VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
OGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
OGNOrganon & Co.
$13.74$3.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksOGNBalance Sheet

Organon & Co. (OGN) Balance Sheet

8Y historyFree accessUpdated daily

Total debt of $8.6B remains substantial, with a D/E ratio of 8.50, while goodwill of $4.2B (32% of assets) poses impairment risk against a slim $1.0B equity cushion.

Income StatementBalance SheetCash FlowRatios

OGN Balance Sheet

Annual statement

OGN Balance Sheet

Organon & Co. (OGN) balance sheet — 8-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets5.11B4.35B4.35B4.51B3.93B3.76B3.57B3.96B3.71B
Cash & Short-Term Investments1.13B574M675M693M706M737M12M319M244M
Cash Only1.13B574M675M693M706M737M12M319M244M
Short-Term Investments000000000
Accounts Receivable1.49B1.43B1.49B1.86B1.61B1.51B1.41B1.57B1.59B
Days Sales Outstanding86.8484.1484.99108.2294.9487.5478.5173.8359.47
Inventory1.35B1.41B1.32B1.31B1B915M913M1.07B994M
Days Inventory Outstanding177.94179.81179.38190.84159.59140.21157.27171.9177.31
Other Current Assets1.14B939M861M643M616M596M1.24B992M883M
Total Non-Current Assets8.07B8.52B8.75B7.55B7.02B6.92B6.54B6.59B6.78B
Property, Plant & Equipment1.28B1.3B1.32B1.36B1.23B1.2B1.01B762M651M
Fixed Asset Turnover4.76x4.77x4.83x4.62x5.01x5.24x6.44x10.21x15.02x
Goodwill4.15B4.15B4.68B4.6B4.6B4.6B4.6B4.6B4.6B
Intangible Assets1.11B1.13B1.41B533M649M651M503M569M812M
Long-Term Investments0027M000000
Other Non-Current Assets1.52B1.93B361M250M272M464M421M659M714M
Total Assets13.18B12.87B13.1B12.06B10.96B10.68B10.11B10.55B10.49B
Asset Turnover0.47x0.48x0.49x0.52x0.56x0.59x0.65x0.74x0.93x
Asset Growth %0.89%-1.79%8.65%10.07%2.57%5.66%-4.16%0.51%-
Total Current Liabilities2.62B2.39B2.72B2.92B2.51B2.6B2.67B1.34B1.54B
Accounts Payable1.05B952M1.15B1.31B1.13B1.38B259M258M289M
Days Payables Outstanding128.59121.75156.56190.7180.11211.7744.6141.4122.48
Short-Term Debt74M56M64M55M57M55M8M48M115M
Deferred Revenue (Current)00000000322M
Other Current Liabilities01.3B1.37B1.34B1.14B975M2.12B793M6M
Current Ratio1.95x1.82x1.60x1.54x1.56x1.45x1.33x2.95x2.40x
Quick Ratio1.44x1.23x1.11x1.09x1.17x1.10x0.99x2.15x1.76x
Cash Conversion Cycle136.19142.21107.81108.3774.4215.98191.16204.32114.3
Total Non-Current Liabilities9.56B9.72B9.91B9.21B9.34B9.59B1.95B2.17B2.6B
Long-Term Debt8.48B8.64B8.86B8.75B8.9B9.13B070M34M
Capital Lease Obligations116M116M112M125M150M184M23M68M0
Deferred Tax Liabilities226M57M74M47M19M4M128M139M149M
Other Non-Current Liabilities1.03B924M865M287M261M279M1.8B1.9B2.57B
Total Liabilities12.17B12.12B12.63B12.13B11.85B12.19B4.62B3.51B4.15B
Total Debt8.55B8.8B9.04B8.93B9.11B9.36B31M186M149M
Net Debt7.42B8.23B8.36B8.24B8.41B8.63B19M-133M-95M
Debt / Equity8.50x11.70x19.14x---0.01x0.03x0.02x
Debt / EBITDA5.59x5.37x5.13x5.71x4.75x4.44x0.01x0.04x0.03x
Net Debt / EBITDA4.85x5.02x4.74x5.27x4.38x4.09x0.01x-0.03x-0.02x
Interest Coverage2.05x1.84x2.55x2.28x3.66x6.93x474.50x593.50x-
Total Equity1.01B752M472M-70M-892M-1.51B5.49B7.04B6.35B
Equity Growth %246.94%59.32%774.29%92.15%40.85%-127.49%-22.02%10.82%-
Book Value per Share3.722.881.82-0.27-3.50-5.9521.6427.7925.08
Total Shareholders' Equity1.01B752M472M-70M-892M-1.51B5.49B7.04B6.35B
Common Stock3M3M3M3M3M3M6.11B7.95B7.26B
Retained Earnings1.35B1.11B1.01B443M-331M-998M000
Treasury Stock000000000
Accumulated OCI-548M-527M-649M-541M-564M-513M-622M-914M-908M
Minority Interest000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowStable
Top Statement Risk

High leverage and China VBP

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Equity Base Rebuilding Amid Persistent Leverage

Total equity has climbed from $48 million in 2024Q1 to $1.0 billion in 2026Q2, yet debt remains near $8.6 billion, according to recent balance sheet data, indicating a slow deleveraging process.

