VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OLEDUniversal Display Corporation
$87.16$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOLEDCash Flow

Universal Display Corporation (OLED) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly variable, with FCF margins swinging from 8.7% in 2025Q4 to 70.5% in 2026Q1, largely driven by the timing of licensing payments and working capital fluctuations.

OLED Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations289.14M210.83M253.74M154.78M126.81M191.1M148.79M193.91M121.8M133.37M80.34M113.61M47.27M44.99M17.75M16.41M-4.2M-14.61M-7.79M-11.1M-4.7M-345.06K-6.97M-5.8M-4.76M-7.7M-6.49M-4.3M-2.2M-2.4M-2.4M
Operating CF Margin %-32.4%39.18%26.85%20.57%34.53%34.69%47.86%49.23%39.74%40.39%59.47%24.74%30.68%21.33%26.77%-13.75%-92.55%-70.29%-98.15%-39.46%-3.4%-99.4%-87.93%-194.84%-614.78%-1317.81%-827.28%-550%-2400%-2400%
Operating CF Growth %245.18%-16.91%63.94%22.05%-33.64%28.44%-23.27%59.21%-8.67%66%-29.29%140.35%5.07%153.39%8.19%490.69%71.25%-87.67%29.84%-135.91%-1263.18%95.05%-20.14%-21.69%38.15%-18.62%-51.08%-95.36%8.33%0%-26.32%
Net Income213.53M242.07M222.08M203.01M210.06M184.21M133.37M138.3M58.84M103.89M48.07M14.68M41.85M74.05M9.66M3.16M-19.92M-20.51M-19.14M-15.98M-15.19M-15.8M-15.78M-17.35M-31.02M-16.36M-9.53M-5.13M-2.8M-5.9M-1.8M
Depreciation & Amortization48.65M46.59M44.14M43.4M42.27M41.96M37.19M34.42M30.57M26.9M20.76M14.09M13.07M13.02M6.85M1.5M2.94M3.76M2.59M3.16M3.37M3.24M3.07M3.8M16.59M4.51M1.05M56.37K000
Stock-Based Compensation23.37M28.23M30.03M24.11M29.95M36.27M28.28M17.7M16.8M14.89M13.09M10.46M8.27M6.89M5.04M5.76M5.93M3.92M3.66M2.73M2.44M0000000000
Deferred Taxes2.06M-1.04M-19.12M-3.77M-26.95M1.75M-4.45M-5.78M-12.81M24.4M3.09M7.14M9.11M-41.42M822K-1.49M6.04M604.99K-3.66M-2.73M-2.44M0000000000
Other Non-Cash Items2.54M-5.49M1.91M-8.47M5.78M-213.49M-182.19M-130.25M-66.94M-9.12M-9.5M26.66M-3.13M-4.67M-5.28M3.16M1.17M-2.82M5.65M4.44M6.02M4.63M5.73M6.45M6.12M4.02M1.28M507.02K400K3.4M0
Working Capital Changes-957K-99.53M-25.3M-103.5M-134.3M140.4M136.59M139.53M95.34M-27.59M4.83M40.59M-21.91M-2.88M665K4.32M-370.83K423.15K3.11M-2.72M1.09M7.59M8.99K1.31M3.55M127.91K708.58K263.59K200K100K-600K
Change in Receivables45.93M-6.3M26.2M-47.19M14.97M-25.38M-21.81M-17.32M9.23M-27.36M1.21M-2.65M-6.42M-7M2.07M-3.48M-3.9M-893.81K-55.03K-282.15K-169.16K644.18K000000000
Change in Inventory-50.81M-57.97M-7.14M7.42M-49.06M-46.12M-28.75M109K-37.37M-18.95M-4.46M-8.64M-26.51M424K-7.17M-3.84M341.68K1.57K38.96K-10.57K5.83K-16.49K13.1K-33.04K0000000
Change in Payables160K2.11M10.36M4.05M3.34M10.42M-5.22M-582K-27.84M16.42M4.36M790K3.06M3.61M4.72M6.77M2.39M-210.94K621.44K-1.82M244.98K3.22M000000000
Cash from Investing-93.78M-45.48M-164.41M-83.29M-280.74M-457.75M391.26M-238.71M-21M-125.58M-38.47M-58.57M-42.31M-54.77M-36.09M-183.79M-11.83M8.03M600.44K-32.67M-1.13M3.95M-19.92M-12.06M13.45M-18.73M416.74K-7M4M-2.1M-2.5M
Capital Expenditures-62.02M-56.47M-42.64M-59.79M-47.21M-43.55M-28.05M-30.46M-25.39M-29.8M-103.29M-5.1M-6.15M-5.07M-111.84M-3.06M-369.14K-258.76K-1.28M-1.23M-2.35M-5.66M-7.42M-957.33K-1.17M-1.75M-1.15M-3.23M00-100K
