VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PHIPLDT Inc.
$18.07$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPHICash Flow

PLDT Inc. (PHI) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains elevated with CapEx as a percentage of revenue peaking at 34.2% in 2024Q4, which continues to pressure the company's liquidity as evidenced by a current ratio of 0.42.

PHI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations96.94B85.35B81.73B85.77B76.2B91.97B85.08B73.39B61.12B58.64B48.98B69.74B66.02B73.76B80.37B79.21B77.26B74.39B78.45B77.36B61B64.75B73.54B40.94B37.05B40.04B22.93B19.09B11.57B15.43B9.6B
Operating CF Margin %-38.22%37.69%40.66%37.29%47.85%47%43.38%37.51%36.89%29.64%40.76%38.64%43.85%49.3%53.35%51.23%45.91%53.8%55.82%48%52.65%60.69%36.81%38.57%54.42%36.45%34.28%21.34%43.14%33.51%
Operating CF Growth %112.78%4.42%-4.7%12.55%-17.15%8.1%15.92%20.08%4.23%19.73%-29.78%5.65%-10.5%-8.22%1.47%2.52%3.86%-5.18%1.42%26.81%-5.79%-11.95%79.61%10.52%-7.48%74.61%20.1%64.99%-24.99%60.8%8%
Net Income30.04B30.69B42.69B36.44B13.51B26.37B33.02B32.34B22.82B14.57B22.07B26.64B44.15B43.76B43.84B42.68B53.69B39.78B54.14B58.04B33.46B40.46B32.92B11.06B-4.58B4.64B1.11B2.78B1.1B7.66B6.43B
Depreciation & Amortization58.88B60.83B56.23B58.68B98.94B51.19B49.98B40.41B48.13B52.34B35.38B32.59B32.53B31.53B33.92B28.22B26.66B25.98B25.12B28.94B28.42B28B21.4B23.28B18.3B21.54B17.9B12.93B12.42B6.14B4.11B
Stock-Based Compensation000001.19B0638M208M827M000000000000000000000
Deferred Taxes0000000-638M000000000000-1.07B-3.71B0-3.72B532.83M085.6M-22.9M762.44M1.39B520.64M
Other Non-Cash Items19.41B12.12B12.89B9.58B-14.83B55.38B12.59B13.62B-673M4.08B8.99B8.4B-5.18B-3.56B-5.78B16M-5.52B12.05B-949.8M-8.34B1.42B1.01B15.22B-55.56M20.6B14.63B1.21B40.32K3.89M1.11B144.62M
Working Capital Changes-20.28B-18.29B-30.08B-18.93B-21.42B-42.16B-10.51B-12.98B-9.16B-12.34B-17.47B2.11B-5.48B2.03B8.38B8.29B2.43B-3.42B142.47M-1.28B-2.2B4.3B3.99B-6.22B2.2B-767.53M2.63B2.65B-5.61B-877.8M-1.62B
Change in Receivables-389M-1.83B-9.28B1.05B-8.57B-3.75B-425M-1.56B-12.06B-10.67B-7.06B-1.86B-10.55B-1.79B-8.34B8.54B429M-1.32B0000000000000
Change in Inventory687M1.78B31M597M410M57M-1.02B12M26M-542M-917M-1.12B-507M254M386M-1.02B89M-305M-902.31M-82.56M341.88M530.31M01.56B388.07M-1.21B-937.8M240.69M1.84B434.91M431.24M
Change in Payables-10.07B-7.93B-27.77B-21.29B-18.31B0-2.81B18.77B7.82B7.14B1.36B11.24B5.38B4.3B6.14B904M6.41B130M0000000000000
Cash from Investing-56.96B-60.27B-65.7B-55.12B-33.01B-103.64B-68.67B-84.17B-25.05B-23.58B-41.98B-39.24B-51.69B-21.05B-39.06B-29.71B-23.28B-49.13B-17.05B-31.29B-36.63B-13.05B-23.93B-18.33B-15.22B-30.75B-27.43B-18.95B-28.81B-29.19B-22.68B
Capital Expenditures-56.36B-61.72B-65.67B-76.27B-93.8B-103.98B-76.5B-88.02B-47.27B-39.27B-42.42B-43.12B-34.65B-28.71B-35.48B-30.56B-28.07B-49.13B-24.55B-24.48B-36.63B-15.8B-20.56B-17.94B-14.78B-28.15B-27.11B-17.05B-27.7B-27.24B-21.86B
