VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SGUStar Group, L.P.
$12.93$425M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSGUCash Flow

Star Group, L.P. (SGU) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow exhibits extreme volatility, with margins ranging from -14.0% in 2025Q1 to 22.9% in 2024Q3, driven by massive working capital swings such as the -$112.0M change in 2026Q2.

SGU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations25.83M70.95M110.98M123.66M33.91M68.88M175.67M97.38M57.46M21.06M101.96M136.85M95.16M18.49M105.83M39.4M44.43M78.45M71.56M51.12M18.36M-66.28M65.84M57.22M65.45M63.14M20.36M10.8M9.3M19M10M
Operating CF Margin %-3.98%6.28%6.33%1.69%4.6%11.97%5.55%3.42%1.59%8.78%8.17%4.85%1.06%7.07%2.48%3.66%6.5%4.64%4.03%1.42%-5.26%4.53%3.91%6.39%5.81%2.73%4.82%8.33%14.05%8.36%
Operating CF Growth %-166.79%-36.07%-10.25%264.7%-50.77%-60.79%80.39%69.48%172.87%-79.35%-25.5%43.82%414.57%-82.53%168.59%-11.31%-43.37%9.64%39.99%178.34%127.71%-200.67%15.06%-12.58%3.66%210.08%88.56%16.13%-51.05%90%-
Net Income104.81M73.5M35.22M31.95M35.29M87.74M55.92M17.64M55.51M26.9M44.93M37.56M36.08M29.91M25.99M24.34M28.32M131.04M-13.41M38.24M-54.26M-178.94M-5.86M212K-11.17M-5.25M1.35M-29.6M-1M2M2.6M
Depreciation & Amortization36.1M36.42M32.48M33.43M33.55M34.46M35.62M33.93M32.86M29.16M27.78M26.75M23.24M19.05M18.03M20.32M18.43M22.16M29.12M31.28M34.85M38.02M60.99M55.39M60.5M45.13M35.24M23M11.6M10.4M9.8M
Stock-Based Compensation000000000000000000000-2.19M86K3.31M367K000000
Deferred Taxes11.29M8.53M-3.99M-501K-3.18M11.36M-3.54M-5.13M14.69M10.13M9.67M-4.1M658K1.68M12.91M15.83M13.33M-61.35M000000000-14.9M000
Other Non-Cash Items2.28M-10.33M27.06M11.74M22.7M-36.39M5.72M34.65M-12.17M-554K-18.86M33.07M14.08M13.26M-2.53M14.65M29.11M117.95M37.43M-9.74M57.77M107.45M8.22M15.43M11.16M12.5M2.92M500K700K500K500K
Working Capital Changes-102M-37.16M20.2M47.04M-54.45M-28.29M75.75M16.28M-33.42M-44.59M38.43M43.58M21.1M-45.39M51.43M-35.75M-16.44M-299K18.41M-8.66M-20M-32.81M2.49M-13.81M4.97M10.76M-19.16M31.8M-2M6.1M-2.9M
Change in Receivables-52.16M-14.01M11.27M15.57M5.41M-26.81M49.59M10.14M-37.15M-19.84M10.96M30.14M12.77M-14.07M17.76M-33.37M-13.82M14.69M11.96M5.73M6.11M9.82M8.75M10.62M10.46M000000
Change in Inventory-14.86M-3.23M18.48M26.99M-21.11M-11.47M14.59M-6.31M4.18M-10.6M9.98M4.33M14.06M-20.66M34.34M-13.19M-2.01M-17.75M41.37M-8.22M-23.83M-18.25M-8.61M-224K2.81M-3.82M-6.27M-2M-3.7M1.9M-2.3M
Change in Payables-1.19M1.59M-3.93M-13.82M12.04M6.94M-3.2M-2.92M9.7M2.17M-705K3.19M-8.09M-4.55M3.37M1.94M-1.78M216K-1.94M-2.75M1.76M-5.23M9.05M10.94M-15.59M000000
Cash from Investing-23.27M-99.85M-61.19M-28.2M-32.63M-50.33M-28.14M-82.17M-65.25M-66.38M-19.63M-30.39M-107.32M-6.96M-44.52M-15.93M-73.96M-7.57M-5.49M-29.25M-3.27M467.43M-12.15M-101.16M-62.41M-256.13M-65.17M-3M-13.3M-4.9M-7M
Capital Expenditures-16.13M-14.92M-10.65M-9.01M-18.7M-15.08M-14.13M-11.3M-13.59M-12.16M-10.13M-9.55M-9.11M-5.99M-5.8M-6.36M-5.57M-4.33M-4.14M-4.85M-5.43M-3.15M-9.42M-18.47M-15.07M-17.69M-7.56M-22.4M-15.4M-5.3M-5.3M
