VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
QVCC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
QVCCQVC, Inc. 6.250% Senior Secured
$11.75
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksQVCCCash Flow

QVC, Inc. 6.250% Senior Secured (QVCC) Cash Flow Statement

12Y historyFree accessUpdated daily

Cash generation remains inconsistent, as evidenced by free cash flow margins that swung from a peak of 16.9% in 2023Q2 to a low of -8.6% in 2024Q4, highlighting significant operational volatility.

QVCC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations363M535M1.09B409M1.17B2.23B1.32B1.16B1.2B1.18B1.03B1.23B973M
Operating CF Margin %-5.95%11.58%4.14%10.3%19.47%12.03%10.25%13.7%13.57%11.76%13.96%11.28%
Operating CF Growth %-178.71%-51.1%167.48%-65.01%-47.67%68.99%14.36%-3.83%2.04%14.59%-16.35%26.31%-
Net Income-3.39B-1.07B159M47M787M844M767M882M901M604M628M594M588M
Depreciation & Amortization-324M351M243M289M429M368M383M316M426M505M495M494M480M
Stock-Based Compensation12M20M37M36M44M37M39M46M39M32M31M44M38M
Deferred Taxes175M00-61M-82M-10M-97M000000
Other Non-Cash Items2.87B1.29B519M-51M353M446M344M165M-127M90M87M164M-52M
Working Capital Changes-4M-55M136M149M-362M549M-114M-253M-37M-53M-213M-67M-81M
Change in Receivables-268M142M38M144M71M229M-10M-110M-127M117M-178M-96M-63M
Change in Inventory100M-53M184M296M-388M115M68M-113M-43M-38M-68M20M-14M
Change in Payables-129M0-1M0000000000
Cash from Investing-257M-206M-47M638M-255M-279M-407M-413M-181M-221M-285M-211M-270M
Capital Expenditures30M-173M-182M-216M-210M-218M-291M-228M-152M-179M-215M-183M-214M
CapEx % of Revenue0.35%1.92%1.93%2.18%1.85%1.9%2.65%2.02%1.73%2.06%2.46%2.08%2.48%
Acquisitions0000000022M0000
Investments-------------
Other Investing-287M-33M135M854M-45M-61M-116M-185M-51M-42M-70M-28M-56M
Cash from Financing949M-321M-1.09B-1.17B-1.06B-1.85B-894M-485M-1.04B-981M-760M-1.08B-763M
Debt Issued (Net)55M-438M-598M184M303M-549M0000000
Equity Issued (Net)1000K-1000K0-1000K-1000K00000000
Dividends Paid-133M-108M-437M-1.27B-963M-1.18B-879M-367M-866M-703M-1.49B-1.76B-1B
Share Repurchases-1M-1M0-5M-17M00000000
Other Financing1.03B226M-53M-74M-380M-121M-15M-118M-172M-278M725M683M929M
Net Change in Cash1.06B-7M-45M-152M-171M121M19M260M-4M-33M-20M-110M413M
Free Cash Flow-142M362M912M193M959M2.02B1.03B928M1.05B999M813M1.05B759M
FCF Margin %-1.66%4.02%9.65%1.95%8.45%17.57%9.38%8.23%11.97%11.51%9.3%11.88%8.8%
FCF Growth %-128.86%-60.31%372.54%-79.87%-52.43%95.54%11.1%-11.62%5.11%22.88%-22.28%37.81%-
FCF per Share-------------
FCF Conversion (FCF/Net Income)0.04x-0.50x6.88x-0.22x1.49x2.65x1.72x1.31x1.33x1.95x1.64x2.07x1.65x
Interest Paid0259M00000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Linear television audience erosion

Earnings Quality and Cash Divergence

According to quarterly financial disclosures, the relationship between net income and operating cash flow remains highly volatile, with OCF/NI ratios swinging from -1.45 in 2023Q4 to 3.39 in 2023Q3, indicating that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying business.

The extreme variance in the conversion ratio suggests that non-cash charges and working capital fluctuations are significantly distorting the perceived profitability of the firm. Investors should monitor whether this divergence reflects genuine operational volatility or aggressive accounting adjustments that mask the true cash-generating potential of the broadcasting segment.

Free Cash Flow Margin Instability

As reported in recent financial statements, free cash flow margins have fluctuated wildly, reaching a peak of 16.9% in 2023Q2 before contracting to a low of -8.6% in 2024Q4, highlighting the company's struggle to maintain consistent cash generation amidst a shrinking revenue base.

This erratic trajectory implies that the business lacks the operating leverage required to sustain positive cash flow during periods of top-line pressure. The inability to maintain a stable FCF margin suggests that fixed costs associated with broadcasting infrastructure are becoming increasingly difficult to absorb as the core customer base declines.

Capital Intensity and Asset Maintenance

Based on the provided data, capital expenditure as a percentage of revenue has remained relatively contained, averaging approximately 2% over the last ten quarters, though the anomalous 4.4% spike in 2024Q4 warrants further investigation into potential deferred maintenance or emergency infrastructure upgrades.

While the low capital intensity might appear favorable, it may also indicate a strategy of under-investing in the digital transition necessary to pivot away from linear television. Analysts should consider whether this level of spending is sufficient to maintain the proprietary broadcast infrastructure required to support the company's live-commerce model.

Capital Allocation Amidst Debt Constraints

Financial records indicate that the company has continued to prioritize dividend payments, such as the $93 million outflow in 2023Q4, even during periods of significant net losses, which appears to be an aggressive capital allocation strategy given the company's vulnerable balance sheet position.

The decision to return capital to shareholders while operating margins remain strained suggests a potential misalignment between management's allocation priorities and the necessity of deleveraging. This approach may limit the company's financial flexibility to address upcoming debt maturities or invest in necessary operational pivots.

QVCC — Frequently Asked Questions

Quick answers to the most common questions about buying QVCC stock.

How much cash does QVC, Inc. 6.250% Senior Secured (QVCC) generate from operations?

QVC, Inc. 6.250% Senior Secured (QVCC) generated $535.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is QVC, Inc. 6.250% Senior Secured's free cash flow?

QVC, Inc. 6.250% Senior Secured (QVCC) generated $362.0M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is QVC, Inc. 6.250% Senior Secured's capital expenditure (CapEx)?

QVC, Inc. 6.250% Senior Secured (QVCC) spent $173.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does QVC, Inc. 6.250% Senior Secured distribute cash to shareholders?

In 2024, QVC, Inc. 6.250% Senior Secured (QVCC) returned $108.0M to shareholders via cash dividends and spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.