VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ONFOOnfolio Holdings, Inc.
$0.27$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksONFOCash Flow

Onfolio Holdings, Inc. (ONFO) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity is under significant pressure, as evidenced by a deeply negative free cash flow margin of -45.2% in 2026Q1 and an OCF/NI ratio of 0.33, indicating poor conversion of earnings into cash.

ONFO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-1.64M-938.25K-1.17M-2.75M-2.87M-1.14M-32.45K7.22K
Operating CF Margin %--8.74%-14.86%-52.52%-129.33%-63.06%-4.32%4.2%
Operating CF Growth %-543.96%19.7%57.54%4.15%-151.73%-3415.12%-549.19%-
Net Income-4.32M0-1.77M-9.15M-4.23M-1.9M-1.15M3.33K
Depreciation & Amortization1.1M0906.74K680.69K124.83K000
Stock-Based Compensation-53.28K056.89K591.56K945K768.03K1.26M0
Deferred Taxes00000-1.31K1.31K0
Other Non-Cash Items1.69M-1.19M-696.23K5.02M85.26K13.11K-2.5K0
Working Capital Changes-50.46K254.67K338.19K101.93K208.38K-20.16K-140.25K3.89K
Change in Receivables253.42K286.64K-282K47.53K-122.97K39.28K-73.9K0
Change in Inventory9.63K21.08K26.76K12.49K8.13K-58.81K-39.59K0
Change in Payables150.86K97.63K477.25K-56.64K325.71K185.65K36.89K0
Cash from Investing-2.48M-2.48M451K-850K-4.28M-767.93K-252.57K0
Capital Expenditures00000-784K-211K0
CapEx % of Revenue0%----43.35%28.08%-
Acquisitions00466K-850K-4.33M-49.4K00
Investments--------
Other Investing-2.48M3.61K-15K0113.19K65.47K-26.57K0
Cash from Financing4.3M5.09M326.34K-2.16M12.11M3.1M799.5K0
Debt Issued (Net)4M4.01M694.31K-2.51M40.45K-162.66K00
Equity Issued (Net)105K1.8M20K565K12.43M3.42M814.5K0
Dividends Paid-603.46K-453.86K-321.44K-213.69K-142.24K-105.33K00
Share Repurchases00000000
Other Financing797.18K-256.72K-66.53K0-215K-60K-15K0
Net Change in Cash175.69K1.7M-505.39K-5.72M4.99M1.19M514.49K7.22K
Free Cash Flow-1.64M-938.25K-1.17M-2.75M-2.87M-1.92M-243.44K7.22K
FCF Margin %-16.73%-8.74%-14.86%-52.52%-129.33%-106.41%-32.4%4.2%
FCF Growth %-85.47%19.7%57.54%4.15%-49.18%-690.52%-3470.41%-
FCF per Share-0.28-0.18-0.23-0.54-0.56-0.38-0.050.00
FCF Conversion (FCF/Net Income)0.38x0.36x0.66x0.34x0.68x0.60x0.03x2.17x
Interest Paid45.47K0101.67K68.94K09.8K00
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity-constrained acquisition model

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, Onfolio's operating cash flow consistently trails net income, with the 2026Q1 OCF/NI ratio of 0.33 highlighting a significant inability to convert accounting profits into actual liquidity, suggesting that non-cash charges and accruals are masking the underlying cash-generative weakness of the portfolio.

The recurring gap between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items, likely amortization of acquired intangibles. Investors should monitor this divergence, as it indicates that the business model is not yet producing the self-sustaining cash flow required to fund its own operations without external support.

Negative Free Cash Flow Trajectory

Based on historical cash flow data, Onfolio's free cash flow remains deeply negative, with a 2026Q1 FCF margin of -45.2%, indicating that the company is currently consuming rather than generating cash to maintain its current scale and operational footprint across its diverse digital asset portfolio.

The consistent negative FCF trajectory suggests that the company's acquisition-led growth strategy is not yet yielding the economies of scale necessary to reach cash-flow neutrality. This trend warrants further investigation into whether the current portfolio can ever achieve positive FCF margins without a fundamental shift in cost structure or revenue quality.

Working Capital Volatility Hinders Liquidity

According to recent SEC filings, Onfolio's working capital changes have been erratic, swinging from a $250.1K inflow in 2025Q4 to a $163.1K outflow in 2026Q1, which suggests that the company lacks a stable mechanism for managing its cash conversion cycle across disparate e-commerce and content assets.

The volatility in working capital appears to be a byproduct of the company's aggressive acquisition pace and the integration of varying business models. This instability complicates cash forecasting and suggests that management may be struggling to optimize the timing of payables and receivables across its fragmented portfolio.

Capital Allocation Under Liquidity Pressure

As indicated by the reported figures, Onfolio continues to pay dividends despite persistent operating losses and a shrinking cash balance of $476,874, a capital allocation choice that appears increasingly unsustainable given the company's ongoing cash burn and the lack of a clear path to positive free cash flow.

The decision to prioritize dividend payments while the company is burning cash suggests a potential misalignment between capital allocation and operational reality. Investors should monitor whether this policy is maintained, as it may further deplete the limited liquidity available for necessary operational investments or future asset acquisitions.

ONFO — Frequently Asked Questions

Quick answers to the most common questions about buying ONFO stock.

How much cash does Onfolio Holdings, Inc. (ONFO) generate from operations?

Onfolio Holdings, Inc. (ONFO) generated $-0.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Onfolio Holdings, Inc.'s free cash flow?

Onfolio Holdings, Inc. (ONFO) reported negative free cash flow of $0.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Onfolio Holdings, Inc.'s capital expenditure (CapEx)?

Onfolio Holdings, Inc. (ONFO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Onfolio Holdings, Inc. distribute cash to shareholders?

In 2025, Onfolio Holdings, Inc. (ONFO) returned $0.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.