VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ONIT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ONITOnity Group Inc.
$39.44$333M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksONITCash Flow

Onity Group Inc. (ONIT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly erratic, evidenced by an OCF/NI ratio that swung from a positive 12.27 in 2025Q3 to a negative 27.85 in 2025Q2.

ONIT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-599.9M-748M-651M10.4M173.2M-468.4M261M151.94M272.58M409.02M421.23M581.68M352.52M884.42M1.82B982.14M727.54M206.65M123.09M-512.04M391.78M-328.17M179.51M33.13M251.35M53.85M5.61M-248.08M286.25M60.7M101.37M
Operating CF Margin %--70.12%-60.88%0.91%17.33%-43.51%26.72%13.32%25.31%33.5%29.77%31.56%16.52%42.92%212.75%194.57%195.98%2351.99%837.58%------------
Operating CF Growth %779.92%-14.9%-6359.62%-94%136.98%-279.46%71.78%-44.26%-33.36%-2.9%-27.58%65.01%-60.14%-51.29%84.89%34.99%252.07%67.88%124.04%-230.7%219.38%-282.81%441.86%-86.82%366.76%859.21%102.26%-186.67%371.58%-40.12%-
Net Income175M189.5M33.9M-63.7M25.7M18.1M-40.2M-142.13M-70.6M-127.97M-199.38M-247.02M-469.56M310.42M180.92M78.32M37.99M272K23.68M38.6M206.51M15.06M57.72M4.77M-68.78M-124.78M-16.52M19.83M-1.2M78.9M50.1M
Depreciation & Amortization2.5M5.4M8.3M12.1M14.8M11M19.12M31.91M27.2M78.67M25.34M118.35M272.29M307.03M78.62M47.16M38.97M38.59M64.73M110.75M123.29M109.92M108.06M109.49M71.51M34.24M28.85M13.34M103.92M74.3M19.3M
Stock-Based Compensation-6.1M7.6M09.7M4.6M4.7M2.4M3.78M2.37M5.62M5.18M7.29M10.73M5.65M2.93M0000000000000000
Deferred Taxes0-120.6M00700K215K-1.4M3.12M-3.29M731K4.52M68.93M37.84M-21.13M62.39M29.9M-7.76M40.76M2.81M-2.04M-155.95M-2.59M-10.14M0087.58M40.93M-53.27M-21.83M-39.3M16.4M
Other Non-Cash Items-805.7M-877.6M-644.5M30.7M135.6M-551.01M-12.02M95.5M-17.11M23.35M11.87M165.75M341.14M-307.54M103.81M37.34M271.14M6.08M-162.07M127.31M139.06M-516.19M-175.89M-60.85M221.34M392.55M-90.95M-216.12M428.41M-44M50.38M
Working Capital Changes42M47.7M-48.7M21.6M-8.2M48.6M293.1M159.75M334M428.61M573.69M468.37M160.09M589.99M1.39B789.43M387.21M120.94M193.94M-786.66M78.87M65.62M199.75M-20.29M27.27M-335.73M43.31M-11.86M-223.05M-9.2M-34.81M
Change in Receivables27.6M79.7M047.8M4.2M33.6M86.3M126.88M144.31M0128.4M46.46M-37.39M224.54M-53.87M-36.45M-48.47M-32.85M53.88M-79.11M3.3M43.31M-108.6M-11.11M18.95M-151.64M-17.36M34.33M-95.49M-28.7M-14.11M
Change in Inventory0000000000000000000000000000000
Change in Payables0000000000000000000-189.9M75.57M30.93M208.47M965K-5.32M-16.23M39.01M-13.34M-16.03M24.1M-200K
Cash from Investing1.43B1.85B478.5M-100.3M-149.1M-1.01B-527.9M-587.44M-344.87M-839.22M-791.62M280.37M-958.25M-2.41B262.87M-2.66B-1.7B-3.16M40.44M-122.96M-261.5M-104.8M39.63M-18.78M75.94M428.09M741.76M518.47M-218.25M-443.6M-558.25M
Capital Expenditures-53.6M-2.9M-270.9M-2.2M-5.5M-847.27M-277.32M-1.95M-9.02M-10.71M-33.52M-37.49M-11.43M-28.91M-19.22M-3.82M-3.82M-3.7M-5.71M-3.95M-4.4M-11.28M-7.59M-19.19M-12.8M-12.29M-3.43M-29.29M-20.33M-13.7M-5.24M
CapEx % of Revenue4.47%0.27%25.33%0.19%0.55%78.71%28.39%0.17%0.84%0.88%2.37%2.03%0.54%1.4%2.25%0.76%1.03%42.11%38.85%------------
Acquisitions0------------------------------
