VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RYM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RYMRYTHM, Inc.
$27.48$59M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRYMBalance Sheet

RYTHM, Inc. (RYM) Balance Sheet

8Y historyFree accessUpdated daily

The company's financial position has deteriorated significantly, with total debt ballooning to $80.6M by 2026Q1, resulting in a concerning debt-to-equity ratio of 2.20.

RYM Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets46.26M32.22M34.69M24.01M44.89M86.74M18.64M3.05M2.2M
Cash & Short-Term Investments33.26M32.22M31.17M434K10.92M56.56M8.11M206K85K
Cash Only33.26M32.22M31.17M434K10.46M12.01M8.11M206K85K
Short-Term Investments0000460K44.55M000
Accounts Receivable8.36M9.32M585K1.2M1.49M8.12M4.18M176K0
Days Sales Outstanding67.18196.7722.0628.979.3649.48126.2915.71-
Inventory3.06M4.04M1.58M4.98M5.89M18.26M5.17M2.48M2.11M
Days Inventory Outstanding67.64111.4463.93163.2723.87122.02163.85208.99498.07
Other Current Assets1.58M-15.33M015.85M10.46M353K981K00
Total Non-Current Assets81.26M59.11M19.33M21.68M24.79M95.31M3.2M174K0
Property, Plant & Equipment00690K1.11M12.25M7.71M873K38K0
Fixed Asset Turnover--14.03x13.58x4.75x7.76x13.85x107.58x-
Goodwill9.71M9.71M9.71M0050.09M632K00
Intangible Assets049.4M8.9M0014.07M1.69M136K0
Long-Term Investments000000000
Other Non-Current Assets45.96M025K20.15M12.54M23.44M000
Total Assets127.52M106.68M54.02M45.69M69.69M182.05M21.84M3.23M2.2M
Asset Turnover0.29x0.16x0.18x0.33x0.84x0.33x0.55x1.27x0.81x
Asset Growth %549%97.47%18.24%-34.44%-61.72%733.59%576.76%46.95%-
Total Current Liabilities90.36M42.96M24.68M41.25M70.6M43.59M27.03M4.03M3.82M
Accounts Payable1.97M2.34M2.07M4.39M20.54M9.15M693K870K1.7M
Days Payables Outstanding37.3864.4783.97143.9883.2661.1521.9673.29401.81
Short-Term Debt80.62M30.62M10.52M5.42M28.83M1.09M12.49M00
Deferred Revenue (Current)002.52M3.01M4.11M3.77M152K2.81M2.12M
Other Current Liabilities3.11M3.53M2.96M28.07M2.41M3.54M13.32M22K0
Current Ratio0.51x0.75x1.41x0.58x0.64x1.99x0.69x0.76x0.57x
Quick Ratio0.48x0.66x1.34x0.46x0.55x1.57x0.50x0.14x0.02x
Cash Conversion Cycle97.43243.742.0248.27-50.03110.35268.17151.42-
Total Non-Current Liabilities592K50.7M1.25M19.15M8.13M1.03M1.26M0133K
Long-Term Debt050M1K16.05M407K12K829K0133K
Capital Lease Obligations00257K331K1.59M704K000
Deferred Tax Liabilities04K0419K00000
Other Non-Current Liabilities592K697K996K2.35M6.13M318K435K00
Total Liabilities90.95M93.66M25.93M60.4M78.73M44.62M28.29M4.03M3.95M
Total Debt80.62M80.62M11.04M21.8M31.71M2.77M13.47M0133K
Net Debt47.36M48.4M-20.13M21.36M21.26M-9.24M5.36M-206K48K
Debt / Equity2.20x6.19x0.39x--0.02x---
Debt / EBITDA-5.40x--------
Net Debt / EBITDA-3.17x--------
Interest Coverage-6.51x-9.85x-109.76x-5.26x-14.02x--26.23x--
Total Equity36.58M13.02M28.09M-14.71M-9.04M137.42M-6.45M-805K-1.76M
Equity Growth %244.32%-53.65%290.95%-62.7%-106.58%2229.28%-701.74%54.21%-
Book Value per Share697.036.5327.53-148.00-650.2418565.79-954.03-118.99-259.87
Total Shareholders' Equity36.58M13.02M27.86M-14.94M-9.27M137.06M-6.68M-805K-1.76M
Common Stock2K2K2K01K21K4K4K2K
Retained Earnings-320.88M-340.8M-307.54M-265.8M-247.15M-58.98M-26.51M-4.89M-1.85M
Treasury Stock000000000
Accumulated OCI000000000
Minority Interest00230K230K231K365K225K00

