Q3 2026 operating cash flow of $725M, supported by a $422M depreciation addback, converted to $182M of FCF (5.3% margin) after $543M of capex, while the company still returned $79M via dividends and buybacks in the quarter.
Ryder System, Inc. (R) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.73B | 2.59B | 2.26B | 2.35B | 2.31B | 2.17B | 2.18B | 2.14B | 1.64B | 1.55B | 1.6B | 1.44B | 1.37B | 1.22B | 1.13B | 1.04B | 1.02B | 959.22M | 1.26B | 1.1B | 853.59M | 779.06M | 883.03M | 802.86M | 632.79M | 308.7M | 1.02B | 269.82M | 960.54M | 615.79M | 590.92M |
| Operating CF Margin % | - | 20.44% | 17.82% | 19.64% | 18.54% | 21.93% | 25.9% | 24.14% | 19.48% | 21.31% | 23.69% | 21.61% | 20.28% | 18.96% | 18.07% | 17.21% | 19.83% | 19.63% | 20.93% | 17.33% | 13.53% | 13.57% | 17.15% | 16.72% | 13.25% | 6.17% | 19.03% | 5.45% | 20.85% | 14.1% | 11.97% |
| Operating CF Growth % | 78.08% | 14.53% | -3.78% | 1.86% | 6.21% | -0.28% | 1.89% | 30.91% | 5.63% | -3.31% | 11.04% | 5.24% | 12.54% | 7.64% | 8.59% | 2.23% | 6.21% | -23.6% | 13.84% | 29.21% | 9.57% | -11.77% | 9.99% | 26.88% | 104.98% | -69.6% | 276.38% | -71.91% | 55.98% | 4.21% | -26.99% |
| Net Income | 520M | 501M | 489M | 406M | 863M | 522M | -112M | -23.73M | 275.61M | 791.01M | 264.64M | 305.99M | 220.46M | 243.2M | 200.9M | 171.37M | 124.61M | 90.12M | 199.88M | 253.86M | 248.96M | 226.93M | 215.61M | 131.44M | 93.67M | 18.68M | 89.03M | 72.92M | 159.07M | 160.24M | -21.27M |
| Depreciation & Amortization | 2.64B | 2.24B | 2.23B | 2.08B | 1.83B | 1.81B | 2.14B | 1.98B | 1.46B | 1.3B | 1.19B | 1.21B | 1.09B | 1.01B | 988.89M | 912.19M | 874.74M | 922.52M | 868.48M | 814.01M | 757.39M | 754.77M | 706.03M | 624.58M | 552.49M | 545.49M | 580.36M | 566.76M | 604.28M | 592.28M | 713.34M |
| Stock-Based Compensation | 44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.95M | 18.97M | 18.66M | 21.18M | 20.91M | 19.31M | 18.86M | 17.42M | 16.54M | 16.4M | 17.08M | 16.75M | 13.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 48M | 130M | 21M | 115M | 266M | 126M | -33M | -32.33M | 104.6M | -499.78M | 124.89M | 154.04M | 104.76M | 113.58M | 87.1M | 90.02M | 41.1M | 92.68M | 128.25M | 64.4M | 76.23M | -24.91M | 9.81M | 51.47M | 52.62M | -1.89M | 73.24M | 250.04M | 108.81M | 124.52M | -8.45M |
| Other Non-Cash Items | -227M | 219M | 159M | 202M | -59M | 26M | 247M | 352.43M | 14.4M | 13.55M | 61.29M | -117.81M | -29.59M | -101.97M | -92.33M | -63.38M | -38M | -38.45M | -16.9M | -42.64M | -45.36M | -14.36M | -51.77M | -8.39M | 13.39M | 78.94M | 32.93M | 372.74M | 2.21M | 19.49M | -108.43M |
| Working Capital Changes | -292M | -496M | -632M | -455M | -591M | -310M | -64M | -136.05M | -240.98M | -74.48M | -61.51M | -132.3M | -34.06M | -70.36M | -72.52M | -86.16M | -228K | -124.05M | 58.75M | -3.45M | -197.28M | -138.74M | 3.35M | 3.77M | -79.37M | -332.52M | 259.29M | -646.14M | 86.17M | -270.43M | 15.73M |
| Change in Receivables | 18M | -33M | -61M | -26M | -134M | -240M | -5M | 27.15M | 471.87M | -173.84M | -51.75M | -40.32M | -20.69M | -14.27M | 7.11M | -18.02M | -18.02M | 173.87M | 181.02M | 57.97M | -58.31M | -81.97M | -81.83M | -4.19M | -74.95M | -156.96M | 327.25M | -254.5M | 93M | -76.9M | -183M |
