VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RRXRegal Rexnord Corporation
$219.75$14.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRRXCash Flow

Regal Rexnord Corporation (RRX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly volatile, evidenced by an OCF/NI ratio that swung from 0.23 in 2026Q1 to 6.61 in 2025Q2, reflecting significant sensitivity to working capital management.

RRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Mar'06Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations903.4M990.8M609.4M715.3M436.2M357.7M435.4M408.5M362.7M291.9M439.6M381.1M298.2M305M351.7M265.3M175.39M314.92M154.2M200.63M93.55M112.21M38.16M58.97M54.41M81.77M52.09M70.3M50.4M78.8M53.7M
Operating CF Margin %-16.7%10.1%11.44%8.36%9.39%14.98%12.62%9.95%8.69%13.63%10.86%9.16%9.85%11.1%9.45%7.84%17.24%6.86%11.13%5.78%7.85%5.04%9.52%8.99%12.32%8.71%12.91%9.27%16.18%19.08%
Operating CF Growth %151.37%62.59%-14.8%63.98%21.95%-17.85%6.59%12.63%24.25%-33.6%15.35%27.8%-2.23%-13.28%32.57%51.26%-44.31%104.23%-23.14%114.46%-16.63%194.02%-35.28%8.37%-33.46%56.98%-25.9%39.48%-36.04%46.74%50.42%
Net Income286.6M280.8M198.4M-54.3M494.9M235.8M192.2M242.6M235.8M218.1M209.3M148.5M36.1M126M200.3M158M154.7M98.68M128.91M118.35M109.81M69.56M30.43M25.21M24.52M19.59M33.77M38.07M42.96M38.9M32.3M
Depreciation & Amortization238.5M154.5M511.8M492.8M307.4M170.6M131.4M134.5M142.4M137.2M155.4M159.4M138.7M128.5M126M98.2M72.9M69.14M61.6M46.62M37.68M37.63M21.61M22.07M23.17M31.8M25.55M23.05M22.04M18.9M10.6M
Stock-Based Compensation35.9M37.3M34.8M58.2M22.5M24.9M9.2M13M16.9M13.6M13.3M13.9M11.9M11.4M9M14.3M6.7M4.75M4.58M000000000000
Deferred Taxes-92.9M-97.2M-152.3M-115.3M-80.1M-8.7M-17M22.4M13.2M-9.7M-1.6M-10.4M-26.4M-5.5M6.5M2.3M690K7.72M6.03M7.09M5.38M-811K1.09M2.38M4.1M3.01M7.68M1.7M3.7M13.8M-100K
Other Non-Cash Items331.8M410.9M74.9M237.5M55.1M97.6M50.5M600K39M2.6M-8.9M96M177.9M88.5M-5.9M-7.3M3.01M3.43M2.6M600K719K3.03M15K0000-48K0-100K0
Working Capital Changes102.7M204.5M-58.2M96.4M-363.6M-162.5M69.1M-4.6M-84.6M-69.9M74.8M-23.1M-40M-43.9M15.8M-200K-62.6M131.2M-49.52M27.97M-60.03M2.81M-14.99M9.31M2.61M27.37M-14.91M7.49M-18.3M7.3M10.9M
Change in Receivables287.2M345M23M51.7M-38.1M-154.5M29.6M70.3M-56.5M-31M-10.4M28.6M-3.4M-19.6M-13.6M32.6M-30.4M48.91M32.42M1.25M-17.93M-19.22M-28.81M-4.62M1.29M16.67M4.25M1.09M300K-200K8.8M
Change in Inventory-84.3M-62.7M23.9M262.6M-174.4M-174.4M-1.6M68.6M-42.7M-83M100.4M11.1M-55.4M-52.7M40.9M21M-56.4M86.59M-8.88M18M-47.15M28.36M-16.48M6.48M-311K17.01M-5.69M7.07M-5.8M500K3.7M
Change in Payables26.5M45.1M-400K-70.1M-129.5M156.6M15.2M-80.3M41.1M37.7M7.6M-22.3M6.9M44.5M-5.3M-41.3M24.4M-39.33M-22.55M000000000000
Cash from Investing-84.9M-71M275.4M-4.98B-113.3M-175.7M-37M74.3M-227.9M-57.8M-19.6M-1.49B-204.9M-125.4M-197.6M-752.14M-194.7M-151.62M-99.67M-373.63M-43.32M-11.79M-338.51M-16.59M-11.95M-18.25M-285.02M-44.7M-16.1M-294.5M-11.2M
Capital Expenditures-98.3M-97.7M-109.5M-119.1M-83.8M-54.5M-47.5M-92.4M-77.6M-65.2M-65.2M-92.2M-88.2M-91M-91M-57.62M-44.99M-33.6M-52.21M-36.63M-52.55M-28.26M-16.28M-17.96M-10.75M-15.43M-16.99M-43.5M-14.8M-295.4M-11.1M
CapEx % of Revenue1.64%1.65%1.81%1.91%1.61%1.43%1.63%2.85%2.13%1.94%2.02%2.63%2.71%2.94%2.87%2.05%2.01%1.84%2.32%2.03%3.24%1.98%2.15%2.9%1.78%2.32%2.84%7.99%2.72%60.66%3.94%
