Cash flow generation is highly volatile, evidenced by an OCF/NI ratio that swung from 0.23 in 2026Q1 to 6.61 in 2025Q2, reflecting significant sensitivity to working capital management.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Mar'06 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 903.4M | 990.8M | 609.4M | 715.3M | 436.2M | 357.7M | 435.4M | 408.5M | 362.7M | 291.9M | 439.6M | 381.1M | 298.2M | 305M | 351.7M | 265.3M | 175.39M | 314.92M | 154.2M | 200.63M | 93.55M | 112.21M | 38.16M | 58.97M | 54.41M | 81.77M | 52.09M | 70.3M | 50.4M | 78.8M | 53.7M |
| Operating CF Margin % | - | 16.7% | 10.1% | 11.44% | 8.36% | 9.39% | 14.98% | 12.62% | 9.95% | 8.69% | 13.63% | 10.86% | 9.16% | 9.85% | 11.1% | 9.45% | 7.84% | 17.24% | 6.86% | 11.13% | 5.78% | 7.85% | 5.04% | 9.52% | 8.99% | 12.32% | 8.71% | 12.91% | 9.27% | 16.18% | 19.08% |
| Operating CF Growth % | 151.37% | 62.59% | -14.8% | 63.98% | 21.95% | -17.85% | 6.59% | 12.63% | 24.25% | -33.6% | 15.35% | 27.8% | -2.23% | -13.28% | 32.57% | 51.26% | -44.31% | 104.23% | -23.14% | 114.46% | -16.63% | 194.02% | -35.28% | 8.37% | -33.46% | 56.98% | -25.9% | 39.48% | -36.04% | 46.74% | 50.42% |
| Net Income | 286.6M | 280.8M | 198.4M | -54.3M | 494.9M | 235.8M | 192.2M | 242.6M | 235.8M | 218.1M | 209.3M | 148.5M | 36.1M | 126M | 200.3M | 158M | 154.7M | 98.68M | 128.91M | 118.35M | 109.81M | 69.56M | 30.43M | 25.21M | 24.52M | 19.59M | 33.77M | 38.07M | 42.96M | 38.9M | 32.3M |
| Depreciation & Amortization | 238.5M | 154.5M | 511.8M | 492.8M | 307.4M | 170.6M | 131.4M | 134.5M | 142.4M | 137.2M | 155.4M | 159.4M | 138.7M | 128.5M | 126M | 98.2M | 72.9M | 69.14M | 61.6M | 46.62M | 37.68M | 37.63M | 21.61M | 22.07M | 23.17M | 31.8M | 25.55M | 23.05M | 22.04M | 18.9M | 10.6M |
| Stock-Based Compensation | 35.9M | 37.3M | 34.8M | 58.2M | 22.5M | 24.9M | 9.2M | 13M | 16.9M | 13.6M | 13.3M | 13.9M | 11.9M | 11.4M | 9M | 14.3M | 6.7M | 4.75M | 4.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -92.9M | -97.2M | -152.3M | -115.3M | -80.1M | -8.7M | -17M | 22.4M | 13.2M | -9.7M | -1.6M | -10.4M | -26.4M | -5.5M | 6.5M | 2.3M | 690K | 7.72M | 6.03M | 7.09M | 5.38M | -811K | 1.09M | 2.38M | 4.1M | 3.01M | 7.68M | 1.7M | 3.7M | 13.8M | -100K |
| Other Non-Cash Items | 331.8M | 410.9M | 74.9M | 237.5M | 55.1M | 97.6M | 50.5M | 600K | 39M | 2.6M | -8.9M | 96M | 177.9M | 88.5M | -5.9M | -7.3M | 3.01M | 3.43M | 2.6M | 600K | 719K | 3.03M | 15K | 0 | 0 | 0 | 0 | -48K | 0 | -100K | 0 |
| Working Capital Changes | 102.7M | 204.5M | -58.2M | 96.4M | -363.6M | -162.5M | 69.1M | -4.6M | -84.6M | -69.9M | 74.8M | -23.1M | -40M | -43.9M | 15.8M | -200K | -62.6M | 131.2M | -49.52M | 27.97M | -60.03M | 2.81M | -14.99M | 9.31M | 2.61M | 27.37M | -14.91M | 7.49M | -18.3M | 7.3M | 10.9M |
| Change in Receivables | 287.2M | 345M | 23M | 51.7M | -38.1M | -154.5M | 29.6M | 70.3M | -56.5M | -31M | -10.4M | 28.6M | -3.4M | -19.6M | -13.6M | 32.6M | -30.4M | 48.91M | 32.42M | 1.25M | -17.93M | -19.22M | -28.81M | -4.62M | 1.29M | 16.67M | 4.25M | 1.09M | 300K | -200K | 8.8M |