CapEx % of Revenue25.52%27.64%30.29%36.15%45.9%54.1%42.27%52.03%29.01%24.71%25.67%25.2%20.28%17.07%21.76%20.58%18.61%30.32%16.84%17.66%28.82%12.85%16.97%16.13%15.39%38.26%43.1%30.61%51.07%76.17%76.35%
Acquisitions0------------------------------
Investments-------------------------------
Other Investing-153M-556.25M3.09B22.77B59.52B337M5.66B2.05B11.57B3.49B6.57B6.67B1.79B1.03B3.21B1.72B1.83B-14.75B1.47B247.68M732.6M954.55M-1.18B-444.44M-1.88B-1.37B0-319.4M-1.11B-3.99M0
Cash from Financing-39.37B-23.2B-22.33B-39.42B-42.3B-4.9B463M-15.76B-18.14B-40.32B-15.34B-11.38B-19.9B-59.81B-48.63B-40.2B-55.32B-20.29B-45.54B-44.79B-36.78B-47.99B-41.57B-14.11B-15.06B-14.86B4.13B1.86B14.11B15.23B11.89B
Debt Issued (Net)0------------------------------
Equity Issued (Net)0071M07.84B00-4M000-1M115M-5M-5.4B2M-103M-1.73B-5.27B82.56M48.84M318.18M280.9M111.11M427.81M232.32M14.19B3.24B-157.55M-718.2M460.16M
Dividends Paid-20.57B-21.05B-20.75B-23.33B-25.23B-17.71B-16.72B-15.59B-13.93B-16.62B-22.99B-32.53B-39.9B-37.8B-36.93B-41.6B-41.08B-39.29B-37.18B-28.44B-14.95B-11.14B-1.46B-1.61B-1.59B-1.82B-1.88B-1.58B-1.68B-1.8B-1.57B
Share Repurchases0000000-4M000-1M-51M-5M-5.62B0-106M-1.75B-5.28B00000-53.48M000-348.54M-1B0
Other Financing-13.79B-14.9B-10.31B-10.77B-9.22B-9.58B-9.94B-7.62B-5.98B-3.02B-7.23B-6.44B-5.63B-5.63B-6.6B-6B-6.79B-7.33B-1.67B-14.86B-2.3B-106.06M-1.97B-1.75B1.34B-16.07B-79.4M-540.81M6.33B590.52M1.37B
Net Change in Cash775M1.68B-6.17B-9.03B1.3B-16.33B15.87B-27.29B18.75B-5.82B-7.73B19.8B-5.25B-6.39B-7.76B9.38B-1.64B4.63B16.29B577.92M-13.14B2.7B7.92B8.39B6.73B-5.55B384.1M2.54B-2.65B3.4B-1.18B
Free Cash Flow37.62B23.85B13.45B7.33B-19.35B-12.01B6.98B-14.63B13.85B19.37B6.56B26.62B31.37B45.06B44.89B48.65B49.19B25.25B53.9B52.88B24.37B48.95B52.98B23B22.27B11.89B-4.18B2.05B-16.12B-11.81B-12.27B
FCF Margin %17.03%10.68%6.2%3.47%-9.47%-6.25%3.85%-8.65%8.5%12.19%3.97%15.56%18.36%26.79%27.53%32.76%32.62%15.59%36.96%38.16%19.18%39.8%43.72%20.68%23.19%16.16%-6.64%3.67%-29.73%-33.02%-42.84%
FCF Growth %123.45%77.41%83.42%137.88%-61.16%-272.12%147.68%-205.66%-28.49%195.3%-75.37%-15.13%-30.38%0.37%-7.73%-1.1%94.78%-53.15%1.93%116.97%-50.21%-7.61%130.34%3.29%87.3%384.57%-304.22%112.69%-36.52%3.72%-5.49%
FCF per Share173.82110.1862.2333.93-89.56-55.5732.29-67.7264.0989.6330.35123.21145.18208.54207.76253.99263.35135.09286.44276.01130.75277.83309.91131.93185.8270.49-25.1032.49-148.47-86.73-112.53
FCF Conversion (FCF/Net Income)1.25x2.78x2.53x3.22x7.27x3.49x3.50x3.26x3.23x4.39x2.45x3.16x1.94x2.08x2.26x2.53x1.92x1.87x2.29x1.97x1.82x1.60x2.62x3.72x-8.06x11.71x20.69x6.17x7.11x2.01x1.49x
Interest Paid000008.92B0000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital expenditure volatility

