VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PULM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PULMPulmatrix, Inc.
$1.64$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPULMCash Flow

Pulmatrix, Inc. (PULM) Cash Flow Statement

14Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with quarterly cash burn rates necessitating a reliance on external capital as cash reserves dropped to $3.3 million in 2026Q1.

PULM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Mar'14Mar'13Mar'12
Cash from Operations-4.69M-5.43M-10.72M-15.98M-19.36M-19.73M-12.48M3.23M-16.76M-14.48M-13.24M-12.47M-2.97M-426K-30K
Operating CF Margin %---137.28%-219.03%-318.83%-381.64%-98.8%40.83%-10954.9%-4321.49%-1585.99%-1038.47%-843.47%-65.24%-
Operating CF Growth %200.25%49.3%32.96%17.42%1.88%-58.03%-486.47%119.27%-15.78%-9.32%-6.18%-320.07%-596.95%-1320%-
Net Income-4.53M-5.16M-9.56M-14.12M-18.84M-20.17M-19.31M-20.6M-20.56M-18.06M-27.84M-26.17M-3.12M-523K-30K
Depreciation & Amortization00435K1.48M1.54M1.24M1.04M765K231K246K250K232K2K352K0
Stock-Based Compensation20K25K511K954K1.11M1.16M1.16M2.07M2.97M2.82M4M9.76M1.08M444K0
Deferred Taxes0000-4.92M00076K-34K9.69M1.18M000
Other Non-Cash Items-274K-67K2.69M8K4.92M3.58M9.29M7.27M38K204K295K1.64M14.86M2.37M0
Working Capital Changes93K-229K-4.79M-4.3M-3.18M-5.53M-4.67M13.73M484K345K371K884K147K97K0
Change in Receivables16K0928K370K-1.23M17K7.12M-7.2M0000000
Change in Inventory00000-2.07M-1.13M220K0000000
Change in Payables267K-537K-1.11M727K511K-149K300K-583K726K-290K-346K806K146K61K0
Cash from Investing00-398K-676K-86K-144K-281K-58K-19K-74K-431K9.4M-156K-4K0
Capital Expenditures00-398K-676K-86K-144K-281K-58K-19K-74K-455K-266K-156K-4K0
CapEx % of Revenue--5.1%9.26%1.42%2.79%2.22%0.73%12.42%22.09%54.49%22.15%44.32%0.61%-
Acquisitions000000000024K9.67M000
Investments---------------
Other Investing000000000024K0000
Cash from Financing1M0053K1.23M43.48M20.98M17.7M15.79M13.92M-1.05M21.52M18.44M526K30K
Debt Issued (Net)00000000-3.5M-2.69M-1.05M11.37M01.68M570K
Equity Issued (Net)1M0053K1.23M43.27M7.31M17.55M19.3M16.31M010M865K16.23M-44K
Dividends Paid00000-3.2M000000000
Share Repurchases000000000000000
Other Financing000003.4M13.67M160K0304K0151K7.61M-17.38M0
Net Change in Cash-3.69M-5.43M-11.11M-16.61M-18.21M23.6M8.22M20.88M-987K-632K-14.72M18.45M15.47M96K0
Free Cash Flow-4.69M-5.43M-11.11M-16.66M-19.44M-19.87M-12.76M3.17M-16.78M-14.55M-13.7M-12.74M-3.13M-430K-30K
FCF Margin %---142.38%-228.3%-320.24%-384.43%-101.03%40.1%-10967.32%-4343.58%-1640.48%-1060.62%-887.78%-65.85%-
FCF Growth %53.38%51.12%33.29%14.3%2.16%-55.68%-502.4%118.9%-15.32%-6.23%-7.54%-307.62%-626.74%-1333.33%-
FCF per Share-1.28-1.49-3.04-4.56-5.64-7.34-8.883.79-81.33-150.23-184.92-314.92-767.44-107.50-7.50
FCF Conversion (FCF/Net Income)1.04x1.05x1.12x1.13x1.03x0.98x0.65x-0.16x0.82x0.80x0.48x0.48x0.12x0.03x1.00x
Interest Paid000000000000000
Taxes Paid000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Critical liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, Pulmatrix exhibits a persistent disconnect between net losses and operating cash outflows, with OCF/NI ratios frequently exceeding 1.0, which suggests that accounting losses are being compounded by actual cash consumption rather than mitigated by non-cash accruals or working capital adjustments.

The consistent alignment of net losses with negative operating cash flow indicates that the company lacks the non-cash expenses, such as significant depreciation, that typically cushion the cash burn of early-stage firms. Investors should monitor this trend, as it implies that every dollar of reported loss translates directly into a reduction of the company's already limited liquidity.

Free Cash Flow Deficit Persists

Based on the provided cash flow data, Pulmatrix has maintained a negative free cash flow trajectory throughout the observed ten-quarter period, with quarterly cash burn consistently ranging between $0.7 million and $3.9 million, reflecting the heavy reliance on external financing to sustain its clinical development pipeline.

The absence of positive free cash flow margins underscores the company's status as a pre-revenue entity that is entirely dependent on capital markets. This trajectory suggests that without a major licensing milestone or equity infusion, the current rate of cash depletion will likely necessitate further dilutive actions to maintain operations.

Working Capital Volatility Masks Burn

According to historical cash flow filings, working capital changes have been highly erratic, swinging from a $4.8 million inflow in 2024Q3 to a $4.0 million outflow in 2024Q1, which suggests that timing differences in payables and receivables are creating significant noise in the underlying cash burn rate.

These fluctuations appear to be driven by the lumpy nature of milestone-based accounting rather than operational efficiency. Analysts should look past these periodic working capital swings to focus on the core structural burn, which remains stubbornly negative regardless of short-term balance sheet adjustments.

Capital Expenditure Remains Negligible

As indicated by the financial data, Pulmatrix has effectively ceased capital expenditures since 2024Q2, with recent quarters showing zero investment in property, plant, or equipment, which suggests a strategic shift toward preserving cash for immediate clinical trial costs rather than long-term infrastructure or asset expansion.

The lack of capital investment may indicate that the company is relying on third-party CROs and existing laboratory infrastructure to conduct its research. While this preserves cash in the near term, it may also limit the company's ability to scale its proprietary iSPERSE manufacturing capabilities independently in the future.

SBC Masks True Cash Requirements

Based on the reported cash flow statements, stock-based compensation has remained a minor component of the company's expense structure, with quarterly figures often falling below $200,000, suggesting that management is not currently utilizing equity-based incentives to significantly offset the cash-based compensation burden for its workforce.

The relatively low level of SBC indicates that the company's cash burn is primarily driven by external clinical trial costs rather than internal personnel costs. This warrants further investigation, as it suggests that the company's primary financial pressure is tied to the high cost of clinical execution rather than administrative overhead.

PULM — Frequently Asked Questions

Quick answers to the most common questions about buying PULM stock.

How much cash does Pulmatrix, Inc. (PULM) generate from operations?

Pulmatrix, Inc. (PULM) generated $-5.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pulmatrix, Inc.'s free cash flow?

Pulmatrix, Inc. (PULM) reported negative free cash flow of $5.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Pulmatrix, Inc.'s capital expenditure (CapEx)?

Pulmatrix, Inc. (PULM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.