Operating cash flow consistently exceeds net income (OCF/NI ratio of 3.60 in 2026Q2), but free cash flow is volatile, swinging from $53.7M in 2024Q4 to -$0.9M in 2026Q1, with capex consuming 8.4% of revenue in 2026Q2.
RPC, Inc. (RES) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 183M | 201.33M | 349.39M | 394.76M | 201.29M | 47.72M | 77.96M | 209.14M | 389.01M | 133.7M | 101.7M | 473.79M | 322.76M | 365.62M | 559.93M | 386.01M | 168.66M | 168.74M | 177.32M | 141.87M | 118.23M | 66.36M | 50.37M | 50.63M | 27.56M | 55.94M | 24.87M | 25.6M | 24.5M | 30.2M | 24.1M |
| Operating CF Margin % | - | 12.38% | 24.69% | 24.41% | 12.57% | 5.52% | 13.03% | 17.11% | 22.6% | 8.38% | 13.95% | 37.49% | 13.81% | 19.64% | 28.79% | 21.33% | 15.38% | 28.7% | 20.22% | 20.55% | 19.82% | 15.52% | 14.82% | 18.72% | 13.18% | 21.11% | 13.5% | 11.11% | 10.03% | 12.29% | 12% |
| Operating CF Growth % | -108.5% | -42.38% | -11.49% | 96.12% | 321.82% | -38.79% | -62.72% | -46.24% | 190.95% | 31.46% | -78.53% | 46.8% | -11.72% | -34.7% | 45.06% | 128.87% | -0.05% | -4.84% | 24.99% | 20% | 78.16% | 31.74% | -0.51% | 83.74% | -50.74% | 124.9% | -2.84% | 4.49% | -18.87% | 25.31% | 74.64% |
| Net Income | 22.83M | 30.93M | 91.44M | 195.11M | 218.36M | 7.22M | -212.19M | -87.11M | 175.4M | 162.51M | -141.25M | -99.56M | 245.19M | 166.9M | 274.44M | 296.38M | 146.74M | -22.75M | 83.4M | 87.05M | 110.79M | 66.48M | 34.77M | 10.89M | -5.26M | 26.98M | 30.09M | 8.2M | 16M | 22.2M | 13.3M |
| Depreciation & Amortization | 169.06M | 161.19M | 132.57M | 108.12M | 83.02M | 72.51M | 95.31M | 172.61M | 166.79M | 166.56M | 221.04M | 275.41M | 233.94M | 215.81M | 214.15M | 179.79M | 133.36M | 130.58M | 118.4M | 78.49M | 46.73M | 40.39M | 35.05M | 33.18M | 31.34M | 25.54M | 18M | 17.5M | 16.4M | 13.5M | 9.8M |
| Stock-Based Compensation | 14.01M | 0 | 9.19M | 7.88M | 6.38M | 6.58M | 8.73M | 8.63M | 9.42M | 11.09M | 10.22M | 9.96M | 9.07M | 8.18M | 7.86M | 8.07M | 4.91M | 4.44M | 3.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 19.9M | 18.69M | 6.9M | 8.65M | 19.5M | 4.89M | -25.84M | -22.23M | 21.39M | -42.61M | -34.21M | -33.01M | 12.35M | -13.06M | 4.82M | 77.07M | 22.26M | 1.67M | 27.2M | 15.74M | 2.82M | -1.85M | -756K | 5.4M | 9.19M | 1.4M | -767K | 2.2M | -1.2M | -600K | 200K |
| Other Non-Cash Items | -19.25M | 26.28M | -8.64M | 9.07M | -5.24M | -10.88M | 200.63M | 70.79M | -14.01M | -4.53M | -8.35M | 5.01M | 11.14M | 6.19M | 3.38M | 460K | -4.52M | -2.56M | -7.33M | 2.06M | 1.06M | -12.17M | -5.55M | -36K | -1.35M | -3.13M | -2.21M | -200K | 100K | -2.2M | 100K |
| Working Capital Changes | -23.56M | -35.75M | 117.92M | 65.93M | -120.73M | -32.59M | 11.32M | 66.45M | 30.01M | -159.32M | 54.25M | 315.99M | -188.94M | -18.39M | 55.29M | -175.77M | -134.1M | 57.36M | -48.08M | -35.18M | -37.2M | -26.49M | -13.15M | 1.19M | -6.37M | 5.15M | -20.23M | -500K | -4.4M | -2.7M | 2M |
