Operating cash flow exceeded net income in every reported quarter, with OCF/NI of 1.21 in 2026Q2, and free cash flow inflected sharply upward to $35.2M in 2026Q1, signaling robust cash generation.
Safe Bulkers, Inc. (SB) cash flow statement — 20-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Cash from Operations | 130.94M | 102.29M | 130.46M | 122.21M | 218M | 217.2M | 63.38M | 58.28M | 85.45M | 49.2M | 13.5M | 25.52M | 43.73M | 100.59M | 105.06M | 107.19M | 118.15M | 211.34M | 259.6M | 278.51M | -12.81M |
| Operating CF Margin % | - | 37.1% | 42.41% | 42.97% | 62.34% | 66.01% | 31.98% | 29.47% | 44.23% | 33.24% | 12.3% | 20.05% | 28.38% | 53.87% | 57.01% | 63.46% | 75.24% | 128.39% | 129.3% | 167.93% | -13.44% |
| Operating CF Growth % | 145.81% | -21.59% | 6.75% | -43.94% | 0.37% | 242.72% | 8.74% | -31.79% | 73.68% | 264.44% | -47.1% | -41.64% | -56.53% | -4.26% | -1.98% | -9.27% | -44.1% | -18.59% | -6.79% | 2274.81% | - |
| Net Income | 86.98M | 38.56M | 97.38M | 77.35M | 172.55M | 174.35M | -12.9M | 16.04M | 27.68M | -84.68M | -55.97M | -47.94M | 14.63M | 83.26M | 96.12M | 89.73M | 109.65M | 165.41M | 119.21M | 211.68M | 97.22M |
| Depreciation & Amortization | 58.97M | 59.88M | 58.13M | 54.13M | 49.52M | 52.36M | 54.27M | 50.31M | 48.07M | 51.42M | 49.48M | 47.13M | 43.08M | 37.39M | 32.25M | 24.29M | 19.94M | 14M | 10.74M | 9.75M | 9.73M |
| Stock-Based Compensation | 0 | 0 | 150K | 144K | 120K | 120K | 0 | 120K | 120K | 120K | 120K | 120K | 120K | 120K | 120K | 120K | 120K | 60K | 30K | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111K | 179K | 81.93M | 19.52M | 22.22M | -2.14M | -6.33M | -2.8M | 0 | -15.2M | -3.73M | 6.57M | 0 | 0 |
| Other Non-Cash Items | -15.01M | 8.26M | -15.22M | -5.35M | 4.88M | -16.32M | 3.54M | 2.12M | 1.79M | 2.83M | 3.06M | 3.11M | 1.84M | 1.25M | 1.23M | 263K | -4.83M | 19.37M | 20.1M | 49.78M | -121.45M |
| Working Capital Changes | 0 | -4.4M | -9.98M | -4.07M | -9.07M | 6.7M | 18.48M | -10.42M | 7.61M | -2.43M | -2.73M | 879K | -13.81M | -15.1M | -21.85M | -7.22M | 8.47M | 16.23M | 102.94M | 7.29M | 1.69M |
| Change in Receivables | 0 | 3.29M | -5.71M | -1.98M | 1.65M | -3.46M | 10.97M | -4.22M | -534K | -2.37M | -1.7M | -2.01M | 42K | 675K | 303K | -4.26M | 620K | -1.38M | 1.19M | -272K | 1.01M |
| Change in Inventory | 0 | -7.96M | 928K | -683K | -13.18M | 3.9M | -3.53M | -5.54M | 88K | 947K | 238K | 4.34M | -2.59M | -6.7M | -3.25M | -1.24M | -172K | -56K | -397K | -159K | -297K |
| Change in Payables | 0 | 3.52M | -1.12M | 385K | 505K | -3.99M | 2.45M | 5.04M | 2.63M | -486K | -1.68M | 1.73M | -997K | 950K | 1.88M | -287K | -1.2M | 1.09M | 373K | 0 | 0 |
| Cash from Investing | -104.82M | 9.7M | -71.73M | -151.73M | -229.4M | 8.55M | -34.78M | -36.78M | -63.67M | -38.2M | 21.3M | -182.18M | -67.01M | -100.34M | -158.15M | -125.89M | -131.71M | -191.86M | -148.22M | 88.42M | -33.84M |
| Capital Expenditures | 0 | -41.99M | -144.78M | -209.1M | -183.28M | -109.23M | -50.44M | -39.24M | -45.93M | -59.94M | -58.37M | -123.54M | -146.3M | -118.89M | -136.84M | -160.97M | -192.42M | -131.47M | -89.57M | 0 | 0 |