CapEx % of Revenue9.9%8.68%6.58%10.37%7.66%7.87%6.54%7.52%10.26%8.88%51.93%2.67%3.22%3.46%134.35%5%1.21%1.64%11.53%10.84%19.7%55.74%105.87%14.52%47.85%139.42%234.06%621.54%--100%
Acquisitions00004.71M394K60K401K00-33.38M00359K109.1M439.64K000000000000000
Investments-------------------------------
Other Investing-40M-10M0-66.56M-4.71M-394K-60K-401K4.39M-95.78M2.21M-53.47M-36.16M-359K-109.1M-439.64K0000000015.16M-15.16M-25.75K0000
Cash from Financing-193.49M-125.98M-82.33M-72.93M-64.64M-51.37M-41.66M-34.59M-22.61M-14.31M-14K-2.95M-30.13M-5.55M-7.54M258.81M13.7M963.76K1.64M46.54M6.28M8.12M31.74M16.03M-664.81K26.61M12.22M11.03M04M5.5M
Debt Issued (Net)000000000000000000000-4.5M4.5M-4.71K-8.82M15M-3.4K0000
Equity Issued (Net)-97.98M-30.86M2.22M2.01M1.57M1.51M1.18M240K321K734K439K354K-29.17M-5.11M-4.88M249.94M246K130.18K2.41M46.54M6.28M8.42M31.45M16.03M8.16M11.61M12.22M11.03M5.26K4.02M5.5M
Dividends Paid-87.6M-85.55M-76.17M-66.73M-57M-37.93M-28.45M-18.85M-11.31M-5.65M000000000000000000000
Share Repurchases-100M-32.88M00000-649K-477K000-29.5M-5.46M-5.2M0000000000000000
Other Financing-7.91M-9.57M-8.39M-8.21M-9.21M-14.95M-14.39M-15.98M-11.62M-9.39M-453K-3.3M-957K-436K-2.66M8.87M13.45M833.58K-771.55K004.2M-4.2M00000000
Net Change in Cash1.88M39.37M7M-1.45M-218.56M-318.02M498.38M-79.39M78.18M-6.53M41.85M52.09M-25.17M-15.34M-25.87M91.43M-2.33M-5.62M-5.55M2.77M443.28K11.72M4.86M-1.84M8.02M182.09K6.14M-269.91K1.8M-500K600K
Free Cash Flow237.13M154.36M211.1M28.42M79.61M147.55M120.74M163.45M96.41M103.56M-22.95M108.51M41.12M39.92M-94.08M13.35M-4.57M-14.87M-9.06M-12.32M-7.05M-6M-14.38M-6.75M-5.93M-9.45M-7.65M-7.53M-2.2M-2.4M-2.5M
FCF Margin %37.85%23.73%32.59%4.93%12.91%26.66%28.15%40.34%38.97%30.86%-11.54%56.8%21.52%27.22%-113.02%21.78%-14.96%-94.19%-81.82%-108.99%-59.16%-59.14%-205.27%-102.45%-242.68%-754.2%-1551.87%-1448.82%-550%-2400%-2500%
FCF Growth %44.89%-26.88%642.75%-64.3%-46.05%22.2%-26.13%69.55%-6.91%551.23%-121.15%163.9%3%142.43%-804.98%392.08%69.27%-64.08%26.46%-74.72%-17.51%58.27%-112.93%-13.83%37.2%-23.57%-1.59%-242.14%8.33%4%-31.58%
FCF per Share5.023.244.430.601.683.122.563.482.062.21-0.492.280.880.86-2.010.30-0.12-0.41-0.25-0.37-0.23-0.21-0.54-0.30-0.31-0.56-0.50-0.61-0.21-0.26-0.29
FCF Conversion (FCF/Net Income)1.11x0.87x1.14x0.76x0.60x1.04x1.12x1.40x2.07x1.28x1.67x7.74x1.13x0.61x1.84x5.20x0.21x0.71x0.41x0.69x0.31x0.02x0.44x0.33x0.15x0.47x0.68x0.84x0.79x0.41x1.33x
Interest Paid0000000000000000000000000000000
Taxes Paid43.35M071.97M96.18M72.35M52.65M36.27M46.6M17.77M0000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical consumer electronics exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to recent financial disclosures, the OCF/NI ratio has fluctuated wildly from 0.47 to 3.03, indicating that Universal Display's reported net income is frequently decoupled from actual cash generation due to the timing of licensing payments and complex revenue recognition milestones under ASC 606.