| Change in Receivables | -67.1M | 13.37M | 125.6M | 110.45M | -141.79M | -91.08M | 80.77M | 81.09M | 53.98M | -208.64M | 64.72M | 401.75M | -198.02M | -49.96M | 73.81M | -167.31M | -163.16M | 80.03M | -34.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -8.27M | -3.64M | 2.96M | -12.34M | -18.41M | 3.95M | 18.08M | 20.96M | -15.66M | -6.28M | 20.29M | 26.67M | -29.71M | 14.08M | -40.35M | -36.51M | -8.13M | -5.8M | -20.38M | -8.32M | -7.89M | -2.44M | -530K | -455K | -794K | -883K | -1.28M | 1.9M | -1.4M | -600K | -1M |
| Change in Payables | 26.85M | -21.43M | 278K | -34.52M | 35.76M | 32.9M | -9.13M | -42.24M | -7.75M | 29.18M | -6.25M | -62.45M | 36.42M | 14.06M | -4.93M | 30.1M | 14.19M | -5.71M | 9.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -105.63M | -273.7M | -201.55M | -241.71M | -123.72M | -47.63M | -42.66M | -235.79M | -219.73M | -104.39M | -21.34M | -157.58M | -355.35M | -207.65M | -315.84M | -391.64M | -171.77M | -61.14M | -158.95M | -239.62M | -151.09M | -62.41M | -37.22M | -34.67M | -21.83M | -52.82M | -19.89M | -19.2M | -18.6M | -24.9M | -29.1M |
| Capital Expenditures | -143.92M | -148.41M | -219.93M | -181M | -139.55M | -67.64M | -65.06M | -250.63M | -242.61M | -117.51M | -33.94M | -167.43M | -371.5M | -201.68M | -328.94M | -416.4M | -187.49M | -67.83M | -170.32M | -248.76M | -159.83M | -72.81M | -49.87M | -30.36M | -22.48M | -45.85M | -35.53M | -22.1M | -30.1M | -20.5M | -20.9M |
| CapEx % of Revenue | 8.05% | 9.12% | 15.54% | 11.19% | 8.71% | 7.82% | 10.87% | 20.5% | 14.1% | 7.37% | 4.66% | 13.25% | 15.89% | 10.83% | 16.91% | 23.01% | 17.1% | 11.54% | 19.42% | 36.04% | 26.79% | 17.03% | 14.68% | 11.22% | 10.75% | 17.31% | 19.29% | 9.59% | 12.32% | 8.34% | 10.41% |
| Acquisitions | 22.25M | -133.91M | 0 | -78.8M | 0 | 20.01M | 65.06M | 250.63M | 13.24M | 13.12M | 12.6M | 0 | -2.55M | -17.04M | -6.21M | 0 | 0 | 0 | 0 | 0 | 0 | -8.84M | -3.31M | -6.21M | -1.89M | -8.39M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 16.04M | 8.62M | 18.38M | 18.09M | 15.84M | 0 | -42.66M | -235.79M | 22.88M | 13.12M | 12.6M | 9.84M | 18.71M | 11.07M | 19.31M | 24.76M | 15.72M | 6.69M | 11.37M | 9.13M | 8.75M | 19.23M | 15.96M | 1.9M | 2.54M | -13.83M | 3.72M | -400K | 3.6M | 3.2M | 1.3M |
| Cash from Financing | -60.01M | -43.63M | -45.17M | -56.16M | -33.58M | -2.15M | -826K | -39.59M | -144.07M | -70.1M | -13.73M | -260.79M | 33.66M | -163.43M | -237.32M | 3.99M | 7.66M | -106.14M | -21.67M | 101.36M | 22.78M | -20.77M | -5.83M | -5.19M | -4.93M | -4.28M | -4.39M | -8.2M | -13.3M | -1M | 0 |
| Debt Issued (Net) | -929K | -4.5M | -799K | -515K | -24.02M | -1.58M | 0 | 0 | 0 | 0 | 0 | -224.5M | 171.2M | -53.7M | -96.3M | 82.05M | 30.95M | -84.38M | 17.96M | 120.8M | 35.6M | -4.8M | -1.11M | -552K | -1.36M | -241K | -484K | -680K | -877K | 0 | 0 |