Earnings Quality Masked by Accruals

As reported in quarterly financial statements, PLDT's operating cash flow consistently dwarfs net income, with OCF/NI ratios frequently exceeding 2.5x, suggesting that non-cash charges like depreciation and amortization significantly distort the company's true cash-generating capacity relative to its bottom-line accounting profit figures.

The persistent gap between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash accounting entries rather than actual cash inflows. Investors should monitor whether this divergence reflects aggressive capitalization policies or simply the high depreciation burden inherent in a capital-intensive telecommunications infrastructure model.

FCF Volatility Hinders Capital Stability

Based on the provided cash flow data, free cash flow margins have fluctuated wildly from a negative 10.7% in 2024Q4 to a peak of 21.7% in 2025Q4, highlighting a lack of consistent cash generation that complicates long-term capital allocation and dividend sustainability for shareholders.

The erratic FCF trajectory suggests that the company's ability to fund operations and shareholder returns is highly sensitive to the timing of large-scale infrastructure projects. This inconsistency warrants further investigation into whether management can stabilize cash flows as the current cycle of heavy network investment begins to moderate.

High Capital Intensity Pressures Liquidity

According to recent SEC filings, PLDT's capital expenditure as a percentage of revenue has remained elevated, peaking at 34.2% in 2024Q4, which underscores the massive ongoing investment required to maintain its fiber optic network and defend its market position against emerging wireless competitors.

The high capital intensity suggests that a significant portion of operating cash flow is immediately recycled into maintenance and growth projects, leaving little room for error. Analysts should evaluate if these expenditures are effectively driving incremental revenue or if they represent defensive spending required just to prevent further market share erosion.

Working Capital Swings Impact Cash

As evidenced by the quarterly cash flow statements, working capital changes have been highly erratic, ranging from a $15.0 billion outflow in 2024Q4 to a $7.9 billion inflow in 2023Q4, indicating significant volatility in the company's ability to manage its short-term operational liquidity and cash conversion cycle.

These sharp swings in working capital suggest potential inefficiencies in inventory management or delays in collecting receivables from enterprise clients. Such volatility complicates the forecasting of quarterly cash availability and may indicate underlying friction in the company's operational cash management processes.

PHI — Frequently Asked Questions

Quick answers to the most common questions about buying PHI stock.

How much cash does PLDT Inc. (PHI) generate from operations?

PLDT Inc. (PHI) generated $85.35B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PLDT Inc.'s free cash flow?

PLDT Inc. (PHI) generated $23.85B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PLDT Inc.'s capital expenditure (CapEx)?

PLDT Inc. (PHI) spent $61.72B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PLDT Inc. distribute cash to shareholders?

In 2025, PLDT Inc. (PHI) returned $21.05B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.