Investments00037.8M42.2M23.3M02.08M2.84M6.33M14.8M7.99M7.33M11.77M25.19M23.51M2.21B299.36M319.25M193.94M99.06M624.67M3.79M28.1M76.86M0631.63M1.12B1.43B1.88B1.46B
Other Investing443.5M-228.1M672.4M-142.7M-40.7M14.2M796K440.67M80.6M449.11M97.06M1.17B-154.12M300.98M729.97M10.74M-544.84M-983K49.24M34.06M-139.24M-90.19M-16.73M-77.07M-96M369.96M672.07M291.77M419.29M-113.97M522.24M
Cash from Financing-800.1M-1.1B182.9M70.8M-13.4M1.38B131.8M530.83M166.74M430.36M316.23M-734.25M556.68M1.49B-2B1.69B1.01B-313.59M-76.75M512.66M-163.31M159.69M7.58M9.49M-395.7M-375.02M-947.86M-335.32M219.47M482.5M454.47M
Debt Issued (Net)0------------------------------
Equity Issued (Net)0-3.5M20M0-50M9.9M-4.61M0013.91M-5.89M-4.14M-382.49M-217.9M0354.44M0324.13M3K-14.52M-3.4M927K-47.02M-928K312K-13.27M-27.75M-30.63M-6.29M140.8M12.99M
Dividends Paid-3.2M-4.2M0000000000-1.16M-5.12M00000000000000000
Share Repurchases0000-50M0-4.6M000-5.89M-4.14M-382.49M-217.9M000-11M0-14.52M-11.01M0-49.45M-2.26M0-14.25M-27.81M-30.69M-14.27M00
Other Financing-1.08B-8M-1.9M-31M87.7M-533K-58K-225.12M54.76M52.28M-11.19M-16.35M124.86M445.54M279.86M-23.19M-179.33M-544.1M-50.53M11.68M168.7M-348.69M134.38M0-232.4M-427.92M-872.74M-357.36M261.95M101.4M-149.99M
Net Change in Cash70.3M-1M10.5M-19.1M10.7M-93.7M-135.07M95.33M94.45M162K-54.16M127.8M-49.04M-41.62M75.9M16.44M36.88M-110.11M86.78M-122.34M-33.03M-273.28M226.72M23.84M-68.41M106.92M-200.48M-64.94M287.47M99.6M-2.41M
Free Cash Flow-501.5M-1.12B-688.7M-111.8M-31.7M-1.3B-16.3M4.32M258.13M398.31M370.35M531.84M318.61M-132.16M1.62B978.32M700.3M192.71M113.63M-629.49M245.64M-453.4M171.92M-74.5M238.55M41.56M2.19M-286.58M265.92M47M96.13M
FCF Margin %-41.83%-105.4%-64.41%-9.77%-3.17%-121.03%-1.67%0.38%23.97%32.62%26.18%28.85%14.93%-6.41%189.4%193.82%188.64%2193.32%773.17%------------
FCF Growth %31.68%-63.25%-516.01%-252.68%97.57%-7893.25%-477.49%-98.33%-35.19%7.55%-30.36%66.93%341.08%-108.18%65.24%39.7%263.4%69.6%118.05%-356.27%154.18%-363.73%330.76%-131.23%474.01%1799.36%100.76%-207.77%465.78%-51.11%-
FCF per Share-55.83-130.21-85.15-14.64-3.52-138.87-1.860.4828.9647.0144.8063.6636.38-14.18175.06131.1997.7336.9427.08-132.1451.27-106.4635.23-16.4253.159.270.45-68.1466.4812.4227.01
FCF Conversion (FCF/Net Income)-2.87x-3.95x-19.20x-0.16x6.74x-25.88x-6.49x-1.07x-3.85x-3.20x-2.11x-2.35x-0.75x2.85x10.04x12.54x19.15x695.78x9.29x-13.27x1.90x-21.78x3.11x6.94x-3.65x-0.43x2.56x-12.51x-238.54x0.77x2.02x
Interest Paid153.8M280.2M00168.5M00111.14M100.17M128.39M389.64M470.72M560.21M395.76M219.82M128.95M88.35M56.69M83.63M72.44M00000000000
Taxes Paid5.7M7.6M000004.08M10.96M23.5M19.71M5.71M38.29M14.75M37.2M29.46M6.76M52.91M8.47M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Operational cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a positive 12.27 in 2025Q3 to a deeply negative -27.85 in 2025Q2, indicating significant disconnects between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash fair value adjustments rather than operational performance. Investors should monitor this divergence closely, as it implies that the company's bottom-line profitability may not be a reliable proxy for its ability to generate sustainable cash flow.