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory Farm Bill Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Deterioration Amid Pivot

As reported in recent financial filings, RYM's total liabilities have surged to $90.9M by 2026Q1, significantly outpacing the growth in total assets and signaling a weakening financial position as the company attempts to fund its transition into the hemp-derived beverage market through increased leverage.

The rapid expansion of the liability base relative to equity suggests that the company is increasingly reliant on external financing to sustain its operations. Investors should monitor whether this trajectory of rising debt levels can be stabilized before the company exhausts its remaining capital buffers.

Leverage Escalation Risks Capital Stability

Based on the provided balance sheet data, RYM's total debt has ballooned from $10.6M in 2025Q1 to $80.6M by 2026Q1, reflecting a aggressive reliance on debt financing that has pushed the debt-to-equity ratio to 2.20, indicating heightened refinancing risk for the firm.

This sharp increase in debt appears to be a necessity-driven move to support the Señorita brand launch rather than a strategic capital allocation. The resulting leverage profile may limit the company's flexibility in a high-interest-rate environment, potentially threatening the durability of its cash flows.

Liquidity Buffer Remains Precariously Thin

According to the 2026Q1 balance sheet, RYM maintains a current ratio of 0.51, which represents a significant decline from the 2.64 ratio observed in 2025Q2, suggesting that the company's ability to meet short-term obligations is increasingly strained by its current cash burn rate.

A current ratio below 1.0 indicates that current liabilities exceed current assets, which may necessitate further dilutive capital raises or asset liquidations. The rapid depletion of liquidity suggests that the company's operational runway is narrowing, warranting close scrutiny of its near-term cash management.

Equity Erosion Through Persistent Losses

As indicated by historical balance sheet figures, retained earnings have plummeted to -$320.9M by 2026Q1, reflecting a long-term trend of value destruction that has consistently eroded the company's equity base and left shareholders with limited protection against further operational setbacks.

The persistent negative retained earnings highlight the difficulty the company has faced in achieving profitability across its various strategic iterations. This erosion of equity suggests that the current business model has yet to demonstrate a path toward sustainable value creation for shareholders.

Hidden Risks in Asset Composition

Based on the reported figures, the complete absence of net PPE in 2026Q1, contrasted with $9.7M in goodwill, suggests that the company's asset base is largely intangible and potentially susceptible to future impairment charges if the Señorita brand fails to gain expected market traction.

The reliance on goodwill rather than tangible productive assets implies that the balance sheet is highly sensitive to management's subjective valuation of its brand and intellectual property. Investors should be wary that these intangible assets may not provide a meaningful recovery value in a distress scenario.

RYM — Frequently Asked Questions

Quick answers to the most common questions about buying RYM stock.

What are the total assets of RYTHM, Inc. (RYM)?

As of 2025, RYTHM, Inc. (RYM) had total assets of $106.7M including $32.2M in current assets.

How much debt does RYTHM, Inc. (RYM) have?

RYTHM, Inc. (RYM) carries total debt of $80.6M, offset by $32.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of RYTHM, Inc.?

RYTHM, Inc. (RYM) has total shareholders' equity (book value) of $13.0M ($6.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is RYTHM, Inc.'s current ratio and liquidity?

RYTHM, Inc. (RYM) reported a current ratio of 0.75x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.