VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
REFRResearch Frontiers Incorporated
$0.53$18M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksREFRCash Flow

Research Frontiers Incorporated (REFR) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm continues to experience significant cash strain, evidenced by a negative $760.0K free cash flow in 2026Q1 and a persistent reliance on external capital to sustain operations.

REFR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-1.45M-1.33M-788.82K-2.3M-2.18M-1.8M-2.25M-2.08M-2.07M-1.47M-4.01M-3.58M-3.32M-3.24M-2.68M-3.35M-3.2M-3.73M-2.41M-3.52M-3.27M-3.92M-3.61M-4.12M-3.67M-4.94M-3.22M-2.6M-2.7M300K-4.3M
Operating CF Margin %--118.54%-59.06%-252.31%-404.45%-142.85%-271.92%-133.16%-139.12%-97.45%-324.04%-178.37%-207.89%-150.13%-136.87%-396.3%-417.19%-525.85%-143.71%-874.14%-2007.73%-2825.99%-1792.69%-1597.67%-1685.26%-3477.7%-964.41%-1300%-2700%300%-4300%
Operating CF Growth %-1005.81%-68.5%65.63%-5.15%-20.98%19.91%-8.16%-0.56%-40.84%63.29%-11.86%-7.73%-2.43%-21.12%20.09%-4.7%14.21%-54.6%31.36%-7.71%16.72%-8.64%12.51%-12.53%25.77%-53.47%-23.76%3.7%-1000%106.98%-138.89%
Net Income-2.39M-2.05M-1.31M-1.91M-2.67M-1.85M-2.34M-3.81M-2.69M-2.41M-4.24M-4.28M-4.41M-5.85M-3.06M-4.13M-3.87M-4M-2.59M-7.57M-3.3M-3.75M-4.26M-4.77M-3.95M-4.54M-7.57M-3.7M-2.6M-3.2M-2.5M
Depreciation & Amortization184.34K186.67K263.56K172.14K175.15K10.14K67.08K195.38K181.05K175.64K188.5K140.17K31.82K45.21K34.96K39.86K44.31K40.08K43.74K37.43K37.66K46.14K82.74K112.09K114.17K118.66K109.14K100K100K100K0
Stock-Based Compensation374.88K374.88K89.32K144.73K232.29K217.01K327.55K841.61K69.31K76.3K67.53K725.02K1.04M2.72M878.58K702.84K772.6K445.91K126.41K000000000000
Deferred Taxes00000000030.02K1.77K-400.73K-911.67K-2.64M-878.58K4.13M000000000000000
Other Non-Cash Items154.25K154.25K25K37.85K201.91K73K-120.69K859.33K321.39K13.2K480.56K725.02K1.04M2.72M878.58K-4.2M-23.84K-17.11K40K4.12M25K-2.37K228.91K734.09K146.84K130.41K3.94M700K0100K-1.3M
Working Capital Changes231.97K621144.68K-741.41K-122.75K-258.08K-185.78K-170.06K43.32K648.16K-505.4K-490.43K-116.08K-245.56K-529.03K108.79K-120.26K-198.65K-29.58K-106.25K-24.39K-217.08K342.02K-198.85K24.34K-646.79K304.83K300K-200K3.3M-500K
Change in Receivables269.82K95.29K320.19K-508.81K100.27K-277.82K-23.6K-123.02K-77.56K476.49K-283.03K-463.74K-439.31K-260.04K-354.27K0000000000000000
Change in Inventory00000-56.16K156.77K000000000000000000000000
Change in Payables89.74K12.68K00-10.39K56.16K-156.77K094.17K-56.35K-98.94K-14.47K0000000000000000000
Cash from Investing-683-726-1.62K55.59K2.69M-2.78M-52.82K-65.28K-11.66K1.52M-15.26K1.18M1.44M-74.55K-3.58M-1.27M-10.31K2.28M-2.49M-99.69K-28.81K-36.54K-23.76K-122.06K6.96M3.52M-10.2M-200K6.2M-3M-100K
Capital Expenditures-683-726-1.62K-1.56K-1.27K-1.08K-56.54K-65.28K-11.66K-6.55K-11.71K-316.19K-627.66K-50.54K-11.58K-12.52K-10.31K-23.95K-76.22K-62.19K-28.81K-36.54K-67.96K-47.16K-35.37K-50.57K-137.52K-100K-100K-100K-100K
CapEx % of Revenue0.1%0.06%0.12%0.17%0.24%0.09%6.82%4.17%0.78%0.43%0.95%15.75%39.26%2.34%0.59%1.48%1.34%3.37%4.54%15.46%17.71%26.34%33.76%18.26%16.26%35.61%41.22%50%100%100%100%
Acquisitions000002.78M3.71K0006K00000000000000000000
Investments-------------------------------
Other Investing00000-2.78M0001.52M6K1.49M2.07M-24.01K224.9K0000-37.5K0044.2K-74.9K0-750K00000
Cash from Financing1.38M0308.67K484.5K3.45M86.26K486.26K5.77M3.31M00548.48K3.58M795.29K12.25M65.98K6.41M2.85M9.81K7.88M2.65M5M1.16M4.2M973.72K-1.53M9.08M5.6M-200K4.4M1M
Debt Issued (Net)000000202.05K00000000000000000152.96K00300K03.2M0
Equity Issued (Net)1.38M0300K03.45M86.26K284.21K5.77M3.31M00548.48K3.58M795.29K12.25M65.98K6.41M2.85M9.81K7.88M2.65M5M1.16M4.2M820.75K-1.53M9.08M5.3M-200K1.1M1.3M
Dividends Paid0000000000000000000000000000000
Share Repurchases000000000000000000000000-2.35M-8.14M-3.31M-300K-700K-100K-100K
Other Financing008.67K484.5K0000000000000000000000000100K-300K
Net Change in Cash-73.51K-1.33M-481.77K-1.75M3.96M-4.5M-1.82M3.62M1.23M46.24K-4.02M-1.86M1.7M-2.52M5.99M-4.55M3.2M1.39M-4.89M4.26M-644.16K1.04M-2.47M-45.28K4.26M-2.95M-4.34M2.7M-200K4.4M1M
Free Cash Flow-1.45M-1.33M-790.44K-2.3M-2.18M-1.81M-2.31M-2.15M-2.08M-1.48M-4.02M-3.9M-3.95M-3.3M-2.69M-3.37M-3.21M-3.76M-2.49M-3.58M-3.29M-3.96M-3.68M-4.17M-3.7M-4.99M-3.36M-2.7M-2.8M200K-4.4M
FCF Margin %-207.59%-118.61%-59.19%-252.49%-404.68%-142.94%-278.74%-137.34%-139.91%-97.88%-324.99%-194.12%-247.15%-152.47%-137.47%-397.77%-418.54%-529.22%-148.25%-889.6%-2025.45%-2852.33%-1826.45%-1615.94%-1701.52%-3513.31%-1005.62%-1350%-2800%200%-4400%
FCF Growth %-39.19%-68.25%65.58%-5.16%-20.97%21.82%-7.51%-3.13%-41%63.23%-3.08%1.38%-19.91%-22.47%20.04%-4.75%14.48%-50.83%30.42%-8.66%16.76%-7.62%11.87%-12.73%25.81%-48.69%-24.27%3.57%-1500%104.55%-144.44%
FCF per Share-0.04-0.04-0.02-0.07-0.07-0.06-0.07-0.07-0.08-0.06-0.17-0.16-0.17-0.14-0.13-0.18-0.19-0.23-0.16-0.23-0.23-0.29-0.29-0.34-0.30-0.41-0.28-0.24-0.250.02-0.44
FCF Conversion (FCF/Net Income)0.61x0.65x0.60x1.20x0.82x0.98x0.96x0.55x0.77x0.61x0.95x0.84x0.75x0.56x0.87x0.81x0.83x0.93x0.93x0.46x0.99x1.05x0.85x0.86x0.93x1.09x0.43x0.70x1.04x-0.09x1.72x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Cash Strain

