VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ORGNOrigin Materials, Inc.
$0.94$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksORGNBalance Sheet

Origin Materials, Inc. (ORGN) Balance Sheet

7Y historyFree accessUpdated daily

The company's financial position has weakened significantly, with total assets declining to $135.1 million from $461.8 million in 2023Q4, while accumulated retained losses have reached $305.5 million.

ORGN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets50.53M80.88M139.17M187.11M331.5M451.17M2M4.95M
Cash & Short-Term Investments32.65M53.47M102.92M158.26M323.32M444.1M1.31M3.05M
Cash Only19.19M32.92M56.31M75.5M107.86M46.64M1.31M3.05M
Short-Term Investments13.46M20.55M46.61M82.76M215.46M397.46M00
Accounts Receivable6.95M15.15M21.7M19.58M4.35M2.61M48K0
Days Sales Outstanding380.06292.24253.26248.07----
Inventory682K684K866K912K0000
Days Inventory Outstanding16.8213.5810.2414.11----
Other Current Assets10.25M11.57M13.68M8.36M3.83M692K565K1.78M
Total Non-Current Assets84.55M76.78M238.85M274.72M162.2M59.24M45.42M42.85M
Property, Plant & Equipment82.81M76M207.65M247.59M156.96M58.97M45.1M42.55M
Fixed Asset Turnover0.09x0.25x0.15x0.12x----
Goodwill00000000
Intangible Assets24K32K73K121K160K215K258K295.11K
Long-Term Investments00000000
Other Non-Current Assets1.72M751K30.5M25.75M5.08M62K62K0
Total Assets135.07M157.66M378.03M461.83M493.7M510.42M47.43M47.8M
Asset Turnover0.06x0.12x0.08x0.06x----
Asset Growth %-156.83%-58.29%-18.15%-6.45%-3.28%976.17%-0.77%-
Total Current Liabilities19.02M28.53M12.55M12.86M19.81M4.19M7.76M2.58M
Accounts Payable1.33M3.57M2.92M1.86M10.38M2.45M2.7M1.5M
Days Payables Outstanding55.770.8534.5428.75----
Short-Term Debt4.77M19.79M3.77M1.73M003.23M780.86K
Deferred Revenue (Current)000800K0000
Other Current Liabilities12.93M5.18M2.65M418K395K483K1.24M150.38K
Current Ratio2.66x2.83x11.09x14.55x16.73x107.76x0.26x1.92x
Quick Ratio2.62x2.81x11.02x14.48x16.73x107.76x0.26x1.92x
Cash Conversion Cycle341.18234.97228.95233.43----
Total Non-Current Liabilities27.73M24.92M27.11M26.46M96.98M202.72M39.54M16.48M
Long-Term Debt7.65M7.92M1.73M3.46M5.85M5.19M6.09M10.19M
Capital Lease Obligations14.28M03.86M4.21M2.25M1.49M00
Deferred Tax Liabilities00000000
Other Non-Current Liabilities16.63M17M21.52M18.8M88.89M196.04M33.45M6.3M
Total Liabilities46.76M53.45M39.66M39.33M116.8M206.91M47.31M19.06M
Total Debt15.87M27.71M9.68M9.76M8.71M6.96M9.33M10.97M
Net Debt-3.32M-5.22M-46.62M-65.74M-99.14M-39.68M8.02M7.92M
Debt / Equity0.18x0.27x0.03x0.02x0.02x0.02x75.83x0.38x
Debt / EBITDA-0.29x-----0.80x0.94x
Net Debt / EBITDA0.06x-----0.69x0.68x
Interest Coverage-2627.81x-2024.02x-222.80x174.37x-15.83x-32.79x-
Total Equity88.32M104.21M338.37M422.51M376.9M303.51M123K28.73M
Equity Growth %-179.28%-69.2%-19.91%12.1%24.18%246656.1%-99.57%-
Book Value per Share16.4221.1070.8988.8579.5585.710.0622.38
Total Shareholders' Equity88.32M104.21M338.37M422.51M376.9M303.51M123K28.73M
Common Stock89K182K15K15K14K16K6K128
Retained Earnings-305.48M-287.82M-38.13M45.57M21.77M-56.8M-98.89M-68.59M
Treasury Stock00000000
Accumulated OCI-10.89M-10.36M-16.71M-5.93M-15.95M-1.25M384K-409.51K
Minority Interest00000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital exhaustion and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Contraction Signals Retrenchment

