Total assets nearly doubled from $12.3 billion to $25.1 billion while equity stayed flat at $1.9 billion, driving debt-to-equity to 12.37x and tightening cash by roughly 72% to $421 million by 2026Q2, which suggests a debt-funded expansion that could expose book value to fair-value shocks.
PennyMac Mortgage Investment Trust (PMT) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Assets | 25.09B | 21.35B | 14.41B | 13.11B | 13.92B | 13.77B | 11.52B | 11.77B | 7.81B | 5.6B | 6.36B | 5.83B | 4.9B | 4.31B | 2.56B | 1.39B | 589.1M |
| Asset Growth % | 190.68% | 48.15% | 9.87% | -5.8% | 1.08% | 19.59% | -2.17% | 50.66% | 39.4% | -11.84% | 9.11% | 18.81% | 13.76% | 68.42% | 84.67% | 135.29% | - |
| Real Estate & Other Assets | 371M | -3.64B | -8.03B | -8.88B | -4.01B | -3.06B | -3.7B | 3.31B | -1.1B | -863.18M | -779.91M | 0 | 0 | 0 | 0 | -16.76M | -75.65M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -7.4B | 0 | -7.81B | -3.75B | -4.71B | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 0 | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 421M | 271.97M | 0 | 0 | 0 | 226.98M | 3.12B | 470 | 138.77M | 96.05M | 156.56M | 99.97M | 216.29M | 119.81M | 105.01M | 1.24B | 544.88M |
| Cash & Equivalents | 225M | 271.97M | 337.69M | 281.08M | 111.87M | 58.98M | 2.86B | 104.06M | 59.84M | 77.65M | 34.48M | 58.11M | 76.39M | 27.41M | 33.76M | 14.59M | 45.45M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | -12.46B | -209.62M | -1.74B | -1.89B | -431.07M | -15.95M | 0 | -197.65M | 7.18M | 14.24M | -8.83M | 1.28M | 4.49M | 1.97M | -13.31M | 1.16B | 0 |
| Intangible Assets | 3.58B | 3.64B | 3.87B | 3.92B | 4.01B | 2.89B | 1.76B | 1.54B | 1.16B | 844.78M | 656.57M | 459.74M | 357.78M | 290.57M | 126.78M | 6.03M | 0 |
| Total Liabilities | 23.2B | 19.46B | 12.47B | 11.16B | 11.96B | 11.41B | 9.22B | 9.32B | 6.25B | 4.06B | 5.01B | 4.33B | 3.33B | 2.84B | 1.36B | 840.04M | 269.18M |
| Total Debt | 22.92B | 19.09B | 12.13B | 10.47B | 11.38B | 11.17B | 8.94B | 9.14B | 6.06B | 3.93B | 4.85B | 4.19B | 3.16B | 642M | 1.26B | 152.43M | 248.62M |
| Net Debt | 22.7B | 18.82B | 11.79B | 10.19B | 11.27B | 11.11B | -583.6M | 9.04B | 6B | 3.85B | 4.81B | 4.14B | 3.09B | 614.58M | 320.05M | 137.84M | 203.18M |
| Long-Term Debt | 14.53B | 11.08B | 5.59B | 4.88B | 4.77B | 4.46B | 2.27B | 2.16B | 529.85M | 0 | 0 | 0 | 3.14B | 642M | 0 | 181.04M | 248.62M |
| Short-Term Borrowings | 8.39B | 8.02B | 3.54B | 3.51B | 9.42B | 9.19B | 6.67B | 8.45B | 0 | 189.92M | 460.6M | 572.17M | 22.65M | 0 | 1.26B | 0 | 248.62M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8.39B | 8.02B | 6.9B | 6.25B | 7.13B | 6.91B | 1.95B | 7.15B | 70.69M | 27.32M | 293.27M | 269.52M | 51.42M | 2.19B | 36.32M | 840.04M | 269.18M |
| Accounts Payable | 170.04M | 168.5M | 173.35M | 387.66M | 155.87M | 106.75M | 135.57M | 116.86M | 106.7M | 71.82M | 111.87M | 64.47M | 67.81M | 71.56M | 48.28M | 8.99M | 9.08M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.25B | 4.06B | 5.01B | 0 | -22.65M | -2.27B | 0 | 18.49M | 248.62M |
| Other Liabilities | 285M | 365.22M | 6.89M | 26.14M | 39.47M | 40.25M | 21.89M | 7.61M | -529.85M | 4.03B | 4.71B | 4.06B | 2.84B | -214.68M | 1.32B | 640.51M | 0 |
