The balance sheet remains conservative with total debt of $40.9M and a D/E ratio of 0.17, while cash increased to $120.0M, providing a solid liquidity buffer despite equity erosion from buybacks and losses.
PubMatic, Inc. (PUBM) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 537.87M | 522.65M | 575.55M | 561.96M | 503.48M | 460.75M | 327.11M | 177.64M | 149.91M |
| Cash & Short-Term Investments | 137.51M | 145.52M | 140.59M | 175.34M | 174.4M | 159.63M | 100.98M | 55.45M | 35.51M |
| Cash Only | 119.97M | 145.52M | 100.45M | 78.51M | 92.38M | 82.5M | 81.19M | 34.25M | 21.21M |
| Short-Term Investments | 17.54M | 0 | 40.13M | 96.83M | 82.01M | 77.12M | 19.79M | 21.2M | 14.29M |
| Accounts Receivable | 383.2M | 358.24M | 424.81M | 375.47M | 314.3M | 286.92M | 219.51M | 117.66M | 109.29M |
| Days Sales Outstanding | 454.7 | 462.16 | 532.37 | 513.25 | 447.46 | 461.53 | 538.64 | 377.13 | 401.88 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 17.16M | 18.89M | 10.14M | 11.14M | 14.78M | 14.21M | 0 | 0 | 0 |
| Total Non-Current Assets | 162.18M | 157.55M | 163.97M | 133.29M | 138.7M | 89.47M | 44.13M | 29.8M | 28.32M |
| Property, Plant & Equipment | 93.05M | 90.81M | 102.92M | 81.83M | 97.36M | 71.75M | 30.04M | 20.33M | 18.77M |
| Fixed Asset Turnover | 3.20x | 3.12x | 2.83x | 3.26x | 2.63x | 3.16x | 4.95x | 5.60x | 5.29x |
| Goodwill | 29.58M | 29.58M | 29.58M | 29.58M | 29.58M | 6.25M | 6.25M | 6.25M | 6.25M |
| Intangible Assets | 1.91M | 2.7M | 4.28M | 5.86M | 8.3M | 0 | 0 | 0 | 337K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.51M | 3.48M | 2.32M | 2.14M | 2.41M | 10.95M | 7.08M | 1.08M | 632K |
| Total Assets | 700.04M | 680.2M | 739.52M | 695.24M | 642.17M | 550.22M | 371.25M | 207.44M | 178.22M |
| Asset Turnover | 0.43x | 0.42x | 0.39x | 0.38x | 0.40x | 0.41x | 0.40x | 0.55x | 0.56x |
| Asset Growth % | -7.6% | -8.02% | 6.37% | 8.26% | 16.71% | 48.21% | 78.96% | 16.4% | - |
| Total Current Liabilities | 422.12M | 375.85M | 418.81M | 379.59M | 302.03M | 266.96M | 191.57M | 110.5M | 90.46M |
| Accounts Payable | 390.05M | 343.62M | 386.6M | 347.67M | 277.41M | 244.32M | 176.73M | 99.38M | 81.86M |
| Days Payables Outstanding | 1.27K | 1.22K | 1.4K | 1.28K | 1.24K | 1.53K | 1.57K | 1K | 956.6 |
| Short-Term Debt | 7.92M | 6.95M | 0 | 6.37M | 0 | 3.98M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 7.09M | 5.7M | 19.98M | 12.41M | 125K | 13.29M | 0 | 9.99M | 0 |
| Current Ratio | 1.27x | 1.39x | 1.37x | 1.48x | 1.67x | 1.73x | 1.71x | 1.61x | 1.66x |
| Quick Ratio | 1.27x | 1.39x | 1.37x | 1.48x | 1.67x | 1.73x | 1.71x | 1.61x | 1.66x |
| Cash Conversion Cycle | -816.4 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 39.2M | 41.76M | 43.45M | 19.45M | 27.96M | 26.07M | 4.24M | 64.62M | 64.12M |
| Long-Term Debt | 0 | 36.91M | 0 | 0 | 0 | 0 | 1.56M | 0 | 276K |
| Capital Lease Obligations | 142.94M | 0 | 39.54M | 15.61M | 20.91M | 17.84M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 573K | 6.07M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.2M | 4.85M | 3.91M | 3.36M | 6.47M | 2.16M | 2.68M | 64.62M | 63.84M |
| Total Liabilities | 461.31M | 417.61M | 462.26M | 399.04M | 329.99M | 293.04M | 195.82M | 175.13M | 154.57M |
| Total Debt | 40.91M | 43.86M | 45.38M | 28.21M | 26.59M | 25.69M | 1.56M | 0 | 276K |
| Net Debt | -79.06M | -101.66M | -55.07M | -50.3M | -65.79M | -56.82M | -79.63M | -34.25M | -20.94M |
| Debt / Equity | 0.17x | 0.17x | 0.16x | 0.10x | 0.09x | 0.10x | 0.01x | - | 0.01x |
| Debt / EBITDA | 1.13x | 1.65x | 0.92x | 0.60x | 0.33x | 0.34x | 0.03x | - | 0.02x |
| Net Debt / EBITDA | -2.19x | -3.83x | -1.12x | -1.07x | -0.82x | -0.76x | -1.68x | -1.62x | -1.21x |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | 238.73M | 262.59M | 277.26M | 296.2M | 312.19M | 257.18M | 175.43M | 32.32M | 23.65M |
| Equity Growth % | -22.98% | -5.29% | -6.39% | -5.12% | 21.39% | 46.6% | 442.78% | 36.66% | - |
| Book Value per Share | 5.18 | 5.59 | 5.11 | 5.29 | 5.49 | 4.54 | 3.65 | 0.68 | 0.50 |
| Total Shareholders' Equity | 238.73M | 262.59M | 277.26M | 296.2M | 312.19M | 257.18M | 175.43M | 32.32M | 23.65M |
| Common Stock | 7K | 7K | 6K | 6K | 6K | 6K | 6K | 19.03M | 19.03M |
| Retained Earnings | 121.21M | 134.92M | 149.38M | 136.88M | 128M | 99.3M | 42.69M | 16.08M | 9.44M |
| Treasury Stock | -223.98M | -193.47M | -146.8M | -71.1M | -11.49M | -11.49M | -11.43M | -11.43M | -11.43M |
| Accumulated OCI | -156K | 68K | -636K | -4K | -9K | -36K | 1K | 6K | -40.17M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PUBM stock.