| Change in Inventory | -84.3M | -62.7M | 23.9M | 262.6M | -174.4M | -174.4M | -1.6M | 68.6M | -42.7M | -83M | 100.4M | 11.1M | -55.4M | -52.7M | 40.9M | 21M | -56.4M | 86.59M | -8.88M | 18M | -47.15M | 28.36M | -16.48M | 6.48M | -311K | 17.01M | -5.69M | 7.07M | -5.8M | 500K | 3.7M |
| Change in Payables | 26.5M | 45.1M | -400K | -70.1M | -129.5M | 156.6M | 15.2M | -80.3M | 41.1M | 37.7M | 7.6M | -22.3M | 6.9M | 44.5M | -5.3M | -41.3M | 24.4M | -39.33M | -22.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -84.9M | -71M | 275.4M | -4.98B | -113.3M | -175.7M | -37M | 74.3M | -227.9M | -57.8M | -19.6M | -1.49B | -204.9M | -125.4M | -197.6M | -752.14M | -194.7M | -151.62M | -99.67M | -373.63M | -43.32M | -11.79M | -338.51M | -16.59M | -11.95M | -18.25M | -285.02M | -44.7M | -16.1M | -294.5M | -11.2M |
| Capital Expenditures | -98.3M | -97.7M | -109.5M | -119.1M | -83.8M | -54.5M | -47.5M | -92.4M | -77.6M | -65.2M | -65.2M | -92.2M | -88.2M | -91M | -91M | -57.62M | -44.99M | -33.6M | -52.21M | -36.63M | -52.55M | -28.26M | -16.28M | -17.96M | -10.75M | -15.43M | -16.99M | -43.5M | -14.8M | -295.4M | -11.1M |
| CapEx % of Revenue | 1.64% | 1.65% | 1.81% | 1.91% | 1.61% | 1.43% | 1.63% | 2.85% | 2.13% | 1.94% | 2.02% | 2.63% | 2.71% | 2.94% | 2.87% | 2.05% | 2.01% | 1.84% | 2.32% | 2.03% | 3.24% | 1.98% | 2.15% | 2.9% | 1.78% | 2.32% | 2.84% | 7.99% | 2.72% | 60.66% | 3.94% |
| Acquisitions | 8.9M | 0 | 380M | -4.87B | -35M | -125.5M | 0 | 157.9M | -160.8M | 1.1M | 24.6M | -1.4B | -127.3M | -38.4M | -110.4M | -765.9M | -211.9M | -1.5M | -49.7M | -337.64M | -10.96M | 0 | -327.85M | -717K | -1.94M | -3.63M | -269.23M | -32.08M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.5M | 26.7M | 4.9M | 6.3M | 5.5M | 4.3M | 10.5M | 8.8M | 10M | 6.3M | 2.1M | 15.8M | 12.5M | 3.3M | 12.1M | 15.4M | 1.5M | 1.03M | 2.24M | 637K | 20.19M | 16.47M | 5.62M | 2.09M | 744K | 809K | 1.21M | -1.17M | -1.3M | 900K | -100K |
| Cash from Financing | -737M | -814.1M | -1.1B | 4.2B | -274.2M | -117.6M | -147.6M | -397.4M | -17.7M | -390.6M | -376.8M | 1.04B | -218M | -90.9M | 77.1M | 455.78M | -70.3M | 32.92M | -31.42M | 177.47M | -46.97M | -98.12M | 322.44M | -39.03M | -43.59M | -59.47M | 233.84M | -27.4M | -34.1M | 180.7M | -11.6M |
| Debt Issued (Net) | -628.8M | -709.4M | -938.3M | 4.37B | 106.5M | 287.1M | -67.7M | -171M | 166.7M | -274.7M | -315.3M | 1.1B | -133.2M | -56.4M | -99M | 482.8M | -50.7M | -99.95M | -9.64M | 191.12M | -38.69M | -135.69M | 351.82M | -27.16M | -122.82M | -48.6M | 245.4M | -18.05M | -26M | 189.5M | -2.7M |
| Equity Issued (Net) | 8M | 2M | -50M | 0 | -239.2M | -25.8M | -25M | -165.1M | -127.8M | -45.1M | 0 | -12M | -35M | 0 | 202.9M | 0 | 0 | 150.37M | -4.19M | 2.19M | 6.94M | 54.98M | -11.65M | 0 | 90.24M | -854K | -1.49M | 726K | 2M | 1.2M | 600K |
| Dividends Paid | -93.1M | -93M | -93M | -92.8M | -90.9M | -335.6M | -48.7M | -48.9M | -47.2M | -44.5M | -42.1M | -40.2M | -37.8M | -35.1M | -30.8M | -27.57M | -25.1M | -21.61M | -22.47M | -18.1M | -16.63M | -14.73M | -11.88M | -12.01M | -11.02M | -10.02M | -10.07M | -10.1M | -10M | -10M | -9.5M |
| Share Repurchases | 0 | 0 | -50M | 0 | -239.2M | -25.8M | -25M | -165.1M | -127.8M | -45.1M | 0 | -12M | -35M | 0 | 0 | 0 | 0 | 0 | -4.19M | 0 | 0 | 0 | -12.5M | 0 | 0 | -1.04M | -1.69M | 0 | 0 | 0 | 0 |