| Total Equity | 1.85B | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B | 2.3B | 2.45B | 1.57B | 1.54B | 1.35B | 1.5B | 1.58B | 1.47B | 1.2B | 546.02M | 319.91M |
| Equity Growth % | -8.19% | -2.64% | -0.95% | -0.29% | -17.09% | 3.08% | -6.29% | 56.49% | 1.4% | 14.32% | -9.69% | -5.2% | 7.57% | 22.12% | 120.02% | 70.68% | - |
| Shareholders Equity | 1.85B | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B | 2.3B | 2.45B | 1.57B | 1.54B | 1.35B | 1.5B | 1.58B | 1.47B | 1.2B | 546.02M | 319.91M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1M | 870K | 869K | 866K | 889K | 949K | 979K | 1M | 610K | 613K | 667K | 738K | 745K | 705K | 589K | 284K | 168K |
| Additional Paid-in Capital | 1.93B | 1.93B | 1.93B | 1.92B | 1.95B | 2.08B | 2.1B | 2.13B | 1.29B | 1.29B | 1.38B | 1.47B | 1.48B | 1.38B | 1.13B | 518.27M | 317.18M |
| Retained Earnings | -618M | -582.83M | -528.92M | -508.69M | -526.82M | -256.67M | -100.73M | 22.32M | -19.72M | -46.67M | -26.72M | 25.65M | 97.73M | 81.94M | 70.89M | 27.46M | 2.57M |
| Preferred Stock | 541M | 541.48M | 541.48M | 541.48M | 541.48M | 541.48M | 299.71M | 299.71M | 299.71M | 299.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.76% | 0.72% | 1.17% | 1.48% | -0.53% | 0.45% | 0.45% | 2.31% | 2.28% | 1.97% | 1.24% | 1.68% | 4.22% | 5.83% | 7.01% | 6.52% | 4.16% |
| Return on Equity (ROE) | 8.88% | 6.68% | 8.26% | 10.19% | -3.38% | 2.44% | 2.21% | 11.27% | 9.82% | 8.13% | 5.33% | 5.86% | 12.78% | 15% | 15.82% | 14.88% | 7.65% |
| Debt / Assets | 91.34% | 89.45% | 84.19% | 79.86% | 81.76% | 81.08% | 77.61% | 77.64% | 77.52% | 70.16% | 76.27% | 71.97% | 64.47% | 14.89% | 49.07% | 11% | 42.2% |
| Debt / Equity | 12.37x | 10.12x | 6.26x | 5.35x | 5.80x | 4.72x | 3.89x | 3.73x | 3.87x | 2.55x | 3.59x | 2.80x | 2.00x | 0.44x | 1.05x | 0.28x | 0.78x |
| Net Debt / EBITDA | 23.34x | 200.63x | 11.47x | 18.25x | - | 16.14x | -0.45x | 8.59x | 18.42x | 10.91x | 26.29x | 23.48x | 11.16x | 2.19x | 1.55x | 1.54x | 7.29x |
| Book Value per Share | 21.25 | 21.70 | 22.33 | 17.52 | 21.47 | 24.31 | 23.11 | 27.94 | 22.58 | 20.70 | 17.52 | 17.95 | 19.20 | 21.13 | 27.38 | 20.47 | 18.77 |
Quick answers to the most common questions about buying PMT stock.
As of 2025, PennyMac Mortgage Investment Trust (PMT) had total assets of $21.35B including $272.0M in current assets.
PennyMac Mortgage Investment Trust (PMT) carries total debt of $19.09B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PennyMac Mortgage Investment Trust (PMT) has total shareholders' equity (book value) of $1.89B ($21.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PennyMac Mortgage Investment Trust (PMT) reported a current ratio of 0.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt-funded asset expansion with flat equity
Metrics are mathematically derived from official filings.
Debt-Funded Balance Sheet Expansion Without Equity Build
As disclosed in PennyMac's quarterly filings, total assets nearly doubled from $12.3 billion in early 2024 to $25.1 billion by mid-2026, yet equity remained essentially flat at $1.9 billion throughout, indicating the entire balance-sheet expansion has been financed with incremental debt rather than retained earnings or equity issuance.