| Equity Issued (Net) | -3.45M | -2.87M | -9.94M | -21.09M | -918K | -567K | -826K | -7.36M | -43M | -26.78M | -3.26M | -4.09M | -49.6M | -25.12M | 544K | -34.42M | -1.65M | -1.75M | -17.14M | -1.09M | -683K | -9.21M | -1.31M | -1.77M | -695K | -292K | 46K | -4.71M | -8.25M | 500K | 0 |
| Dividends Paid | -35.37M | -35.12M | -34.43M | -34.56M | -8.64M | 0 | 0 | -32.23M | -101.07M | -43.32M | -10.86M | -33.6M | -91.61M | -87.79M | -114.07M | -47.33M | -20.65M | -21.56M | -23.33M | -19.47M | -13M | -6.77M | -3.41M | -2.87M | -2.87M | -3.14M | -3.95M | -4M | -4.1M | -1.5M | 0 |
| Share Repurchases | -3.45M | -2.87M | -9.94M | -21.09M | -918K | -567K | -826K | -7.36M | -43M | -26.78M | -3.26M | -4.09M | -49.6M | -25.12M | -30.22M | -34.42M | -1.65M | -1.75M | -17.49M | -1.73M | -2.02M | -10.27M | -1.73M | -1.87M | -882K | -826K | -330K | -4.82M | -8.59M | 0 | 0 |
| Other Financing | -20.26M | -1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392K | 1.41M | 3.67M | 3.18M | -27.5M | 3.68M | -995K | 1.54M | 846K | 1.13M | 856K | 0 | 0 | 0 | 0 | -614K | 0 | -2K | -75K | 0 | 0 |
| Net Change in Cash | 17.36M | -116M | 102.67M | 96.89M | 43.99M | -2.06M | 34.47M | -66.24M | 25.21M | -40.78M | 66.64M | 55.42M | 1.07M | -5.46M | 6.77M | -1.64M | 4.55M | 1.45M | -3.3M | 3.61M | -10.08M | -16.83M | 7.33M | 10.77M | 798K | -1.16M | 590K | -1.7M | -7.4M | 4.3M | -5M |
| Free Cash Flow | 39.07M | 52.92M | 129.46M | 213.76M | 61.73M | -19.93M | 12.89M | -41.49M | 146.4M | 16.2M | 67.77M | 306.37M | -48.74M | 163.94M | 231M | -30.39M | -18.83M | 100.91M | 7M | -106.89M | -41.6M | -6.45M | 505K | 20.27M | 5.08M | 10.09M | -10.65M | 3.5M | -5.6M | 9.7M | 3.2M |
| FCF Margin % | 2.18% | 3.25% | 9.15% | 13.22% | 3.85% | -2.3% | 2.15% | -3.39% | 8.51% | 1.02% | 9.3% | 24.24% | -2.09% | 8.81% | 11.88% | -1.68% | -1.72% | 17.17% | 0.8% | -15.49% | -6.97% | -1.51% | 0.15% | 7.49% | 2.43% | 3.81% | -5.78% | 1.52% | -2.29% | 3.95% | 1.59% |
| FCF Growth % | -56.77% | -59.12% | -39.44% | 246.26% | 409.82% | -254.55% | 131.08% | -128.34% | 803.98% | -76.1% | -77.88% | 728.51% | -129.73% | -29.03% | 860.03% | -61.42% | -118.66% | 1341.16% | 106.55% | -156.92% | -545.41% | -1376.44% | -97.51% | 299.51% | -49.69% | 194.69% | -404.4% | 162.5% | -157.73% | 203.13% | 288.24% |
| FCF per Share | 0.18 | 0.24 | 0.61 | 1.00 | 0.29 | -0.09 | 0.06 | -0.20 | 0.69 | 0.08 | 0.32 | 1.46 | -0.23 | 0.76 | 1.07 | -0.14 | -0.09 | 0.47 | 0.03 | -0.49 | -0.19 | -0.03 | 0.00 | 0.09 | 0.02 | 0.05 | -0.05 | 0.02 | -0.03 | 0.04 | 0.01 |
| FCF Conversion (FCF/Net Income) | 1.71x | 6.28x | 3.82x | 2.02x | 0.92x | 6.61x | -0.37x | -2.40x | 2.22x | 0.82x | -0.72x | -4.76x | 1.32x | 2.19x | 2.04x | 1.30x | 1.15x | -7.42x | 2.13x | 1.63x | 1.07x | 1.00x | 1.45x | 4.65x | -5.24x | 2.07x | 0.83x | 3.12x | 1.53x | 1.36x | 1.81x |
| Interest Paid | 1.66M | 0 | 170K | 166K | 170K | 166K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 532K | 0 | 0 | 62.23M | 35.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RES stock.
RPC, Inc. (RES) generated $201.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
RPC, Inc. (RES) generated $52.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
RPC, Inc. (RES) spent $148.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, RPC, Inc. (RES) returned $35.1M to shareholders via cash dividends and spent $2.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
FCF volatility and capex intensity
Metrics are mathematically derived from official filings.
Cash Conversion Outstrips Net Income
Operating cash flow consistently exceeds net income, with OCF/NI ratios above 3 in most quarters, indicating strong cash conversion despite volatile earnings, as per reported financials.
The OCF/NI ratio averaged over 3.5 in the last two years, with 2026Q2 at 3.60, suggesting that non-cash charges like D&A (around $43M per quarter) are driving the gap. This implies that reported net income understates the company's cash-generating ability, but the sustainability of this conversion depends on maintaining D&A levels and working capital swings.
FCF Trajectory Remains Uneven
Free cash flow swung from $53.7M in 2024Q4 to -$0.9M in 2026Q1, with 2026Q2 at $4.7M, reflecting high capital intensity and volatile working capital, as per quarterly filings.
FCF margins have ranged from -0.2% to 16.0% over the past ten quarters, with the most recent quarters showing sub-3% margins. This volatility suggests that the company's cash generation is highly sensitive to capex timing and working capital swings, which may limit its ability to consistently fund shareholder returns.
Capital Intensity Pressures Cash Flow
CapEx as a percentage of revenue has declined from 20.6% in 2024Q2 to 8.4% in 2026Q2, yet absolute spending remains high, consuming most of operating cash flow, as per reported data.
The reduction in capex intensity may indicate a shift toward maintenance spending, but the absolute levels (over $30M per quarter) still absorb a significant portion of OCF. This suggests that the company is prioritizing fleet upkeep over expansion, which could limit growth but also reduce future cash drag if spending remains controlled.
Working Capital Swings Drive Cash Volatility
Working capital changes ranged from -$32.4M to +$59.0M over the past ten quarters, with 2026Q2 showing a $20.0M inflow, indicating significant variability in cash flow, as per financial statements.
The large swings in working capital, particularly in 2024Q2 and 2024Q4, suggest that the company's cash flow is heavily influenced by timing of receivables and payables. This volatility may indicate inefficiencies in collections or inventory management, and investors should monitor whether these swings stabilize as revenue growth moderates.
Dividends Steady, Buybacks Sporadic
Dividends have been consistently paid at around $8.8M per quarter, while buybacks were minimal except for small repurchases in 2026Q1 and 2025Q1, as per reported cash flow data.
The stable dividend suggests a commitment to returning cash to shareholders, but the lack of consistent buybacks may indicate management's preference for preserving liquidity. Given the volatile FCF, the dividend appears well-covered by OCF, but the sustainability of this payout could be tested if cash generation deteriorates further.
Cumulative Earnings vs Cash Gap
Over the last ten quarters, cumulative net income was approximately $136M, while cumulative operating cash flow was $625M, a gap of $489M, indicating strong cash generation relative to earnings, as per reported figures.
The large cumulative gap is primarily due to D&A and working capital inflows, which have boosted OCF. This suggests that the company's earnings quality is high, but investors should be cautious: the gap may narrow if D&A declines or working capital turns negative, potentially reducing future cash flow.
What Could Invalidate the Cash Flow Strength
The reported cash flow strength may be overstated if working capital swings reverse or if D&A levels decline, as the OCF/NI ratio relies heavily on non-cash charges, per reported data.
The high OCF/NI ratios are largely driven by D&A and favorable working capital timing, which may not persist. If the company reduces capex further, D&A could decline, narrowing the gap between net income and OCF. Additionally, the volatile working capital swings suggest that cash flow could deteriorate if collections slow or inventory builds, warranting close monitoring of these metrics.