Acquisitions8.9M0380M-4.87B-35M-125.5M0157.9M-160.8M1.1M24.6M-1.4B-127.3M-38.4M-110.4M-765.9M-211.9M-1.5M-49.7M-337.64M-10.96M0-327.85M-717K-1.94M-3.63M-269.23M-32.08M000
Investments-------------------------------
Other Investing4.5M26.7M4.9M6.3M5.5M4.3M10.5M8.8M10M6.3M2.1M15.8M12.5M3.3M12.1M15.4M1.5M1.03M2.24M637K20.19M16.47M5.62M2.09M744K809K1.21M-1.17M-1.3M900K-100K
Cash from Financing-737M-814.1M-1.1B4.2B-274.2M-117.6M-147.6M-397.4M-17.7M-390.6M-376.8M1.04B-218M-90.9M77.1M455.78M-70.3M32.92M-31.42M177.47M-46.97M-98.12M322.44M-39.03M-43.59M-59.47M233.84M-27.4M-34.1M180.7M-11.6M
Debt Issued (Net)-628.8M-709.4M-938.3M4.37B106.5M287.1M-67.7M-171M166.7M-274.7M-315.3M1.1B-133.2M-56.4M-99M482.8M-50.7M-99.95M-9.64M191.12M-38.69M-135.69M351.82M-27.16M-122.82M-48.6M245.4M-18.05M-26M189.5M-2.7M
Equity Issued (Net)8M2M-50M0-239.2M-25.8M-25M-165.1M-127.8M-45.1M0-12M-35M0202.9M00150.37M-4.19M2.19M6.94M54.98M-11.65M090.24M-854K-1.49M726K2M1.2M600K
Dividends Paid-93.1M-93M-93M-92.8M-90.9M-335.6M-48.7M-48.9M-47.2M-44.5M-42.1M-40.2M-37.8M-35.1M-30.8M-27.57M-25.1M-21.61M-22.47M-18.1M-16.63M-14.73M-11.88M-12.01M-11.02M-10.02M-10.07M-10.1M-10M-10M-9.5M
Share Repurchases00-50M0-239.2M-25.8M-25M-165.1M-127.8M-45.1M0-12M-35M00000-4.19M000-12.5M00-1.04M-1.69M0000
Other Financing-23.1M-13.7M-14.5M-76.1M-50.6M-43.3M-6.2M-12.4M-9.4M-26.3M-22.1M-17.5M-12M600K4M500K5.5M4.11M1.84M2.27M1.41M-2.69M-5.85M146K0000-100K00
Net Change in Cash95.7M128.2M-241.8M-53.2M15.7M61.5M279.9M82.8M109M-144.9M31.6M-81.2M-131.9M90.7M232.7M-31.9M-87.89M197.17M22.68M6.05M3.77M1.47M22.18M3.51M-1.04M4.02M883K-1.8M200K-35.1M31.1M
Free Cash Flow805.1M893.1M499.9M596.2M352.4M303.2M387.9M316.1M285.1M226.7M374.4M288.9M210M214M260.7M207.68M130.39M281.31M101.99M164M41M83.95M21.88M41M43.66M66.34M35.09M26.8M35.6M-216.6M42.6M
FCF Margin %13.43%15.05%8.29%9.54%6.75%7.96%13.34%9.76%7.82%6.75%11.61%8.23%6.45%6.91%8.23%7.4%5.83%15.4%4.54%9.1%2.53%5.88%2.89%6.62%7.21%10%5.87%4.92%6.55%-44.48%15.13%
FCF Growth %54.59%78.66%-16.15%69.18%16.23%-21.84%22.71%10.87%25.76%-39.45%29.59%37.57%-1.87%-17.91%25.53%59.27%-53.65%175.83%-37.81%299.97%-51.16%283.63%-46.63%-6.08%-34.2%89.04%30.95%-24.72%116.44%-608.45%93.64%
FCF per Share12.0513.417.498.995.256.369.517.496.495.058.326.414.644.716.195.183.357.793.074.831.222.720.881.621.803.141.671.271.67-10.192.02
FCF Conversion (FCF/Net Income)2.81x3.54x3.11x-12.46x0.89x1.56x2.30x1.71x1.57x1.37x2.16x2.66x9.62x2.54x1.80x1.74x1.17x3.31x1.20x1.70x0.85x1.61x1.25x2.34x2.22x4.17x1.54x1.85x1.17x2.03x1.66x
Interest Paid155.1M0380.3M319.6M66.7M35.2M38.6M054.2M53.7M53.7M54.6M39.9M41.7M43.8M19.6M20.1M24.11M26.88M000000000000
Taxes Paid91.7M0177.1M206.9M187.6M103.1M44.3M081.2M66.9M66.9M70.1M58.2M49.6M63.9M61M74.5M22.15M68.65M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Integration and cyclical volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in quarterly financial statements, the OCF/NI ratio has exhibited extreme volatility, ranging from a low of 0.23 in 2026Q1 to a high of 6.61 in 2025Q2, indicating that reported net income is frequently decoupled from the actual cash-generating capacity of the underlying industrial operations.

