BiomX Inc. (PHGE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 1.15M | 1.24M | 292K | 0 | 0 | 322K | 0 | 229K | 212K | 219K | 217K | 223K | 0 | 0 | 0 | 0 | 819K | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | -1.15M | -1.24M | -292K | 0 | 0 | -322K | 0 | -229K | -212K | -219K | -217K | -223K | 0 | 0 | 0 | 0 | -819K | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | -285.4% | - | 100% | 100% | -47.03% | 100% | -2.69% | - | - | - | - | 100% | - | - | - | - | - | - |
| Operating Expenses | 1.3M | 6.04M | 7.29M | 7.14M | 7.76M | -16.68M | 10.21M | 9.72M | 6.56M | 5.06M | 7.58M | 5.86M | 5.99M | 5.56M | 6.55M | 7.32M | 7.79M | 8.97M | 9.83M | 7.3M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.61M | 2.29M | 2.41M | 2.42M | 2.51M | 6.03M | 2.93M | 2.83M | 2.45M | 2.38M | 1.94M | 2.04M | 1.42M | 3.09M | 2.63M | 2.36M | 2.48M | 2.39M | 2.85M | 3.1M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | -315K | 4.91M | 6.12M | 5.01M | 5.25M | 11.57M | 7.28M | 6.9M | 4.11M | 2.67M | 5.64M | 3.82M | 4.56M | 5.24M | 3.54M | 4.58M | 4.93M | 6.57M | 6.61M | 3.82M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | -1000K | -1000K | -292K | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 380K | 379K | 380K | 0 | 380K | 380K |
| Operating Income | -1.3M | -7.2M | -8.54M | -7.43M | -7.76M | 16.68M | -10.53M | -9.72M | -6.79M | -5.27M | -7.79M | -6.07M | -6.21M | -5.56M | -6.55M | -7.32M | -7.79M | -9.79M | -9.83M | -7.3M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 83.29% | -143.12% | 18.91% | 23.57% | -14.31% | 416.48% | -35.05% | -60.14% | -9.29% | 5.18% | -19.03% | 17.08% | 20.27% | 43.18% | 33.4% | -0.3% | 8.85% | -7.91% | -211.36% | -14.2% |
| EBITDA | -18.95M | -6.04M | -7.29M | -7.14M | -7.52M | 17.61M | -10.21M | -9.39M | -6.56M | -5.06M | -7.58M | -5.86M | -5.99M | -5.31M | -5.92M | -6.69M | -7.15M | -8.97M | -9.21M | -6.74M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -151.97% | -134.32% | 28.52% | 23.98% | -14.7% | 447.94% | -34.7% | -60.42% | -9.54% | 4.7% | -27.97% | 12.45% | 16.34% | 40.78% | 35.71% | 0.7% | 10.43% | -0.89% | -197.63% | -14.58% |
| D&A (Non-Cash Add-back) | 0 | 1.15M | 1.24M | 292K | 236K | 921K | 322K | 331K | 229K | 212K | 219K | 217K | 223K | 250.25K | 629K | 635K | 632K | 819K | 625K | 566K |
| EBIT | -18.95M | -13.11M | -9.16M | -6M | -7.65M | -8.51M | 9.65M | 4.49M | -14.71M | -4.97M | -7.32M | -5.66M | -5.79M | -5.56M | -6.22M | -6.99M | -7.7M | -9.79M | -9.85M | -7.33M |
| Net Interest Income | -569K | -223K | -5K | -30K | -810K | -5K | 327K | 316K | -2.62M | -305K | -192K | -420K | -238K | -820K | -275K | -149K | -374K | -544K | -188K | -31K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 332K | 329K | 0 | 215K | 382K | 325K | 327K | -242K | 280K | 339K | 87K | 77K | 0 | 0 |
| Interest Expense | 569K | 223K | 5K | 30K | 810K | 5K | 5K | 13K | 2.62M | 520K | 574K | 745K | 565K | 578K | 555K | 488K | 461K | 621K | 188K | 31K |
| Other Income/Expense | -17.84M | -6.14M | -627K | 1.4M | 98K | -31.2M | 20.17M | 14.2M | -10.54M | -218K | -103K | -330K | -147K | -287K | -223K | -149K | -374K | -621K | -188K | -31K |
| Pretax Income | -19.14M | -13.34M | -9.16M | -6.04M | -7.66M | -14.51M | 9.64M | 4.48M | -17.32M | -5.49M | -7.9M | -6.4M | -6.36M | -5.85M | -6.77M | -7.47M | -8.16M | -10.41M | -10.02M | -7.33M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 1K | 3K | 2K | 1K | 3K | 0 | 5K | 5K | 1K | 8K | 8K | 6K | 39K | 8K | 9K | 9K | 51K | 10K | 3K |
| Effective Tax Rate % | 0% | -0.01% | -0.03% | -0.03% | -0.01% | -0.02% | 0% | 0.11% | -0.03% | -0.02% | -0.1% | -0.12% | -0.09% | -0.67% | -0.12% | -0.12% | -0.11% | -0.49% | -0.1% | -0.04% |
| Net Income | -19.14M | -13.34M | -9.17M | -6.04M | -7.66M | -14.51M | 5.07M | 4.47M | -17.33M | -5.49M | -7.91M | -6.41M | -6.36M | -5.89M | -6.78M | -7.48M | -8.17M | -10.46M | -10.03M | -7.34M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -149.9% | 8.1% | -280.9% | -235.03% | 55.8% | -164.31% | 164.09% | 169.74% | -172.39% | 6.71% | -16.61% | 14.31% | 22.13% | 43.71% | 32.41% | -1.99% | 2.77% | -14.36% | -13.54% | -18.21% |
| Net Income (Continuing) | -19.14M | -13.34M | -9.17M | -6.04M | -7.66M | -14.51M | 9.64M | 4.47M | -17.33M | -5.49M | -7.91M | -6.41M | -6.36M | -5.89M | -6.78M | -7.48M | -8.17M | -10.46M | -10.03M | -7.34M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -7.38 | -12.60 | 0.29 | -3.61 | -6.27 | -15.20 | 5.89 | -13.30 | -528.20 | -22.61 | -24.70 | -22.80 | -38.00 | -37.24 | -43.70 | -47.50 | -51.30 | -69.73 | -70.30 | -57.00 |
| EPS Growth % | -17.7% | 17.11% | -95.08% | 72.86% | 98.81% | 32.77% | 123.85% | 41.67% | -1290% | 39.29% | 43.48% | 52% | 25.93% | 46.59% | 37.84% | 16.67% | 23.08% | 7.09% | 3.14% | -11.11% |
| EPS (Basic) | -7.38 | -6.76 | -5.55 | -3.61 | -6.27 | -3.99 | 5.89 | 1.90 | -528.20 | -22.61 | -24.70 | -22.80 | -38.00 | -37.24 | -43.70 | -47.50 | -51.30 | -69.73 | -70.30 | -57.00 |
| Diluted Shares Outstanding | 2.6B | 1.63B | 1.65B | 1.65M | 1.22B | 9.57M | 8.63M | 5.66M | 3.28M | 2.42M | 3.19M | 2.71M | 1.69M | 1.58M | 1.57M | 1.57M | 1.57M | 1.5M | 1.43M | 1.28M |
| Basic Shares Outstanding | 2.6M | 69.81M | 36.74M | 36.74M | 36.74M | 3.67M | 3.67M | 3.67M | 3.28M | 2.42M | 3.19M | 2.71M | 1.69M | 1.58M | 1.57M | 1.57M | 1.57M | 1.5M | 1.43M | 1.28M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |