VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RES
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RESRPC, Inc.
$5.89$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRESCash Flow

RPC, Inc. (RES) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins have eroded from a peak of 16.1% in 2023Q4 to a negative 0.2% in 2026Q1, reflecting a structural disconnect between reported earnings and actual cash generation.

RES Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations192.64M201.33M349.39M394.76M201.29M47.72M77.96M209.14M389.01M133.7M101.7M473.79M322.76M365.62M559.93M386.01M168.66M168.74M177.32M141.87M118.23M66.36M50.37M50.63M27.56M55.94M24.87M25.6M24.5M30.2M24.1M
Operating CF Margin %-12.38%24.69%24.41%12.57%5.52%13.03%17.11%22.6%8.38%13.95%37.49%13.81%19.64%28.79%21.33%15.38%28.7%20.22%20.55%19.82%15.52%14.82%18.72%13.18%21.11%13.5%11.11%10.03%12.29%12%
Operating CF Growth %-148.84%-42.38%-11.49%96.12%321.82%-38.79%-62.72%-46.24%190.95%31.46%-78.53%46.8%-11.72%-34.7%45.06%128.87%-0.05%-4.84%24.99%20%78.16%31.74%-0.51%83.74%-50.74%124.9%-2.84%4.49%-18.87%25.31%74.64%
Net Income20.91M30.93M91.44M195.11M218.36M7.22M-212.19M-87.11M175.4M162.51M-141.25M-99.56M245.19M166.9M274.44M296.38M146.74M-22.75M83.4M87.05M110.79M66.48M34.77M10.89M-5.26M26.98M30.09M8.2M16M22.2M13.3M
Depreciation & Amortization168.42M161.19M132.57M108.12M83.02M72.51M95.31M172.61M166.79M166.56M221.04M275.41M233.94M215.81M214.15M179.79M133.36M130.58M118.4M78.49M46.73M40.39M35.05M33.18M31.34M25.54M18M17.5M16.4M13.5M9.8M
Stock-Based Compensation6.32M09.19M7.88M6.38M6.58M8.73M8.63M9.42M11.09M10.22M9.96M9.07M8.18M7.86M8.07M4.91M4.44M3.73M000000000000
Deferred Taxes19.82M18.69M6.9M8.65M19.5M4.89M-25.84M-22.23M21.39M-42.61M-34.21M-33.01M12.35M-13.06M4.82M77.07M22.26M1.67M27.2M15.74M2.82M-1.85M-756K5.4M9.19M1.4M-767K2.2M-1.2M-600K200K
Other Non-Cash Items27.06M26.28M-8.64M9.07M-5.24M-10.88M200.63M70.79M-14.01M-4.53M-8.35M5.01M11.14M6.19M3.38M460K-4.52M-2.56M-7.33M2.06M1.06M-12.17M-5.55M-36K-1.35M-3.13M-2.21M-200K100K-2.2M100K
Working Capital Changes-49.4M-35.75M117.92M65.93M-120.73M-32.59M11.32M66.45M30.01M-159.32M54.25M315.99M-188.94M-18.39M55.29M-175.77M-134.1M57.36M-48.08M-35.18M-37.2M-26.49M-13.15M1.19M-6.37M5.15M-20.23M-500K-4.4M-2.7M2M
Change in Receivables-59.04M13.37M125.6M94.71M-141.79M-91.08M80.77M81.09M53.98M-208.64M64.72M401.75M-198.02M-49.96M73.81M-167.31M-163.16M80.03M-34.51M000000000000
Change in Inventory-2.94M-3.64M2.96M0-18.41M3.95M18.08M20.96M-15.66M-6.28M20.29M26.67M-29.71M14.08M-40.35M-36.51M-8.13M-5.8M-20.38M-8.32M-7.89M-2.44M-530K-455K-794K-883K-1.28M1.9M-1.4M-600K-1M
Change in Payables12.35M-21.43M278K-34.52M35.76M32.9M-9.13M-42.24M-7.75M29.18M-6.25M-62.45M36.42M14.06M-4.93M30.1M14.19M-5.71M9.69M000000000000
Cash from Investing-274.09M-273.7M-201.55M-241.71M-123.72M-47.63M-42.66M-235.79M-219.73M-104.39M-21.34M-157.58M-355.35M-207.65M-315.84M-391.64M-171.77M-61.14M-158.95M-239.62M-151.09M-62.41M-37.22M-34.67M-21.83M-52.82M-19.89M-19.2M-18.6M-24.9M-29.1M
Capital Expenditures-148.24M-148.41M0-181M-139.55M-67.64M-65.06M-250.63M-242.61M-117.51M-33.94M-167.43M-371.5M-201.68M-328.94M-416.4M-187.49M-67.83M-170.32M-248.76M-159.83M-72.81M-49.87M-30.36M-22.48M-45.85M-35.53M-22.1M-30.1M-20.5M-20.9M