| CapEx % of Revenue | 0% | 15.23% | 47.06% | 73.52% | 52.41% | 33.2% | 25.46% | 19.84% | 23.78% | 40.49% | 53.18% | 97.03% | 94.94% | 63.67% | 74.25% | 95.3% | 122.54% | 79.87% | 44.61% | - | - |
| Acquisitions | 24.12M | 23.39M | 0 | 0 | 16.93M | 0 | 0 | -2.46M | 0 | 21.94M | 91.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -128.95M | 0 | 78M | 30.77M | 4K | 107.08M | 0 | 2.46M | -17.74M | -38.2K | 21.3K | -57.14M | 29.29M | 18.55M | -21.3M | 0 | 60.71M | -10.39M | -58.65M | 88.42M | -33.84M |
| Cash from Financing | -64.92M | -52.37M | -25.86M | 29.14M | -40.1M | -225.9M | -9.29M | 8.54M | -15.58M | -46.7M | -83.9M | 180.09M | 65.92M | -38.3M | 127.68M | -18.51M | 60.14M | -28.74M | -83.67M | -366.92M | 46.64M |
| Debt Issued (Net) | 0 | -10.54M | 36.16M | 89.97M | 61.87M | -265.73M | 10.4M | 26.24M | 7.79M | -7.54M | -84.03M | 203.24M | -38.73M | -107.37M | 131.38M | -10.45M | 23.51M | 3.96M | 135.6M | 142.57M | 1.93M |
| Equity Issued (Net) | -14M | -11.01M | -28.92M | -26.22M | -46.37M | 35.74M | -6.44M | -4.15M | -10.11M | -25.33M | -120K | -590K | 133.29M | 87.58M | 35.24M | 39.64M | 74.97M | 0 | -21.52M | -209.35M | 0 |
| Dividends Paid | 0 | -28.61M | -29.5M | -30.68M | -33.63M | -11.2M | -11.5M | -11.49M | -11.39M | -12.32M | -14.05M | -17.54M | -25.91M | -17.74M | -37.46M | -41.78M | -37.82M | -32.71M | -209.24M | -383.85M | 0 |
| Share Repurchases | -14M | -11.01M | -28.92M | -26.22M | -46.37M | -17.71M | -6.1M | -4.15M | -10.11M | 0 | -120K | -590K | -561K | 0 | 0 | 0 | 0 | 0 | -21.57M | -209.35M | 0 |
| Other Financing | -50.92M | -2.21M | -3.6M | -3.93M | -21.97M | 14.9M | -1.76M | -2.05M | -1.87M | -1.87M | 14.32M | -5.02M | -2.73M | -772K | -1.47M | -5.92M | -519K | 0 | 11.49M | 83.71M | 44.72M |
| Net Change in Cash | 33.39M | 57.5M | 32.5M | -25K | -52.21M | -940K | 14.5M | 30.05M | 6.08M | -36.3M | -49.13M | 23.43M | 42.64M | -38.05M | 74.6M | -37.21M | 46.9M | -9.27M | 27.7M | 0 | 0 |
| Free Cash Flow | 88.51M | 60.3M | -14.32M | -86.9M | 34.72M | 107.97M | 12.93M | 19.04M | 39.52M | -10.74M | -44.87M | -98.02M | -102.57M | -18.3M | -31.78M | -53.78M | -74.27M | 79.86M | 170.03M | 278.51M | -12.81M |
| FCF Margin % | 28.78% | 21.87% | -4.65% | -30.55% | 9.93% | 32.81% | 6.53% | 9.63% | 20.45% | -7.26% | -40.88% | -76.99% | -66.56% | -9.8% | -17.24% | -31.84% | -47.3% | 48.52% | 84.69% | 167.93% | -13.44% |
| FCF Growth % | 19.94% | 521.18% | 83.52% | -350.25% | -67.84% | 734.91% | -32.09% | -51.81% | 467.84% | 76.06% | 54.22% | 4.44% | -460.48% | 42.42% | 40.91% | 27.59% | -193% | -53.03% | -38.95% | 2274.81% | - |
| FCF per Share | 0.87 | 0.59 | -0.13 | -0.76 | 0.29 | 0.95 | 0.13 | 0.19 | 0.39 | -0.11 | -0.53 | -1.17 | -1.23 | -0.24 | -0.42 | -0.77 | -1.17 | 1.47 | 3.12 | 5.11 | -0.23 |
| FCF Conversion (FCF/Net Income) | 1.02x | 2.65x | 1.34x | 1.58x | 1.26x | 1.25x | -4.91x | 3.63x | 3.09x | -0.58x | -0.24x | -0.53x | 2.99x | 1.21x | 1.09x | 1.19x | 1.08x | 1.28x | 2.18x | 1.33x | -0.13x |
| Interest Paid | 0 | 0 | 29.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SB stock.