As reported in recent financial filings, Origin Materials' total assets have declined from a peak of $461.8 million in 2023Q4 to $135.1 million in 2026Q1, reflecting a significant reduction in the company's resource base as it navigates the challenges of scaling its proprietary thermochemical conversion technology.

The sharp decline in total assets suggests a strategic pivot or a forced liquidation of capital-intensive projects as the company attempts to preserve liquidity. Investors should monitor whether this contraction represents a disciplined focus on core competencies or a broader failure to maintain the infrastructure necessary for commercial-scale production.

Asset Composition Reflects Capital Intensity

Based on the company's latest balance sheet, net property, plant, and equipment (PPE) has fallen from $247.6 million in 2023Q4 to $82.8 million in 2026Q1, indicating that the firm is rapidly shedding or depreciating the physical assets tied to its early-stage chemical processing ambitions.

The reduction in PPE highlights the high-risk nature of first-of-a-kind chemical plant development, where capital expenditures often fail to translate into long-term productive capacity. This trend warrants further investigation into whether the remaining asset base is sufficient to support the company's pivot toward the 'Caps and Closures' segment.

Liquidity Buffer Facing Rapid Erosion

According to quarterly balance sheet data, cash and equivalents have dwindled to $19.2 million as of 2026Q1, down from $75.5 million in 2023Q4, which significantly narrows the company's operational runway given its persistent negative cash flow and high fixed-cost structure.

While the current ratio of 2.66 appears superficially healthy, the rapid depletion of cash reserves suggests that the company's ability to fund ongoing operations without external financing is increasingly limited. This liquidity profile may force management to seek dilutive capital raises or high-cost debt to bridge the gap to commercial viability.

Equity Erosion Driven by Losses

As indicated in the company's financial statements, total equity has declined from $422.5 million in 2023Q4 to $88.3 million in 2026Q1, primarily driven by the accumulation of significant retained losses that now total over $305 million as of the most recent reporting period.

The consistent erosion of equity underscores the difficulty of maintaining a stable capital base while operating with negative margins and high R&D requirements. Investors should be wary of the potential for further dilution, as the company's ability to generate internal capital remains non-existent under the current business model.

Hidden Risks in Capital Structure

Based on reported figures, the company's reliance on non-binding offtake agreements and potential non-cash service exchanges with partners like Palantir creates a layer of opacity, as the balance sheet does not fully reflect the contingent liabilities associated with these complex strategic alliances.

The lack of deferred revenue on the balance sheet suggests that the company has yet to secure significant pre-payments or firm commitments that would provide a cushion against operational volatility. This absence of forward-looking revenue recognition makes the company's future cash flow profile highly speculative and dependent on successful commercial execution.

ORGN — Frequently Asked Questions

Quick answers to the most common questions about buying ORGN stock.

What are the total assets of Origin Materials, Inc. (ORGN)?

As of 2025, Origin Materials, Inc. (ORGN) had total assets of $157.7M including $80.9M in current assets.

How much debt does Origin Materials, Inc. (ORGN) have?

Origin Materials, Inc. (ORGN) carries total debt of $27.7M, offset by $53.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Origin Materials, Inc.?

Origin Materials, Inc. (ORGN) has total shareholders' equity (book value) of $104.2M ($21.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Origin Materials, Inc.'s current ratio and liquidity?

Origin Materials, Inc. (ORGN) reported a current ratio of 2.83x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.