CapEx % of Revenue8.48%9.12%15.54%11.19%8.71%7.82%10.87%20.5%14.1%7.37%4.66%13.25%15.89%10.83%16.91%23.01%17.1%11.54%19.42%36.04%26.79%17.03%14.68%11.22%10.75%17.31%19.29%9.59%12.32%8.34%10.41%
Acquisitions26.51M-133.91M0-78.8M020.01M65.06M250.63M13.24M13.12M12.6M0-2.55M-17.04M-6.21M000000-8.84M-3.31M-6.21M-1.89M-8.39M00000
Investments-------------------------------
Other Investing-152.37M8.62M-201.55M18.09M15.84M0-42.66M-235.79M22.88M13.12M12.6M9.84M18.71M11.07M19.31M24.76M15.72M6.69M11.37M9.13M8.75M19.23M15.96M1.9M2.54M-13.83M3.72M-400K3.6M3.2M1.3M
Cash from Financing-44.54M-43.63M-45.17M-56.16M-33.58M-2.15M-826K-39.59M-144.07M-70.1M-13.73M-260.79M33.66M-163.43M-237.32M3.99M7.66M-106.14M-21.67M101.36M22.78M-20.77M-5.83M-5.19M-4.93M-4.28M-4.39M-8.2M-13.3M-1M0
Debt Issued (Net)-5.75M-4.5M-799K-515K-24.02M-1.58M00000-224.5M171.2M-53.7M-96.3M82.05M30.95M-84.38M17.96M120.8M35.6M-4.8M-1.11M-552K-1.36M-241K-484K-680K-877K00
Equity Issued (Net)-3.45M-2.87M-9.94M-21.09M-918K-567K-826K-7.36M-43M-26.78M-3.26M-4.09M-49.6M-25.12M544K-34.42M-1.65M-1.75M-17.14M-1.09M-683K-9.21M-1.31M-1.77M-695K-292K46K-4.71M-8.25M500K0
Dividends Paid-35.33M-35.12M-34.43M-34.56M-8.64M00-32.23M-101.07M-43.32M-10.86M-33.6M-91.61M-87.79M-114.07M-47.33M-20.65M-21.56M-23.33M-19.47M-13M-6.77M-3.41M-2.87M-2.87M-3.14M-3.95M-4M-4.1M-1.5M0
Share Repurchases-3.45M-2.87M-9.94M-21.09M-918K-567K-826K-7.36M-43M-26.78M-3.26M-4.09M-49.6M-25.12M-30.22M-34.42M-1.65M-1.75M-17.49M-1.73M-2.02M-10.27M-1.73M-1.87M-882K-826K-330K-4.82M-8.59M00
Other Financing0-1.14M00000000392K1.41M3.67M3.18M-27.5M3.68M-995K1.54M846K1.13M856K0000-614K0-2K-75K00
Net Change in Cash-125.99M-116M102.67M96.89M43.99M-2.06M34.47M-66.24M25.21M-40.78M66.64M55.42M1.07M-5.46M6.77M-1.64M4.55M1.45M-3.3M3.61M-10.08M-16.83M7.33M10.77M798K-1.16M590K-1.7M-7.4M4.3M-5M
Free Cash Flow44.4M52.92M129.46M213.76M61.73M-19.93M12.89M-41.49M146.4M16.2M67.77M306.37M-48.74M163.94M231M-30.39M-18.83M100.91M7M-106.89M-41.6M-6.45M505K20.27M5.08M10.09M-10.65M3.5M-5.6M9.7M3.2M
FCF Margin %2.54%3.25%9.15%13.22%3.85%-2.3%2.15%-3.39%8.51%1.02%9.3%24.24%-2.09%8.81%11.88%-1.68%-1.72%17.17%0.8%-15.49%-6.97%-1.51%0.15%7.49%2.43%3.81%-5.78%1.52%-2.29%3.95%1.59%
FCF Growth %-66.69%-59.12%-39.44%246.26%409.82%-254.55%131.08%-128.34%803.98%-76.1%-77.88%728.51%-129.73%-29.03%860.03%-61.42%-118.66%1341.16%106.55%-156.92%-545.41%-1376.44%-97.51%299.51%-49.69%194.69%-404.4%162.5%-157.73%203.13%288.24%
FCF per Share0.200.240.611.000.29-0.090.06-0.200.690.080.321.46-0.230.761.07-0.14-0.090.470.03-0.49-0.19-0.030.000.090.020.05-0.050.02-0.030.040.01
FCF Conversion (FCF/Net Income)2.12x6.28x3.82x2.02x0.92x6.61x-0.37x-2.40x2.22x0.82x-0.72x-4.76x1.32x2.19x2.04x1.30x1.15x-7.42x2.13x1.63x1.07x1.00x1.45x4.65x-5.24x2.07x0.83x3.12x1.53x1.36x1.81x
Interest Paid1.68M00166K170K00000000000000000000000000
Taxes Paid7.84M0062.23M35.81M00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Cyclical margin compression risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Disconnects From Cash