| Other Financing | -23.1M | -13.7M | -14.5M | -76.1M | -50.6M | -43.3M | -6.2M | -12.4M | -9.4M | -26.3M | -22.1M | -17.5M | -12M | 600K | 4M | 500K | 5.5M | 4.11M | 1.84M | 2.27M | 1.41M | -2.69M | -5.85M | 146K | 0 | 0 | 0 | 0 | -100K | 0 | 0 |
| Net Change in Cash | 95.7M | 128.2M | -241.8M | -53.2M | 15.7M | 61.5M | 279.9M | 82.8M | 109M | -144.9M | 31.6M | -81.2M | -131.9M | 90.7M | 232.7M | -31.9M | -87.89M | 197.17M | 22.68M | 6.05M | 3.77M | 1.47M | 22.18M | 3.51M | -1.04M | 4.02M | 883K | -1.8M | 200K | -35.1M | 31.1M |
| Free Cash Flow | 805.1M | 893.1M | 499.9M | 596.2M | 352.4M | 303.2M | 387.9M | 316.1M | 285.1M | 226.7M | 374.4M | 288.9M | 210M | 214M | 260.7M | 207.68M | 130.39M | 281.31M | 101.99M | 164M | 41M | 83.95M | 21.88M | 41M | 43.66M | 66.34M | 35.09M | 26.8M | 35.6M | -216.6M | 42.6M |
| FCF Margin % | 13.43% | 15.05% | 8.29% | 9.54% | 6.75% | 7.96% | 13.34% | 9.76% | 7.82% | 6.75% | 11.61% | 8.23% | 6.45% | 6.91% | 8.23% | 7.4% | 5.83% | 15.4% | 4.54% | 9.1% | 2.53% | 5.88% | 2.89% | 6.62% | 7.21% | 10% | 5.87% | 4.92% | 6.55% | -44.48% | 15.13% |
| FCF Growth % | 54.59% | 78.66% | -16.15% | 69.18% | 16.23% | -21.84% | 22.71% | 10.87% | 25.76% | -39.45% | 29.59% | 37.57% | -1.87% | -17.91% | 25.53% | 59.27% | -53.65% | 175.83% | -37.81% | 299.97% | -51.16% | 283.63% | -46.63% | -6.08% | -34.2% | 89.04% | 30.95% | -24.72% | 116.44% | -608.45% | 93.64% |
| FCF per Share | 12.05 | 13.41 | 7.49 | 8.99 | 5.25 | 6.36 | 9.51 | 7.49 | 6.49 | 5.05 | 8.32 | 6.41 | 4.64 | 4.71 | 6.19 | 5.18 | 3.35 | 7.79 | 3.07 | 4.83 | 1.22 | 2.72 | 0.88 | 1.62 | 1.80 | 3.14 | 1.67 | 1.27 | 1.67 | -10.19 | 2.02 |
| FCF Conversion (FCF/Net Income) | 2.81x | 3.54x | 3.11x | -12.46x | 0.89x | 1.56x | 2.30x | 1.71x | 1.57x | 1.37x | 2.16x | 2.66x | 9.62x | 2.54x | 1.80x | 1.74x | 1.17x | 3.31x | 1.20x | 1.70x | 0.85x | 1.61x | 1.25x | 2.34x | 2.22x | 4.17x | 1.54x | 1.85x | 1.17x | 2.03x | 1.66x |
| Interest Paid | 155.1M | 0 | 380.3M | 319.6M | 66.7M | 35.2M | 38.6M | 0 | 54.2M | 53.7M | 53.7M | 54.6M | 39.9M | 41.7M | 43.8M | 19.6M | 20.1M | 24.11M | 26.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 91.7M | 0 | 177.1M | 206.9M | 187.6M | 103.1M | 44.3M | 0 | 81.2M | 66.9M | 66.9M | 70.1M | 58.2M | 49.6M | 63.9M | 61M | 74.5M | 22.15M | 68.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integration and cyclical volatility
As reported in quarterly financial statements, the OCF/NI ratio has exhibited extreme volatility, ranging from a low of 0.23 in 2026Q1 to a high of 6.61 in 2025Q2, indicating that reported net income is frequently decoupled from the actual cash-generating capacity of the underlying industrial operations.
The wide variance in the conversion ratio suggests that non-cash charges and working capital swings are heavily distorting the relationship between accounting profits and cash inflows. Investors should monitor whether this instability reflects genuine operational friction or merely the accounting noise associated with the ongoing integration of recent large-scale acquisitions.
