VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OGIOrganigram Global Inc.
$1.03$145M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOGICash Flow

Organigram Global Inc. (OGI) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow remains structurally negative, evidenced by a $17.9M outflow in 2026Q1, reflecting the ongoing difficulty in converting accounting earnings into actual cash generation.

OGI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Apr'14Apr'13Apr'12
Cash from Operations-8.39M-4.3M3.87M-35.8M-36.21M-28.59M-45.13M-35.08M-12.7M-6.11M-1.77M-2.77M9.22K-172.89K-156.78K
Operating CF Margin %--2.31%2.42%-23.99%-24.83%-36.11%-51.99%-43.63%-102.21%-113.4%-28.92%-280.96%---
Operating CF Growth %166.44%-211.07%110.82%1.15%-26.66%36.64%-28.63%-176.14%-107.88%-244.85%36.08%-30177.17%105.33%-10.27%-
Net Income-24.97M-24.76M-45.44M-229.48M-14.28M-130.7M-136.16M-9.5M22.12M-10.89M846.66K-1.28M-239.31K-375.25K-140.16K
Depreciation & Amortization19.77M17.98M12.08M24.08M24.91M31.03M17.96M8.9M3.53M1.55M785.59K414.8K60.93K00
Stock-Based Compensation1.95M4.22M7.18M5.29M5.13M3.9M7.8M14.89M5.03M2.21M442.35K256.74K473.22K176.7K0
Deferred Taxes-13.66M-13.77M00-88K42.21M-10.47M3.63M-1.86M-102.81K-37.41K2.49K000
Other Non-Cash Items14.83M14.16M15.09M151.8M-29M776K46.71M4.01M-643K625.14K154.19K-576.91K173.53K00
Working Capital Changes-6.06M-2.12M14.96M12.51M-22.88M24.2M29.04M-57.02M-40.88M494.43K-3.96M-1.59M74.99K25.66K-16.62K
Change in Receivables-17.4M-15.29M-12.06M12.51M-24.02M-6.01M1.79M-13.13M337K-2.42M-795.11K-521.59K-217.95K00
Change in Inventory0000-12.22M28.68M45.64M-40.91M-48.68M550.6K-3.74M-1.43M-151.92K00
Change in Payables000012.15M2.06M-28M10.56M3.98M3.89M652.07K371.16K52.48K23.39K0
Cash from Investing-15.83M-59.35M-38.77M4.56M44.03M-115.11M-138.2M-46.78M-98M-42.6M-27.15M-7.52M-30K9.59K-10K
Capital Expenditures-11.24M-17.02M-4.73M-26.9M-48.78M-12.33M-78.65M-110.29M-56.44M-34.33M-4.42M-7.52M-30K-30K-10K
CapEx % of Revenue4.37%9.15%2.96%18.03%33.45%15.57%90.62%137.16%454.06%637.04%72.09%762.48%---
Acquisitions-747K-65.62M00-11.06M-2.54M-1.43M-12.76M15K114.7K400015.17K00
Investments---------------
Other Investing-5.37M21.8M-8.32M31.46M4.29M-31.07M-8.64M621K-17K294.16K40009K39.59K0
Cash from Financing-1.87M28.24M107.78M-754.15K5.33M174.46M160.37M74.33M163.91M40.81M37.31M6.04M9.01M480314.97K
Debt Issued (Net)-599.78K-43.08K-786K0-1.01M-116.4M63.34M46.18M114.77M-1.78M2.63M4.88M000
Equity Issued (Net)-42.2K29.57M108.56M00284.88M100M057.5M40.25M37.61M1.41M0480463.4K
Dividends Paid000000000000000
Share Repurchases00000000000000-1.6K
Other Financing-1.23M-1.29M6K-754.15K6.34M5.99M-2.97M28.15M-8.36M2.33M-2.92M-244.7K9.01M0-148.43K
Net Change in Cash-29.19M-37.98M72.88M-68.52M13.15M30.77M-22.95M-7.51M53.11M-7.9M8.38M-4.25M-20.78K-162.82K148.19K
Free Cash Flow-19.8M-16.52M-1.47M-62.7M-84.99M-40.92M-123.78M-145.38M-69.14M-40.44M-6.19M-10.3M-20.78K-202.89K-166.78K
FCF Margin %-7.69%-8.88%-0.92%-42.02%-58.29%-51.69%-142.61%-180.79%-556.27%-750.44%-101.01%-1043.44%---
FCF Growth %25.97%-1027.05%97.66%26.23%-107.71%66.94%14.86%-110.26%-70.96%-553.36%39.88%-49437.57%89.76%-21.65%-
FCF per Share-0.15-0.13-0.02-0.77-1.00-0.64-2.87-4.13-2.18-1.66-0.42-0.79-0.01-0.10-0.10
FCF Conversion (FCF/Net Income)0.79x0.24x-0.09x0.16x2.54x0.22x0.33x3.68x-0.62x0.56x-2.09x2.17x-0.04x0.46x1.12x
Interest Paid000000000000000
Taxes Paid000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, the persistent divergence between net income and operating cash flow, exemplified by the 2026Q1 net income of $20.0M against a negative $15.8M operating cash flow, suggests that reported earnings are heavily influenced by non-cash accounting adjustments rather than actual cash generation.

The frequent disconnect between bottom-line profitability and cash flow indicates that earnings are likely inflated by non-cash items such as biological asset fair value adjustments. Investors should monitor this gap closely, as it implies that the company's reported accounting profits do not translate into the liquidity required to sustain operations without external financing.

Free Cash Flow Trajectory Remains Negative

Based on the company's reported figures, free cash flow has remained consistently negative over the last ten quarters, with a notable $17.9M outflow in 2026Q1, highlighting the structural difficulty in achieving self-sustaining cash flow within the current high-cost indoor cultivation and excise tax environment.

The inability to generate positive free cash flow suggests that the business model is currently reliant on capital infusions rather than internal operational efficiency. This trajectory warrants further investigation into whether the company can reach a cash-flow-positive state before the current liquidity runway is exhausted by ongoing operational losses.

Working Capital Volatility Impairs Liquidity

According to recent SEC filings, working capital fluctuations have been a primary driver of cash flow volatility, evidenced by the $16.3M cash outflow in 2026Q1, which underscores the challenges in managing inventory levels and receivables within a highly competitive and price-sensitive Canadian recreational cannabis market.

The erratic nature of working capital changes suggests that the company may be struggling with inventory management or collection cycles, which directly impacts the cash conversion cycle. This volatility appears to exacerbate the underlying operational cash burn, making the company's liquidity position highly sensitive to shifts in provincial purchasing patterns.

Capital Deployment Focused on Survival

As indicated by the provided financial data, capital deployment has been largely absent regarding shareholder returns, with the company instead prioritizing cash preservation and strategic investments, such as the $59.2M acquisition outflow in 2025Q1, to secure long-term competitive positioning in the evolving global cannabis landscape.

The lack of dividends or share repurchases is consistent with a company in a capital-intensive growth phase that is currently prioritizing survival over capital return. The focus on strategic acquisitions suggests management is attempting to buy growth or IP to offset the stagnation in the core domestic recreational market.

OGI — Frequently Asked Questions

Quick answers to the most common questions about buying OGI stock.

How much cash does Organigram Global Inc. (OGI) generate from operations?

Organigram Global Inc. (OGI) generated $-4.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Organigram Global Inc.'s free cash flow?

Organigram Global Inc. (OGI) reported negative free cash flow of $16.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Organigram Global Inc.'s capital expenditure (CapEx)?

Organigram Global Inc. (OGI) spent $17.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.