CapEx % of Revenue0.87%0.84%0.6%0.46%0.93%1.01%0.96%0.64%0.81%0.92%0.87%0.57%0.46%0.34%0.39%0.4%0.46%0.36%0.27%0.38%0.42%0.25%0.65%1.26%1.47%1.63%1.02%10%13.79%3.92%4.43%
Acquisitions-8.91M0-49.38M-19.8M-12.94M-40.71M-4.23M-60.9M-16.92M-43.3M-9.81M-21.13M-98.46M-1.38M-39.22M-9.66M-68.66M-3.39M-1.88M-26.35M00-17.47M-84.39M-49.22M-239.04M-59.62M0000
Investments-------------------------------
Other Investing5.01M-82.34M515K2.2M815K-8.57M-13.5M-10.2M-13.09M-11.43M-9.82M-9.26M-8.86M-5.58M-5.3M-6.27M-5.3M-4.17M533K1.95M2.16M470.58M14.75M1.71M1.88M596K2.01M19.4M2.1M400K-1.7M
Cash from Financing-8.88M-63.75M22.35M-64.89M8.57M-70.69M-95.52M-24.85M-30.14M-41.16M-43.65M-54.96M-23.89M-34.57M-40.01M2.25M-104.57M-54.53M-145K-96K-23.12M-306.69M-47.68M-7.43M41.21M199.31M51.23M-4.4M4.2M-14.3M-2.6M
Debt Issued (Net)38.84M-21M61.27M-36.54M66.16M-4.38M-30.5M52.5M25.2M-16.2M-7.5M-30.55M00041.69M-50.85M-30.23M0-96K-72.7M-261M2.19M93.67M6.7M131.51M67.55M-107.8M1.8M-2.3M-14.2M
Equity Issued (Net)-20.61M-15.6M-11.09M-4.47M-30.82M-42.82M-38.43M-51.35M-26.71M0-12.02M-1.38M-3.33M-30.43M-39.3M-21.9M-33.23M-2.34M0050.17M035M34.18M100.24M123.85M22.61M124.4M16.1M047.3M
Dividends Paid-26.46M-26.12M-25.04M-23.74M-23.19M-23.45M-24.45M-25.59M-25.6M-24.32M-23.09M-21.3M-19.85M-19.31M-19.52M-20.68M-20.35M-15.41M0000-79.82M-72.59M0-50.63M-35.61M-19.6M-13.4M-11.8M-27.6M
Share Repurchases-20.61M-15.6M-11.09M-4.47M-30.82M-42.82M-38.43M-51.35M-26.71M0-12.02M-691K-1.66M-15.22M-19.65M-10.95M-33.23M-2.34M000000000-11.7M00-8.6M
Other Financing-643K-1.03M-2.79M-135K-3.58M-41K-2.13M-402K-3.02M-635K-1.04M-1.73M-719K15.18M18.81M3.14M-130K-6.56M-145K0-594K-45.7M-5.04M-7.2M-65.73M-5.42M-3.32M-1.4M-300K-200K-8.1M
Net Change in Cash-6.31M-92.65M72.14M30.57M9.85M-52.14M52.01M-9.63M-37.93M-86.48M38.68M51.51M-36.06M-23.03M21.3M25.73M-134.1M16.35M65.92M21.77M-8.03M94.46M6.01M-51.37M44.25M6.32M6.42M3.4M200K-200K400K
Free Cash Flow9.71M56.03M100.33M114.65M15.21M53.79M161.54M86.08M43.87M8.89M91.82M127.3M86.04M12.5M100.03M33.04M38.86M74.12M67.41M46.27M12.93M-69.43M56.42M38.75M50.38M45.46M12.8M-11.6M-6.1M13.7M4.7M
FCF Margin %0.52%3.14%5.68%5.87%0.76%3.59%11.01%4.91%2.61%0.67%7.91%7.6%4.39%0.72%6.68%2.08%3.2%6.14%4.37%3.65%1%-5.51%3.88%2.65%4.92%4.19%1.72%-5.18%-5.46%10.13%3.93%
FCF Growth %-89.1%-44.15%-12.49%653.95%-71.73%-66.7%87.66%96.22%393.25%-90.31%-27.87%47.95%588.45%-87.51%202.73%-14.98%-47.57%9.96%45.7%257.78%118.62%-223.07%45.6%-23.1%10.84%255.02%210.38%-90.16%-144.53%191.49%-
FCF per Share0.301.632.843.210.411.333.541.690.800.161.612.221.500.211.620.490.560.980.890.610.24-1.941.601.181.751.990.70-1.01-1.012.551.63
FCF Conversion (FCF/Net Income)0.09x1.12x3.46x4.21x0.96x0.79x3.14x5.52x1.17x0.81x2.52x4.00x2.89x0.66x4.26x1.66x1.57x0.60x-5.34x1.34x-0.34x2.56x-11.23x269.91x-5.86x-12.03x15.05x-0.36x-9.30x9.50x3.85x
Interest Paid-5.14M19.24M15.21M17.8M000000000000000000000000000
Taxes Paid-5.57M21.96M17.13M15.13M000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal liquidity and churn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Obscured by Seasonality

