VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ONDSOndas Holdings Inc.
$7.83$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksONDSCash Flow

Ondas Holdings Inc. (ONDS) Cash Flow Statement

12Y historyFree accessUpdated daily

Despite a robust $1.0B cash position, the firm continues to face significant liquidity pressure, evidenced by a $52.6M free cash flow deficit and a $47.0M working capital outflow in 2026Q1.

ONDS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-83.38M-38.75M-33.47M-34.02M-37.96M-16.9M-7.53M-14.66M-8.52M-45.6K-28.99K-20.64K-1.28M
Operating CF Margin %--76.38%-465.33%-216.8%-1785.81%-581.24%-348.21%-4577.14%-4482.09%-1602.32%-525.98%-530.48%-63.6%
Operating CF Growth %-743.15%-15.76%1.62%10.39%-124.69%-124.25%48.62%-72.17%-18577.39%-57.29%-40.46%98.39%-
Net Income243.37M-132.02M-38.01M-44.84M-73.24M-15.02M-13.48M-19.39M-12.1M-44.66K-34.58K-19.77K-1.56M
Depreciation & Amortization12.81M7.99M5.66M6.05M4.85M1.82M397.95K62.85K55.14K13.44K18.77K19.3K18.63K
Stock-Based Compensation34.1M16.02M1.27M1.05M5.86M3.25M4.68M938.05K01.17K253.27K51.18K221.67K
Deferred Taxes-673K0000-2.92M0782.44K00000
Other Non-Cash Items-312.39M81.65M3.17M8.69M23.36M-347.34K783.34K119.11K1.84M939-5.59K866324.16K
Working Capital Changes-60.59M-12.38M-5.56M-4.97M1.21M-3.67M85.97K2.82M1.69M-9395.59K-866-287.39K
Change in Receivables-28.63M-13.6M-2.89M-4.26M1.11M-1.15M-27.43K10.23K9.33K1.17K-1.82K20.26K-425.42K
Change in Inventory-8.24M-4.84M-5.47M1.48M-994.67K-126.49K-297.9K-79.59K-174.62K-2.61K1.41K-2.87K-232.42K
Change in Payables5.33M4.46M1.16M1.24M554.74K-86.66K46K1.21M316.17K5006K2K0
Cash from Investing-734.1M-260.13M-1.73M536.27K-6.93M-10.21M-16.14K-354.82K-629.68K000-35.58K
Capital Expenditures-3.24M-2.14M-1.64M-211.03K-2.88M-923.72K-8.6K-352.05K-597.72K000-35.58K
CapEx % of Revenue3.35%4.22%22.75%1.34%135.52%31.78%0.4%109.88%314.54%---1.77%
Acquisitions-232.09M-206.98M0914.45K0-6.52M0000000
Investments-------------
Other Investing-25.26M0-95.28K-167.15K-3.05M-2.27M-7.54K-2.77K-31.96K0000
Cash from Financing1.83B862.65M50.18M18.73M33.86M41.86M31.46M16.04M9.82M46.63K26.2K24.32K393.63K
Debt Issued (Net)-110.36K1.12M38.42M3.81M27.7M-7.12M-4.01M10M9.97M24.63K26.2K24.32K386.01K
Equity Issued (Net)1.81B861.51M11.68M14.69M6.09M47.52M35.47M6.11M1.44K22K000
Dividends Paid0000000000000
Share Repurchases00000000-3.26K0000
Other Financing23.02M23K80.16K223.51K64.91K1.46M0-67.35K-155.65K0007.63K
Net Change in Cash1.01B564.36M14.98M-14.75M-11.04M14.75M23.91M1.02M673.85K1.03K-2.79K3.67K-923.49K
Free Cash Flow-85.3M-40.78M-35.2M-34.3M-40.89M-17.92M-7.57M-15.02M-9.11M-45.6K-28.99K-20.64K-1.32M
FCF Margin %-88.3%-80.38%-489.43%-218.59%-1923.66%-616.6%-350.04%-4687.03%-4796.63%-1602.32%-525.98%-530.48%-65.36%
FCF Growth %-155.71%-15.84%-2.63%16.12%-128.16%-136.64%49.56%-64.74%-19888.12%-57.29%-40.46%98.43%-
FCF per Share-0.19-0.18-0.50-0.65-0.97-0.52-0.37-0.85-0.54-0.00-0.00-0.00-0.86
FCF Conversion (FCF/Net Income)-0.35x0.29x0.88x0.76x0.52x1.12x0.56x0.76x0.70x1.02x0.84x1.04x0.82x
Interest Paid3.29K021.8K176.54K14.19K1.04M337.1K000000
Taxes Paid9.66K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

High Operating Burn Rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Non-Operating Gains

As reported in recent SEC filings, ONDS's 2026Q1 net income of $361.2M stands in stark contrast to an operating cash outflow of $51.3M, highlighting a significant divergence between accounting profitability and the actual cash generation capabilities of the underlying industrial technology business.

The massive gap between reported net income and operating cash flow suggests that the bottom-line figure is heavily influenced by non-operating items rather than core operational performance. Investors should interpret this disconnect as a signal that the company's current profitability is not yet supported by sustainable cash inflows from its primary business segments.

Persistent Free Cash Flow Deficits

Based on financial statements, ONDS continues to experience a negative free cash flow trajectory, with a $52.6M outflow in 2026Q1, indicating that the company's aggressive expansion strategy remains heavily reliant on external capital to fund its ongoing operational and infrastructure development requirements.

The consistent negative FCF margins, which reached -105% in the most recent quarter, underscore the capital-intensive nature of scaling the FullMAX and drone platforms. This trend suggests that the company has not yet reached an inflection point where internal cash generation can sustain its current growth trajectory.

Working Capital Drag on Liquidity

According to the provided data, ONDS recorded a $47.0M working capital outflow in 2026Q1, which significantly exacerbated the company's cash burn and suggests that rapid revenue scaling is currently placing substantial pressure on the firm's ability to manage its cash conversion cycle effectively.

The negative working capital movement implies that the company is likely tying up significant cash in inventory or receivables as it attempts to fulfill large-scale industrial contracts. This dynamic warrants further investigation into whether these outflows represent temporary project-related timing differences or a structural inefficiency in the company's supply chain management.

Aggressive M&A Driven Capital Allocation

As indicated by the $200.3M acquisition expenditure in 2025Q4, ONDS has prioritized inorganic growth through the purchase of technology platforms, a strategy that appears to be a primary driver of the company's current liquidity usage and long-term capital allocation profile.

The focus on acquiring disparate technology assets suggests management is attempting to build a full-stack autonomy ecosystem, though this approach has yet to translate into positive operating cash flow. Investors should monitor whether these acquisitions can eventually generate sufficient returns to justify the substantial capital deployed.

ONDS — Frequently Asked Questions

Quick answers to the most common questions about buying ONDS stock.

How much cash does Ondas Holdings Inc. (ONDS) generate from operations?

Ondas Holdings Inc. (ONDS) generated $-38.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ondas Holdings Inc.'s free cash flow?

Ondas Holdings Inc. (ONDS) reported negative free cash flow of $40.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Ondas Holdings Inc.'s capital expenditure (CapEx)?

Ondas Holdings Inc. (ONDS) spent $2.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.