As of 2025, PubMatic, Inc. (PUBM) had total assets of $680.2M including $522.6M in current assets.
PubMatic, Inc. (PUBM) carries total debt of $43.9M, offset by $145.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PubMatic, Inc. (PUBM) has total shareholders' equity (book value) of $262.6M ($5.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PubMatic, Inc. (PUBM) reported a current ratio of 1.39x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Sustained profitability at scale
Metrics are mathematically derived from official filings.
Balance Sheet Inflection Amidst Turnaround
Total assets rose to $700.0M in Q2 2026 from $659.4M in Q1, driven by a $24.9M sequential cash increase, per the latest balance sheet data, suggesting renewed growth momentum.
The sequential asset growth, primarily from cash, aligns with the reported revenue inflection and positive operating leverage. However, equity declined from $251.0M to $238.7M, reflecting continued net losses and share repurchases, indicating that the balance sheet strengthening is cash-driven rather than earnings-driven. Investors should monitor whether this asset expansion translates into sustained profitability.
Minimal Leverage Provides Strategic Flexibility
Total debt decreased to $40.9M in Q2 2026 from $42.4M in Q1, with a D/E ratio of 0.17, as reported in the balance sheet, indicating a conservative capital structure.
The low leverage, relative to peers like Magnite (D/E 0.68), suggests PubMatic is well-positioned to fund its AgenticOS and CTV initiatives without near-term refinancing risk. The modest debt level appears strategic, providing a buffer against operational volatility. However, the negative operating margin implies that debt service, though minimal, is still a fixed cost that could strain cash flows if revenue growth stalls.
Asset Mix Reflects Infrastructure Commitment
PPE net rose to $93.0M in Q2 2026 from $86.4M in Q1, while goodwill remained flat at $29.6M, per the balance sheet, underscoring the company's owned-infrastructure strategy.
The increase in PPE, despite a capex pause in prior quarters, suggests renewed investment in proprietary data centers, which is central to PubMatic's cost advantage. Goodwill is stable, indicating no recent acquisitions, and at 4.2% of total assets, impairment risk appears low. However, the fixed-cost nature of these assets means utilization is critical; if revenue growth does not sustain, depreciation could pressure margins.
Equity Erosion from Buybacks and Losses
Retained earnings fell to $121.2M in Q2 2026 from $122.4M in Q1, while equity dropped to $238.7M, according to the balance sheet, reflecting ongoing net losses and aggressive share repurchases.
The decline in retained earnings, despite the EPS beat, indicates that GAAP profitability remains elusive, with stock-based compensation likely offsetting operating gains. Share repurchases totaling $135M over the last ten quarters, as per cash flow data, have reduced equity but may signal management's confidence in intrinsic value. Investors should weigh the dilution from SBC against the accretion from buybacks.
Liquidity Buffer Supports Strategic Pivot
Cash increased to $120.0M in Q2 2026 from $144.9M in Q1, with a current ratio of 1.27, per the balance sheet, providing a solid buffer against operational shocks.
Despite the sequential cash decline, the absolute cash position remains robust, and the current ratio, though lower than peers like The Trade Desk (1.61), is adequate for an ad-tech firm with a clearinghouse model. The cash runway appears sufficient to fund the AgenticOS and CTV investments without dilutive financing. However, the negative operating margin implies that cash burn could accelerate if revenue growth falters, warranting close monitoring.
Fixed Infrastructure Could Amplify Downturns
PPE net of $93.0M and minimal debt suggest a high fixed-cost base, which, per the balance sheet, may create operating leverage on the upside but also magnify losses during ad spend contractions.
The owned-infrastructure strategy, while a moat, transforms variable costs into fixed depreciation, making profitability highly sensitive to volume. The recent capex pause (as low as $0.01M in some quarters) may indicate management is deferring maintenance to protect cash, which could impair long-term competitiveness. Investors should monitor whether the infrastructure investment yields the expected margin expansion or becomes a stranded asset if the ad-tech landscape shifts.