The significant variance in the conversion of net income to operating cash flow suggests that investors should prioritize cash flow trends over GAAP earnings to gauge true operational health. This volatility appears driven by the lumpy nature of royalty receipts, which can create temporary disconnects between accounting profit and liquid inflows.

FCF Volatility Reflects Cyclical Demand

As reported in quarterly filings, free cash flow margins have swung from a low of 8.7% to a high of 70.5%, reflecting the company's high sensitivity to the cyclical procurement patterns of major display manufacturers and the timing of material shipments versus royalty recognition.

The erratic FCF trajectory underscores the inherent risk in a business model reliant on a concentrated customer base. While the company maintains the ability to generate substantial cash during peak cycles, the sharp contractions in FCF margins suggest that operational cash flow is highly vulnerable to sudden shifts in panel fab utilization.

Working Capital Swings Obscure Performance

Based on the provided cash flow statements, working capital changes have been a major source of quarterly volatility, with a $50.7M inflow in 2026Q1 contrasting sharply with a $50.4M outflow in 2025Q4, highlighting the impact of inventory and receivable management on short-term liquidity.

These dramatic swings in working capital suggest that management's cash position is heavily influenced by the timing of customer payments and inventory build-ups. Analysts should monitor whether these fluctuations represent genuine shifts in demand or merely the timing of contractual milestones within the supply chain.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by recent cash flow statements, the company has utilized its robust balance sheet to fund $67.1M in share repurchases during 2026Q1, demonstrating a commitment to returning capital despite the inherent cyclicality of the underlying semiconductor and display material business.

The aggressive use of cash for buybacks, alongside consistent dividend payments, suggests management maintains high confidence in the long-term durability of their patent-protected revenue streams. However, investors should consider whether this capital deployment strategy leaves sufficient dry powder for potential R&D pivots or defensive acquisitions if technological disruption accelerates.

OLED — Frequently Asked Questions

Quick answers to the most common questions about buying OLED stock.

How much cash does Universal Display Corporation (OLED) generate from operations?

Universal Display Corporation (OLED) generated $210.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Universal Display Corporation's free cash flow?

Universal Display Corporation (OLED) generated $154.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Universal Display Corporation's capital expenditure (CapEx)?

Universal Display Corporation (OLED) spent $56.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Universal Display Corporation distribute cash to shareholders?

In 2025, Universal Display Corporation (OLED) returned $85.5M to shareholders via cash dividends and spent $32.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.