The equity expansion is driven by retained earnings accumulation, as net income has turned positive in recent quarters, but the absolute equity base remains thin relative to total assets of $13.2 billion. This suggests the balance sheet is strengthening only marginally, with leverage still at precarious levels. The trajectory appears to be one of gradual repair, but the pace is insufficient to materially reduce solvency risk in the near term.

Leverage Remains Crushing Despite Modest Improvement

Debt-to-equity has fallen from 181.54 in 2024Q1 to 8.50 in 2026Q2, as per reported figures, but total debt of $8.6 billion still dwarfs equity, leaving the company highly vulnerable to interest rate shocks.

The dramatic decline in D/E is primarily a function of equity growth rather than debt reduction, as total debt has only decreased by $100 million over the period. With net margin at just 3.01%, interest coverage appears thin, and any rise in floating-rate debt costs could erode profitability further. This leverage appears strategic in nature, inherited from the spin-off, but it constrains financial flexibility and amplifies operational risks.

Goodwill Dominance Signals Acquisition Reliance

Goodwill of $4.2 billion represents roughly 32% of total assets, as reported in the latest balance sheet, while net PPE stands at only $1.3 billion, underscoring an asset-light model with significant intangible risk.

The heavy goodwill load, likely stemming from the Merck spin-off and bolt-on acquisitions, exposes the balance sheet to potential impairment if cash flows from acquired businesses underperform. The modest PPE base suggests limited fixed-asset intensity, consistent with a pharmaceutical company that outsources manufacturing. Investors should monitor goodwill for impairment triggers, especially given the revenue decline and pricing pressures in key segments.

Retained Earnings Drive Thin Equity Buffer

Retained earnings have grown from $573 million in 2024Q1 to $1.4 billion in 2026Q2, according to financial statements, but total equity of $1.0 billion remains a slim cushion against $12.2 billion in liabilities.

The equity build-up is entirely attributable to retained earnings, as there is no evidence of share issuance or buybacks in the data. This indicates that management is prioritizing internal capital generation to strengthen the balance sheet, but the pace is slow relative to the debt burden. The lack of dividend payments, as seen in the cash flow statement, supports this deleveraging focus, though it may signal limited shareholder returns in the near term.

Liquidity Ratios Mask Underlying Cash Strain

The current ratio improved to 1.95 in 2026Q2 from 1.65 in 2024Q1, as per balance sheet data, but cash of $1.1 billion is modest against $8.6 billion in debt, suggesting a tight liquidity buffer.

While the current ratio appears healthy, it is inflated by current liabilities that may include short-term debt maturities. The cash position, though increased from $575 million in 2024Q1, is still insufficient to cover near-term debt obligations without refinancing. This suggests that liquidity is adequate for operations but offers limited protection against a sudden credit market freeze or operational disruption.

Goodwill Impairment Risk Lurks Beneath Headlines

With goodwill of $4.2 billion and revenue declining 2.9% year-over-year, as reported in the latest data, the risk of impairment is elevated, which could wipe out a significant portion of the $1.0 billion equity base.

The combination of high goodwill and deteriorating revenue in key segments, particularly Established Brands facing China VBP pressure, suggests that the carrying value of acquired assets may not be fully recoverable. An impairment charge would directly reduce equity, potentially pushing the balance sheet into negative territory. This non-obvious risk is not captured by leverage ratios alone and warrants close monitoring in upcoming filings.

OGN — Frequently Asked Questions

Quick answers to the most common questions about buying OGN stock.

What are the total assets of Organon & Co. (OGN)?

As of 2025, Organon & Co. (OGN) had total assets of $12.87B including $4.35B in current assets.

How much debt does Organon & Co. (OGN) have?

Organon & Co. (OGN) carries total debt of $8.80B, offset by $574.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Organon & Co.?

Organon & Co. (OGN) has total shareholders' equity (book value) of $752.0M ($2.88 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Organon & Co.'s current ratio and liquidity?

Organon & Co. (OGN) reported a current ratio of 1.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.