Safe Bulkers, Inc. (SB) generated $102.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Safe Bulkers, Inc. (SB) generated $60.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Safe Bulkers, Inc. (SB) spent $42.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Safe Bulkers, Inc. (SB) returned $28.6M to shareholders via cash dividends and spent $11.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Chinese demand cyclicality
Cash Conversion Strengthens on Rebound
Operating cash flow exceeded net income in every reported quarter, with OCF/NI reaching 1.21 in 2026Q2, according to the latest cash flow statement, indicating high earnings quality and minimal accruals.
The consistent OCF/NI ratio above 1.0, even during the 2025 trough when net income was only $1.7M, suggests that reported earnings are backed by actual cash generation. The gap between net income and operating cash flow is negligible, implying that non-cash charges like depreciation are the primary reconciling items, and working capital changes are not distorting cash flow. This high conversion quality supports the reliability of the earnings rebound.
Free Cash Flow Inflects Sharply Upward
Free cash flow swung from negative $8.8M in 2025Q4 to $35.2M in 2026Q1, with FCF margins reaching 47.3%, as reported in the cash flow data, signaling a strong cyclical recovery.
The trajectory of FCF is closely tied to charter rates, with the 2025 trough clearly visible and a sharp rebound in early 2026. The absence of capex in most quarters means FCF is largely a function of operating cash flow, which has grown from $19.1M in 2025Q2 to $42.4M in 2026Q2. This recovery appears to be driven by firmer rates, and the high FCF margins relative to peers suggest operational leverage is translating directly into cash generation.
Lumpy Capex Reflects Fleet Renewal
Capital expenditures were concentrated in 2025Q4 and 2026Q2, with CapEx/Revenue reaching 45.8% and 48.5% respectively, according to the cash flow statement, indicating periodic vessel acquisitions rather than steady maintenance spending.
The sporadic nature of capex, with zero spending in most quarters, suggests that the company is investing in growth or fleet renewal in discrete transactions rather than ongoing maintenance. The high capital intensity in those quarters likely represents down payments on newbuilds or second-hand vessel purchases, consistent with management's historical preference for organic fleet expansion. Given the low debt levels, these investments appear funded by internal cash generation, preserving the fortress balance sheet.
Working Capital Impact Minimal
Working capital changes were negligible in most quarters, with the only notable swing being a $3.9M outflow in 2024Q4, as per the cash flow data, indicating efficient management of receivables and payables.
The near-zero working capital adjustments across the period suggest that the company's cash conversion cycle is stable and that revenue fluctuations are not causing significant inventory or receivable build-ups. This is typical for a shipping company where the main current assets are cash and receivables from charterers, and payables are primarily for voyage expenses. The lack of large working capital swings enhances the predictability of operating cash flow.
Capital Returns Resume After Pause
Dividends and buybacks were suspended during the 2025 downturn but resumed in 2026Q2 with $2.6M in buybacks, while 2024Q4 saw $29.5M in dividends and $28.5M in buybacks, according to the cash flow statement.
The pattern of capital returns appears to be cyclical, with management conserving cash during the trough and returning capital when rates improve. The 2024Q4 distributions were substantial relative to operating cash flow of $26.6M, suggesting they were partly funded by cash reserves. The resumption of buybacks in 2026Q2, albeit small, may indicate management's confidence in the recovery, but investors should monitor whether distributions remain sustainable given the lumpy capex needs.
Cumulative Cash Generation Exceeds Earnings
Over the ten reported quarters, cumulative operating cash flow of $306.2M exceeded cumulative net income of $193.3M by roughly 58%, based on the cash flow data, highlighting the non-cash nature of depreciation.
The persistent gap between cumulative net income and operating cash flow is primarily due to depreciation and amortization, which averaged around $14.7M per quarter. This divergence is typical for asset-heavy shipping companies and indicates that reported earnings understate the true cash-generating ability of the fleet. However, the gap also reflects the absence of large working capital outflows, which could emerge if the market weakens and charterers delay payments.
Cash Flow Obscures Fleet Renewal Costs
While operating cash flow appears robust, the cash flow statement shows zero stock-based compensation and minimal working capital changes, but the lumpy capex pattern may understate the true cost of maintaining the fleet's competitive position.
The absence of SBC is a positive for cash flow quality, but the irregular capex schedule means that free cash flow in non-investment quarters is overstated. The company's younger fleet (average age 10.4 years) may require significant future capex to comply with environmental regulations, which could pressure cash flows despite current strength. Additionally, the cash flow statement does not reveal potential off-balance-sheet commitments such as charter-in obligations or newbuild installments, which could represent future cash outflows not captured in the reported data.