Based on the provided cash flow data, FCF margins have fluctuated significantly, peaking at 33.0% in 2025Q2 before contracting to -0.2% in 2026Q1, which highlights a lack of consistent cash flow generation relative to the company's revenue base across the recent ten-quarter period.
This erratic trajectory suggests that the company's ability to convert revenue into free cash flow is highly sensitive to cyclical demand and the timing of integration-related cash outflows. The recent dip into negative territory warrants further investigation into whether this represents a structural shift in capital intensity or a temporary disruption in working capital management.
According to recent SEC filings, working capital changes have swung from a $321.4M inflow in 2025Q2 to a $182.4M outflow in 2026Q1, demonstrating that the company's cash flow profile is heavily influenced by the timing of inventory and receivables management rather than steady operational efficiency.
The dramatic swings in working capital suggest that the company may be struggling to synchronize its supply chain and production cycles with fluctuating end-market demand. Such volatility makes it difficult to assess the underlying health of the business, as cash flow is frequently masked by these large, non-recurring adjustments.
As reported in financial statements, the company's CapEx/Revenue ratio has remained relatively disciplined, fluctuating between 1.2% and 2.1% over the last ten quarters, suggesting that management is prioritizing integration over aggressive expansion of the physical manufacturing footprint during this period of portfolio transformation.
While the capital intensity appears low, the consistency of these expenditures suggests that the company is primarily focused on maintenance and essential upgrades rather than significant capacity expansion. Analysts should consider whether this level of investment is sufficient to maintain the competitive edge of the integrated powertrain business in a high-precision market.
Based on reported figures, the company has consistently utilized cash for dividends while intermittently engaging in share repurchases and acquisitions, with the most significant acquisition activity occurring in 2024Q2, reflecting a strategy that balances shareholder returns with the ongoing pursuit of inorganic growth through consolidation.
The reliance on acquisitions to drive the business model suggests that capital allocation is heavily skewed toward inorganic expansion, which may limit the flexibility to return cash to shareholders during cyclical downturns. Investors should monitor whether the current pace of acquisition-related cash usage is sustainable given the observed volatility in free cash flow generation.
Quick answers to the most common questions about buying RRX stock.
Regal Rexnord Corporation (RRX) generated $990.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Regal Rexnord Corporation (RRX) generated $893.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Regal Rexnord Corporation (RRX) spent $97.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Regal Rexnord Corporation (RRX) returned $93.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.