VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PCTPureCycle Technologies, Inc.
$7.79$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPCTCash Flow

PureCycle Technologies, Inc. (PCT) Cash Flow Statement

8Y historyFree accessUpdated daily

Liquidity is under pressure due to persistent free cash flow deficits, highlighted by a $46.1 million cash burn in 2026Q1 and a high CapEx/Rev ratio of 83.2%.

PCT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-146.53M-142.74M-144.83M-94.91M-65.48M-54.51M-17.95M-6.31M-5.43M
Operating CF Margin %--1708.44%-------
Operating CF Growth %-5.9%1.44%-52.6%-44.94%-20.13%-203.61%-184.31%-16.36%-
Net Income-224.84M-182.56M-289.14M-101.72M-84.75M-77.5M-52.99M-19.31M-4.11M
Depreciation & Amortization33.74M33.67M34.71M18.86M5.21M2.28M1.9M900.44K0
Stock-Based Compensation11.58M011.65M11.83M10.84M22.64M5.63M4.05M24.49K
Deferred Taxes0970K-79K650K00000
Other Non-Cash Items27.51M-2.3M107.97M-29.74M6.41M4.8M12.97M6.74M32.88K
Working Capital Changes5.48M7.49M-9.95M5.21M-3.19M-6.72M14.55M1.31M-1.38M
Change in Receivables-2.33M-2.01M0000000
Change in Inventory802K-1.28M-3.29M-4.48M-265K0000
Change in Payables7.1M2.54M4.78M418K85K-293K234K1.03M-1.35M
Cash from Investing-60.11M-54.47M-7.01M-102.1M-218.39M-305.57M-29.81M-5.88M-11.12M
Capital Expenditures-29.27M-40.85M-55.58M-153.9M-287.19M-137.39M-29.81M-5.99M-11.12M
CapEx % of Revenue268.53%488.89%-------
Acquisitions000000000
Investments---------
Other Investing0000000110K0
Cash from Financing269.29M323.73M-109.17M272M247.53M293.37M378.19M12.25M16.65M
Debt Issued (Net)-27.62M289.11M-193.59M284.51M0-13K285.33M1.6M3.2M
Equity Issued (Net)-3.7M35.15M58.42M-1.37M204.43M297.77M107.17M10.9M12.26M
Dividends Paid000000000
Share Repurchases-5.45M-4.93M-1.62M-1.37M-1.64M-1.7M000
Other Financing300.61M-525K26M-11.14M43.1M-4.39M-14.31M-249.44K1.19M
Net Change in Cash62.57M126.34M-261M74.99M-36.34M-66.72M330.42M49.24K100.81K
Free Cash Flow-175.8M-183.59M-200.41M-248.81M-352.67M-191.9M-47.77M-12.31M-16.55M
FCF Margin %-1612.56%-2197.33%-------
FCF Growth %12.43%8.39%19.45%29.45%-83.78%-301.75%-288.12%25.63%-
FCF per Share-0.97-1.02-1.22-1.52-2.26-1.86-1.66-0.10-0.14
FCF Conversion (FCF/Net Income)0.78x0.78x0.50x0.93x0.77x0.70x0.34x0.32x1.32x
Interest Paid-10.84M000002.14M00
Taxes Paid000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Operational scaling and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the company's operating cash flow consistently trails net income, with a 2025Q1 OCF/NI ratio of -4.40, highlighting a fundamental inability to convert accounting results into tangible liquidity during the current, highly volatile commissioning phase of the Ironton facility.

The persistent divergence between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by non-cash items and accounting adjustments rather than operational performance. Investors should monitor this gap closely, as it indicates that the business model is currently consuming, rather than generating, cash to support its core activities.

Persistent Free Cash Flow Deficits

Based on the provided cash flow data, PureCycle Technologies has maintained a negative free cash flow trajectory, with quarterly outflows frequently exceeding $40 million, as evidenced by the $46.1 million burn recorded in 2026Q1, reflecting the heavy capital requirements of its nascent industrial operations.

The consistent negative free cash flow margin, which reached -11.2% in the most recent quarter, underscores the company's reliance on external financing to sustain its operations. This trajectory suggests that until the Ironton facility reaches consistent nameplate capacity, the company will likely remain in a cash-burning state that necessitates ongoing capital infusions.

Capital Intensity Hinders Cash Stability

According to recent SEC filings, the company's capital expenditure remains elevated relative to revenue, with a 2026Q1 CapEx/Rev ratio of 83.2%, illustrating the significant ongoing investment required to maintain and optimize the specialized chemical processing equipment at the heart of its purification technology.

The high level of capital intensity suggests that the company is still in a heavy investment phase, where maintenance and growth capex are indistinguishable due to the ongoing commissioning hurdles. This level of spending warrants further investigation into whether these outlays are successfully driving the intended improvements in solvent recovery efficiency and feedstock yield.

Volatile Working Capital Management Trends

As indicated by the quarterly cash flow statements, working capital changes have been erratic, swinging from a $16.2 million inflow in 2025Q4 to a $5.4 million outflow in 2026Q1, which may indicate significant instability in inventory management and the timing of supplier payments.

These fluctuations in working capital appear to reflect the challenges of scaling production and managing feedstock procurement in an environment where supply chain reliability is not yet established. Investors should monitor whether these swings stabilize as the company moves toward a more predictable operational cadence.

Hidden Costs of Operational Scaling

Based on the provided financial data, the cash flow statement obscures the true cost of operations by potentially capitalizing expenses that would otherwise depress margins, as evidenced by the recurring $8.5 million in quarterly depreciation and amortization charges despite minimal revenue generation.

The reliance on non-cash adjustments to reconcile net income with operating cash flow may mask the true extent of the company's operational friction. It appears that the current cash flow profile is heavily reliant on the capitalization of costs, which may lead to future margin pressure once these assets are fully depreciated and operational.

PCT — Frequently Asked Questions

Quick answers to the most common questions about buying PCT stock.

How much cash does PureCycle Technologies, Inc. (PCT) generate from operations?

PureCycle Technologies, Inc. (PCT) generated $-142.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PureCycle Technologies, Inc.'s free cash flow?

PureCycle Technologies, Inc. (PCT) reported negative free cash flow of $183.6M in 2025, indicating capital requirements exceeded cash from operations.

What is PureCycle Technologies, Inc.'s capital expenditure (CapEx)?

PureCycle Technologies, Inc. (PCT) spent $40.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PureCycle Technologies, Inc. distribute cash to shareholders?

In 2025, PureCycle Technologies, Inc. (PCT) spent $4.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.