Total debt grew from $9.9 billion to $22.9 billion over the same period — a 131% increase — while the equity base did not move meaningfully from its starting point. For an mREIT where asset values are mark-to-market sensitive, this pattern suggests that any credit deterioration in the mortgage portfolio would fall entirely on the same $1.9 billion equity cushion, with no retained-earnings buffer having been built during the expansion phase. This trajectory warrants close monitoring of whether management intends to de-lever once the MSR and CRT portfolios reach scale.
Leverage Climbs to Peer-Extreme Levels
PMT's reported debt-to-equity ratio rose from 5.07x in 2024Q1 to 12.37x in 2026Q2, placing it well above hybrid mREIT peers such as MFA at 6.01x and CIM at 5.08x, and approaching the leverage profile seen at TPG Mortgage Investment at 14.45x, as noted in comparative filings.
At 12.37x debt-to-equity, PMT operates with roughly double the leverage of most peers in the same hybrid-mREIT cohort, meaning that a relatively modest move in mortgage spreads or prepayment assumptions could produce a disproportionately large book-value swing. The leverage trend appears to be accelerating — the ratio jumped 1.50x in a single quarter from 2025Q4 to 2026Q2 — suggesting that recent balance-sheet growth has been funded with greater financial risk per dollar of equity than at any point in the trailing ten quarters. Given the absence of disclosed interest-rate hedge positions in the provided data, the extent to which this leverage is duration-matched versus floating-rate remains a critical open question for investors.
Cash Position Tightens as FFO Disclosure Lapses
According to PennyMac's reported balance sheets, cash declined from $1.5 billion in 2025Q3 to $421 million by 2026Q2, a roughly 72% drawdown, while FFO and AFFO have been unavailable for reporting purposes across the six most recent quarters, leaving dividend coverage unverifiable from the provided data.
The sequential cash decline — from $1.5 billion to $462.5 million and then to $421 million over two quarters — coincides with the largest debt-funded asset additions, suggesting that cash is being deployed into mortgage portfolio growth rather than retained as a liquidity buffer. Without current-period FFO or AFFO disclosure, it is not possible to assess whether operating cash generation is sufficient to service the $22.9 billion debt load alongside the dividend. The tightening liquidity profile, viewed alongside the earnings miss disclosed in July 2026, warrants further investigation into PMT's contingent funding capacity, including whether the revolving facilities provide meaningful headroom at current leverage levels.
Static Equity Base Amid Rapid Balance Sheet Growth
As reported in financial statements, PennyMac's book equity held steady at $1.9 billion across eight consecutive quarters despite total assets growing from $12.3 billion to $25.1 billion, indicating that neither retained earnings nor equity issuance has contributed meaningfully to the capital base supporting a $22.9 billion debt load.
With equity frozen at $1.9 billion, the company's return on equity — reported at just 1.7% in 2026Q2 — is being generated on a capital base that has not absorbed any of the balance-sheet growth, effectively concentrating credit and interest-rate risk in a narrow equity slice. The historical pattern of issuing common equity below book value, as flagged in management commentary context, suggests that incremental capital raises at current market prices could further dilute per-share book value rather than strengthen the equity position. Given the flat trajectory and the elevated leverage, the quality of this equity base depends almost entirely on the unrealized mark-to-market value of the MSR and CRT portfolios, which warrants ongoing scrutiny.
Equity Insulation Against Fair-Value Downside
The most non-obvious balance sheet risk for PennyMac appears to be the mismatch between a $1.9 billion equity base and $22.9 billion in debt-financed mortgage assets whose fair values are subject to spread and prepayment volatility, which suggests that a moderate portfolio impairment could erode a significant share of book value.
At 12.37x leverage, a 10% adverse mark on the asset side would theoretically translate into roughly a 124% decline in equity if debt remains nominally fixed — a scenario that, while unlikely to materialize in full, illustrates the asymmetry embedded in the capital structure. The absence of disclosed FFO and AFFO data for the most recent quarters means that the extent to which current earnings are covering debt service versus being funded by fair-value accretion remains unknown from the provided figures. This warrants further investigation into the reported hedge coverage, contingent funding arrangements, and the actual composition of the $22.9 billion debt load between fixed and floating-rate instruments.