| Change in Inventory | 0 | 0 | 0 | 0 | -9M | -7.49M | 20M | -1.33M | -5.78M | -3.3M | -5.91M | 1.45M | -2.15M | -841K | 729K | -6.15M | -7.51M | -1.09M | 10.37M | 1.41M | 513K | -564K | -4.58M | 5.4M | 6.26M | 12.44M | -7.81M | -10.38M | -1.6M | -7.95M | -1.65M |
| Change in Payables | 45M | -63M | -32M | -7M | -29M | 126M | 29M | -26.6M | 16.87M | 66.15M | 94.32M | -74.38M | 53.48M | 34.43M | -22.8M | 24.66M | 6.91M | 15.57M | -104.95M | -18.1M | 32.64M | 51.08M | 11.25M | 20.69M | 22.79M | -136.21M | 48.06M | -56.3M | 88.2M | 22.3M | -51.4M |
| Cash from Investing | -1.3B | -1.65B | -2.45B | -2.66B | -1.85B | -1.45B | -601M | -3.21B | -2.75B | -1.37B | -1.41B | -2.16B | -1.58B | -1.62B | -1.5B | -1.66B | -980.79M | -431.94M | -1.1B | -823.22M | -1.34B | -988.86M | -726.93M | -533.67M | -376.91M | 6.89M | -642.96M | 228.07M | -775.69M | -628.86M | -169.22M |
| Capital Expenditures | -1.78B | -2.13B | -2.68B | -3.23B | -2.63B | -1.94B | -1.15B | -3.74B | -3.05B | -1.86B | -1.91B | -2.67B | -2.26B | -2.14B | -2.13B | -1.7B | -1.07B | -651.95M | -1.23B | -1.32B | -1.7B | -1.4B | -1.09B | -725.13M | -600.3M | -656.6M | -1.29B | -1.73B | -1.37B | -1.04B | -1.3B |
| CapEx % of Revenue | 13.58% | 16.83% | 21.11% | 27% | 21.11% | 19.57% | 13.61% | 42.12% | 36.35% | 25.61% | 28.19% | 39.99% | 33.45% | 33.34% | 34.09% | 28.07% | 20.83% | 13.34% | 20.57% | 20.7% | 26.88% | 24.38% | 21.19% | 15.1% | 12.57% | 13.12% | 24.15% | 35.02% | 29.72% | 23.79% | 26.39% |
| Acquisitions | -12M | -1M | -314M | -250M | -458M | -325M | 0 | 517.98M | -167.37M | -7.24M | 421.3M | 427.5M | -9.97M | -1.86M | -5.11M | -361.92M | -211.9M | -88.87M | -246.99M | -75.23M | -4.11M | -15.11M | -148.79M | -96.52M | 0 | 14.11M | -28.13M | 927.3M | -70.08M | 27.11M | 574.17M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 349M | 486M | 551M | 821M | 1.24B | 816M | 545M | 2.26M | 471.29M | 501.34M | 499.32M | 506.62M | 690.45M | 520.67M | 634.08M | 403.34M | 301.2M | 308.88M | 378.27M | 569.24M | 359.63M | 425.63M | 513.44M | 287.98M | 223.39M | 649.38M | 673.95M | 1.03B | 663.5M | 383.15M | 559.17M |
| Cash from Financing | -1.42B | -912M | 153M | 256M | -861M | -204M | -1.51B | 1.08B | 1.09B | -155.12M | -185.92M | 731.49M | 198.65M | 393.63M | 333.81M | 504.06M | 75.21M | -551.44M | -150.63M | -299.2M | 488.2M | 241.5M | -195.76M | -232.8M | -269.51M | -319.7M | -363.6M | -527.85M | -124.86M | -105.18M | -323.18M |
| Debt Issued (Net) | -719M | -230M | 606M | 726M | -189M | -48M | -1.35B | 1.22B | 1.22B | -6.7M | -75.69M | 808.27M | 332.54M | 365.56M | 397.09M | 593.86M | 240.44M | -380.62M | 103.05M | -89.06M | 620.69M | 406.46M | -95.75M | -237.82M | -267.54M | -293.3M | -335.08M | -220.03M | -3.56M | 120.9M | -210.3M |
| Equity Issued (Net) | -551M | -531M | -311M | -335M | -543M | -27M | -21M | -19.47M | -30.81M | -78.32M | -37.27M | 17.49M | -59.72M | 90.65M | 1.51M | -26.33M | -106.27M | -108.84M | -201.42M | -166.68M | -97.46M | -124.03M | -61.28M | 43.01M | 35.17M | 9.85M | 7.25M | -266.94M | -77.15M | -179.3M | -59.2M |