As reported in recent quarterly filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio reaching an extreme 36.46x in 2026Q1, suggesting that reported earnings are failing to capture the underlying cash volatility of the business model.

The massive divergence between net income and operating cash flow indicates that non-cash charges and working capital swings are masking the true economic reality of the firm's operations. Investors should monitor this gap closely, as it suggests that the company's accounting earnings may be significantly less reliable than the cash flow statement during periods of operational stress.

Free Cash Flow Margin Erosion

Based on the provided financial data, free cash flow margins have deteriorated from a peak of 16.1% in 2023Q4 to a negative 0.2% in 2026Q1, reflecting a structural inability to convert top-line revenue into meaningful cash generation amidst a highly competitive industry environment.

The rapid decline in free cash flow trajectory suggests that the company is struggling to maintain profitability while simultaneously funding the necessary capital expenditures to keep its fleet operational. This trend warrants further investigation into whether the current level of capital spending is truly maintenance-oriented or if it is failing to prevent the obsolescence of older assets.

Capital Intensity Outpacing Revenue Growth

According to recent SEC filings, the company's capital intensity, measured by the CapEx-to-revenue ratio, has fluctuated significantly, reaching as high as 20.6% in 2024Q2, which indicates that the business requires substantial ongoing investment just to maintain its current market position in the Permian Basin.

The high level of capital expenditure relative to revenue suggests that the company is trapped in a cycle of heavy reinvestment to combat the rapid wear-and-tear inherent in pressure pumping services. This capital intensity appears to be a primary driver of the company's inability to generate consistent free cash flow, as depreciation and maintenance costs consume the majority of operating cash.

Working Capital Volatility Hinders Liquidity

As indicated by the quarterly cash flow statements, working capital changes have been highly inconsistent, swinging from a $59.0 million inflow in 2024Q2 to a $20.0 million outflow in 2026Q1, which highlights the difficulty in managing cash cycles within a project-based, transactional service model.

The erratic nature of these working capital movements suggests that the company is highly susceptible to the payment cycles of its E&P customers, who likely exert significant bargaining power. This volatility in cash conversion may indicate that the company is forced to absorb the impact of customer payment delays, further straining its liquidity during industry downturns.

RES — Frequently Asked Questions

Quick answers to the most common questions about buying RES stock.

How much cash does RPC, Inc. (RES) generate from operations?

RPC, Inc. (RES) generated $201.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is RPC, Inc.'s free cash flow?

RPC, Inc. (RES) generated $52.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is RPC, Inc.'s capital expenditure (CapEx)?

RPC, Inc. (RES) spent $148.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does RPC, Inc. distribute cash to shareholders?

In 2025, RPC, Inc. (RES) returned $35.1M to shareholders via cash dividends and spent $2.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.