As reported in recent financial statements, the persistent gap between net income and operating cash flow, highlighted by an OCF/NI ratio of 1.45 in 2026Q1, suggests that the company's accounting losses are being compounded by actual cash outflows required to sustain its ongoing patent-heavy operations.

The consistent inability to align net income with operating cash flow indicates that the company's earnings quality is severely compromised by structural cash burn. Investors should monitor this divergence, as it implies that the firm's licensing model is not generating the internal liquidity necessary to cover its fixed operating expenses.

Negative Free Cash Flow Trajectory

Based on the provided quarterly data, the company's free cash flow remains consistently negative, with a -5.6% FCF margin in 2026Q1, reflecting a business model that has yet to achieve the scale required to generate positive cash returns from its intellectual property licensing activities.

The trajectory of free cash flow suggests a chronic reliance on external capital to fund operations, as the firm has failed to demonstrate a path toward self-sustaining cash generation. This trend warrants further investigation into whether the current royalty-based revenue can ever realistically cover the firm's high fixed-cost base.

Working Capital Volatility Pressures Liquidity

According to recent SEC filings, working capital fluctuations have become a significant source of cash volatility, with a negative $278.6K change in 2026Q1, further straining the company's limited cash reserves and highlighting the unpredictable nature of royalty collections from its third-party manufacturing partners.

The erratic nature of working capital changes suggests that the timing of royalty payments is highly inconsistent, which complicates cash flow forecasting. This volatility appears to exacerbate the firm's liquidity risk, as it lacks the buffer to absorb periods where working capital requirements turn sharply negative.

Hidden Costs of Patent Maintenance

As indicated by the cash flow statements, the company's reliance on stock-based compensation, which reached $199.7K in 2025Q4, obscures the true cash cost of talent retention while the firm continues to burn through its remaining $664,299 in cash and equivalents to maintain its patent portfolio.

The use of non-cash adjustments like stock-based compensation may mask the severity of the firm's cash burn, potentially misleading investors regarding the true cost of operations. Analysts should interpret these figures as a sign that the company is prioritizing equity-based incentives despite the absence of positive cash flow.

REFR — Frequently Asked Questions

Quick answers to the most common questions about buying REFR stock.

How much cash does Research Frontiers Incorporated (REFR) generate from operations?

Research Frontiers Incorporated (REFR) generated $-1.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Research Frontiers Incorporated's free cash flow?

Research Frontiers Incorporated (REFR) reported negative free cash flow of $1.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Research Frontiers Incorporated's capital expenditure (CapEx)?

Research Frontiers Incorporated (REFR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.