| Dividends Paid | -150M | -145M | -135M | -128M | -123M | -122M | -119M | -116.47M | -111.86M | -95.81M | -91.04M | -83.2M | -74.87M | -67.72M | -61.27M | -57.5M | -54.47M | -53.33M | -52.24M | -50.15M | -43.96M | -40.93M | -38.73M | -37.98M | -37.14M | -36.25M | -35.77M | -40.88M | -43.84M | -45.86M | -48.31M |
| Share Repurchases | -536M | -519M | -321M | -337M | -557M | -57M | -29M | -27.69M | -30.81M | -78.32M | -37.27M | -6.14M | -106.29M | 0 | -26.88M | -59.69M | -123.3M | -116.28M | -256.13M | -209.02M | -159.05M | -152.33M | -149.03M | -3.57M | 0 | 0 | 0 | -274.89M | -109.54M | -241.3M | -122.9M |
| Other Financing | 0 | -6M | -7M | -7M | -6M | -7M | -19M | 0 | 11.42M | 25.71M | 18.09M | -11.08M | 700K | 5.15M | -3.53M | -5.97M | -4.48M | -8.65M | -24K | 6.69M | 8.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313K | 0 | -5.36M |
| Net Change in Cash | 9M | 44M | -50M | -63M | -405M | 521M | 77M | 5.47M | -14.91M | 19.55M | -2.14M | 10.85M | -11.47M | -4.83M | -38.18M | -108.48M | 114.53M | -21.78M | 3.85M | -12.18M | -88K | 27.76M | -39.66M | 36.39M | -13.63M | -4.1M | 8.98M | -25.36M | 59.98M | -113.01M | 98.53M |
| Free Cash Flow | 954M | 459M | -418M | -881M | -321M | 234M | 1.03B | -1.59B | -1.42B | -312.45M | -304.13M | -1.23B | -889.17M | -923.17M | -1B | -657.13M | -51.33M | 307.27M | 21.47M | -214.3M | -841.48M | -620.32M | -208.55M | 77.72M | 32.49M | -347.89M | -273.25M | -1.46B | -408.58M | -423.33M | -711.63M |
| FCF Margin % | 7.28% | 3.62% | -3.29% | -7.35% | -2.58% | 2.36% | 12.29% | -17.98% | -16.87% | -4.3% | -4.5% | -18.38% | -13.16% | -14.38% | -16.02% | -10.86% | -1% | 6.29% | 0.36% | -3.37% | -13.34% | -10.81% | -4.05% | 1.62% | 0.68% | -6.95% | -5.12% | -29.57% | -8.87% | -9.69% | -14.42% |
| FCF Growth % | 1184.09% | 209.81% | 52.55% | -174.45% | -237.18% | -77.39% | 164.91% | -12.67% | -352.97% | -2.73% | 75.2% | -37.9% | 3.68% | 7.9% | -52.53% | -1180.11% | -116.71% | 1331.41% | 110.02% | 74.53% | -35.65% | -197.45% | -368.32% | 139.26% | 109.34% | -27.32% | 81.34% | -258.41% | 3.48% | 40.51% | 46.99% |
| FCF per Share | 24.59 | 10.98 | -9.45 | -18.95 | -6.31 | 4.37 | 19.77 | -30.46 | -26.86 | -5.90 | -5.70 | -23.02 | -16.77 | -17.31 | -19.51 | -12.85 | -0.99 | 5.55 | 0.38 | -3.59 | -13.67 | -9.61 | -3.18 | 1.22 | 0.52 | -5.77 | -4.57 | -21.32 | -5.55 | -7.11 | -8.79 |
| FCF Conversion (FCF/Net Income) | 1.83x | 5.20x | 4.63x | 5.80x | 2.66x | 4.19x | -17.88x | -87.69x | 5.74x | 2.15x | 6.09x | 4.73x | 6.27x | 5.12x | 5.39x | 6.13x | 8.62x | 15.49x | 6.28x | 4.34x | 3.43x | 3.43x | 4.10x | 6.11x | 6.76x | 16.53x | 11.41x | 0.64x | 6.04x | 4.54x | -14.31x |
| Interest Paid | 300M | 399M | 372M | 269M | 214M | 208M | 246M | 225.84M | 161.83M | 129.56M | 143.99M | 144.97M | 139.59M | 132.95M | 126.76M | 126.92M | 120.18M | 0 | 141.41M | 154.26M | 134.92M | 118.01M | 101.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 65M | 52M | 207M | 96M | 115M | 45M | 14M | 6.33M | 22.96M | 13.69M | 14.06M | 13.38M | 11.38M | 13.06M | 11.61M | 21.54M | 4.91M | 0 | 26.14M | 57.99M | 145.4M | 289.62M | 21.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying R stock.