The wide variance in the conversion ratio suggests that non-cash charges and working capital swings are heavily distorting the relationship between accounting profits and cash inflows. Investors should monitor whether this instability reflects genuine operational friction or merely the accounting noise associated with the ongoing integration of recent large-scale acquisitions.

Free Cash Flow Margin Instability

Based on the provided cash flow data, FCF margins have fluctuated significantly, peaking at 33.0% in 2025Q2 before contracting to -0.2% in 2026Q1, which highlights a lack of consistent cash flow generation relative to the company's revenue base across the recent ten-quarter period.

This erratic trajectory suggests that the company's ability to convert revenue into free cash flow is highly sensitive to cyclical demand and the timing of integration-related cash outflows. The recent dip into negative territory warrants further investigation into whether this represents a structural shift in capital intensity or a temporary disruption in working capital management.

Working Capital Volatility Obscures Performance

According to recent SEC filings, working capital changes have swung from a $321.4M inflow in 2025Q2 to a $182.4M outflow in 2026Q1, demonstrating that the company's cash flow profile is heavily influenced by the timing of inventory and receivables management rather than steady operational efficiency.

The dramatic swings in working capital suggest that the company may be struggling to synchronize its supply chain and production cycles with fluctuating end-market demand. Such volatility makes it difficult to assess the underlying health of the business, as cash flow is frequently masked by these large, non-recurring adjustments.

Capital Intensity Remains Relatively Controlled

As reported in financial statements, the company's CapEx/Revenue ratio has remained relatively disciplined, fluctuating between 1.2% and 2.1% over the last ten quarters, suggesting that management is prioritizing integration over aggressive expansion of the physical manufacturing footprint during this period of portfolio transformation.

While the capital intensity appears low, the consistency of these expenditures suggests that the company is primarily focused on maintenance and essential upgrades rather than significant capacity expansion. Analysts should consider whether this level of investment is sufficient to maintain the competitive edge of the integrated powertrain business in a high-precision market.

Capital Allocation Prioritizes Debt Servicing

Based on reported figures, the company has consistently utilized cash for dividends while intermittently engaging in share repurchases and acquisitions, with the most significant acquisition activity occurring in 2024Q2, reflecting a strategy that balances shareholder returns with the ongoing pursuit of inorganic growth through consolidation.

The reliance on acquisitions to drive the business model suggests that capital allocation is heavily skewed toward inorganic expansion, which may limit the flexibility to return cash to shareholders during cyclical downturns. Investors should monitor whether the current pace of acquisition-related cash usage is sustainable given the observed volatility in free cash flow generation.

RRX — Frequently Asked Questions

Quick answers to the most common questions about buying RRX stock.

How much cash does Regal Rexnord Corporation (RRX) generate from operations?

Regal Rexnord Corporation (RRX) generated $990.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Regal Rexnord Corporation's free cash flow?

Regal Rexnord Corporation (RRX) generated $893.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Regal Rexnord Corporation's capital expenditure (CapEx)?

Regal Rexnord Corporation (RRX) spent $97.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Regal Rexnord Corporation distribute cash to shareholders?

In 2025, Regal Rexnord Corporation (RRX) returned $93.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.