FCF Trajectory Remains Highly Unstable

Based on the provided cash flow data, free cash flow margins have exhibited extreme instability, fluctuating from a peak of 85.2% in 2023Q4 to a low of -132.5% in 2024Q4, reflecting the inherent difficulty in maintaining consistent cash generation within the current mortgage servicing and origination business model.

The lack of a stable FCF trajectory suggests that the company's cash flow profile is highly sensitive to cyclical shifts and working capital requirements. This inconsistency makes it difficult to forecast long-term cash availability, potentially limiting the firm's ability to fund strategic initiatives without relying on external financing or balance sheet liquidity.

Working Capital Swings Drive Liquidity

According to historical cash flow filings, working capital changes have been a primary driver of liquidity volatility, with quarterly swings ranging from a $118.4 million inflow in 2025Q3 to a $140.9 million outflow in 2025Q4, highlighting the operational complexity of managing servicing advances and related receivables.

These significant fluctuations in working capital appear to be tied to the timing of servicing advances and the cyclical nature of loan originations. Such volatility warrants further investigation, as it suggests that the company's cash position is subject to rapid, non-discretionary shifts that could strain liquidity during periods of market stress.

Capital Intensity Remains Periodically Elevated

As indicated by the company's reported figures, capital expenditure intensity has been inconsistent, with a notable spike in 2025Q4 where CapEx reached 78.1% of revenue, suggesting that the firm occasionally requires significant reinvestment to maintain its technological infrastructure and regulatory compliance capabilities within the servicing platform.

While most quarters show minimal capital intensity, the periodic spikes in CapEx suggest that the company's infrastructure may require lumpy, non-linear investments. This pattern implies that the firm's 'capital-light' narrative may be periodically challenged by the necessity of upgrading systems to meet evolving regulatory and operational demands.

ONIT — Frequently Asked Questions

Quick answers to the most common questions about buying ONIT stock.

How much cash does Onity Group Inc. (ONIT) generate from operations?

Onity Group Inc. (ONIT) generated $-748.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Onity Group Inc.'s free cash flow?

Onity Group Inc. (ONIT) reported negative free cash flow of $1.12B in 2025, indicating capital requirements exceeded cash from operations.

What is Onity Group Inc.'s capital expenditure (CapEx)?

Onity Group Inc. (ONIT) spent $2.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Onity Group Inc. distribute cash to shareholders?

In 2025, Onity Group Inc. (ONIT) returned $4.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.