Ryder System, Inc. (R) generated $2.59B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ryder System, Inc. (R) generated $459.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ryder System, Inc. (R) spent $2.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ryder System, Inc. (R) returned $145.0M to shareholders via cash dividends and spent $519.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Fleet capex intensity driving FCF volatility
Metrics are mathematically derived from official filings.
D&A Inflates Operating Cash Conversion
Ryder's operating cash flow exceeded net income by 3.2 to 6.6 times across the ten-quarter window, a spread driven primarily by quarterly depreciation addbacks of $330M to $650M per company filings, reflecting the structural accounting dynamics of owning a massive vehicle fleet.
The OCF/NI ratio compressed from 6.27x in Q1 2026 to 4.48x in Q3 2026 while net income grew from $93M to $162M, suggesting that the underlying cash-generating engine is becoming less reliant on the D&A addback as real earnings recover from the trough. This compression is actually a healthy sign — as reported net income rises toward the cash flow it was always generating, the quality of reported earnings appears to be improving rather than deteriorating. However, the structural gap means that even a modest impairment to residual values would disproportionately impact reported earnings without proportionally reducing near-term operating cash, a dynamic investors should monitor given the volatility in used-truck pricing.
FCF Recovers but Remains Cyclical
Free cash flow has posted four consecutive positive quarters through Q3 2026 after three negative quarters in the prior two years, with the most recent FCF of $182M representing a 5.3% margin per Ryder's reported figures, though still well below the $344M peak achieved in Q4 2025.
The trajectory from -$203M in Q4 2024 to a rolling four-quarter total of $954M demonstrates meaningful recovery, but the quarterly dispersion — swinging from a 10.8% margin in Q4 2025 to 5.3% in Q3 2026 — underscores that FCF remains hostage to capex timing and working capital volatility rather than showing a steady-state trend. The 5.3% Q3 2026 margin, while positive, is below the 8.1% achieved just one quarter prior, suggesting the improvement path is not linear. Investors should treat the recent streak of positive FCF as cyclical recovery rather than structural transformation until capex normalization sustains margins above 8% across multiple quarters.
Capex Moderation Signals Fleet Discipline
Capital expenditure intensity declined from 23.7% of revenue in Q4 2024 to 12.1% in Q2 2026, though the Q3 2026 rebound to 15.8% and $543M in absolute spend still exceeds the quarter's $422M depreciation charge by approximately 29% based on Ryder's disclosed figures.
The sustained gap between capex and depreciation — roughly $121M net fleet investment in Q3 2026 — implies continued net fleet expansion or replacement cost inflation, which is notable given the prior income statement finding of flat revenue for five consecutive quarters. This capital intensity, while moderated from 2024 levels, continues to consume a meaningful share of operating cash flow and constrains free cash generation. The shift from a 23.7% to a 12-16% range suggests management has been disciplined about fleet sizing in response to softening demand, but any reacceleration in capex without corresponding revenue growth would quickly reverse the recent FCF recovery.
Buybacks Accelerate Despite Leverage
Ryder deployed approximately $1.14 billion toward share repurchases over the ten-quarter period, with buybacks accelerating to $257M in Q1 2026 per the reported cash flow statement, even as the company continued carrying elevated leverage typical of its asset-heavy leasing model.
Dividend payments have remained remarkably stable at $31M to $39M quarterly, reflecting a predictable but modest return-of-capital commitment. The aggressive $257M buyback in Q1 2026 is particularly striking because it coincided with a trough quarter where net income fell to $93M and working capital consumed $125M in cash, suggesting the deployment was either opportunistic on valuation or reflected confidence in forward guidance that has yet to be fully validated. The combination of debt-funded fleet expansion and simultaneous share repurchases warrants scrutiny, as it implies management is simultaneously levering the balance sheet while returning capital — a strategy that amplifies both returns and risk in a freight downturn.
Cash Flow Statement Masks Residual Economics
The cash flow statement obscures the true fleet economics by aggregating used-vehicle gains within operating cash flow and providing no visibility into maintenance-only versus full-replacement capex, meaning the reported $422M-$650M quarterly depreciation addback masks significant variability in disposal economics.
Stock-based compensation data is unavailable for eight of the ten quarters, with only Q1 and Q2 2026 reporting amounts of $18M and $26M respectively, preventing a complete assessment of SBC's drag on true cash generation over the full period. The working capital line is highly volatile — swinging from a $31M inflow in Q2 2025 to a $451M outflow in Q2 2025's successor quarter — which suggests that customer collections or payables dynamics are unpredictable and could mask underlying demand softness or supply chain payment stress. Most critically, gains on used-vehicle sales embedded in operating cash flow can inflate OCF during periods of strong secondary market pricing, a benefit that appears to be normalizing per the prior income statement analysis, which means the elevated OCF/NI ratios observed in earlier quarters may overstate normalized cash-generating capacity.