquidity?

Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ) reported a current ratio of 1.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.