As reported in quarterly financial statements, Star Group's operating cash flow frequently diverges from net income, with OCF/NI ratios swinging from -7.02 in 2024Q3 to 0.98 in 2024Q2, highlighting the significant impact of working capital timing on the company's ability to convert accounting profits into actual cash.

The persistent gap between net income and operating cash flow suggests that reported earnings are heavily influenced by non-cash items and seasonal accruals. Investors should monitor whether this volatility reflects genuine operational efficiency or merely the timing of fuel inventory procurement relative to customer billing cycles.

FCF Volatility Driven by Seasonality

Based on the provided cash flow data, Star Group exhibits extreme free cash flow volatility, with margins ranging from -14.0% in 2025Q1 to 22.9% in 2024Q3, reflecting the company's structural dependence on winter heating demand to generate positive cash flow throughout the fiscal year.

The negative FCF observed in multiple quarters suggests that the company must rely on external financing or cash reserves to bridge the gap during off-peak periods. This pattern warrants further investigation into whether the current dividend payout remains sustainable if warmer-than-average winters continue to compress annual cash generation.

Working Capital Swings Dictate Liquidity

According to recent SEC filings, Star Group experiences massive working capital fluctuations, with changes reaching -$112.0M in 2026Q2, which indicates that the company's liquidity is highly sensitive to the timing of fuel inventory builds and the subsequent collection of receivables from its residential customer base.

These large swings suggest that the company's cash position is essentially a function of seasonal inventory management rather than organic growth. The reliance on these working capital cycles may indicate that the firm is vulnerable to sudden commodity price spikes that necessitate increased cash outlays for inventory.

Acquisition Strategy Offsets Organic Churn

As evidenced by the reported cash flow statements, Star Group consistently utilizes cash for acquisitions, such as the $78.9M outlay in 2025Q2, while simultaneously maintaining dividend payments, suggesting a strategic priority to mitigate organic customer attrition through the inorganic expansion of its regional service footprint.

The consistent use of cash for acquisitions appears to be a defensive necessity to maintain scale in a consolidating market. Investors should monitor whether these bolt-on acquisitions provide sufficient returns on invested capital to justify the ongoing capital intensity required to maintain the aging fleet and service infrastructure.

SGU — Frequently Asked Questions

Quick answers to the most common questions about buying SGU stock.

How much cash does Star Group, L.P. (SGU) generate from operations?

Star Group, L.P. (SGU) generated $71.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Star Group, L.P.'s free cash flow?

Star Group, L.P. (SGU) generated $56.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Star Group, L.P.'s capital expenditure (CapEx)?

Star Group, L.P. (SGU) spent $14.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Star Group, L.P. distribute cash to shareholders?

In 2025, Star Group, L.P. (SGU) returned $26.1M to shareholders via cash dividends and spent $15.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.