Sintx Technologies, Inc. (SINT) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 380K | 341K | 208K | 100K | 369K | 542K | 367K | 378K | 309K | 902K | 168K | 508K | 240K | 765K | 173K | 80K | 101K | 165K | 239K | 101K |
| Revenue Growth % | 2.98% | -37.08% | -43.32% | -73.55% | 19.42% | -39.91% | 118.45% | -25.59% | 28.75% | 17.91% | -2.89% | 535% | 137.62% | 363.64% | -27.62% | -20.79% | 0% | 42.24% | 262.12% | -50.49% |
| Cost of Goods Sold | 392K | 764K | 115K | 94K | 246K | 154K | 210K | 224K | 223K | 445K | 117K | 104K | 118K | 30K | 89K | 66K | 80K | 125K | 190K | 73K |
| COGS % of Revenue | 103.16% | 224.05% | 55.29% | 94% | 66.67% | 28.41% | 57.22% | 59.26% | 72.17% | 49.33% | 69.64% | 20.47% | 49.17% | 3.92% | 51.45% | 82.5% | 79.21% | 75.76% | 79.5% | 72.28% |
| Gross Profit | -12K | -423K | 93K | 6K | 123K | 388K | 157K | 154K | 86K | 457K | 51K | 404K | 122K | 735K | 84K | 14K | 21K | 40K | 49K | 28K |
| Gross Margin % | -3.16% | -124.05% | 44.71% | 6% | 33.33% | 71.59% | 42.78% | 40.74% | 27.83% | 50.67% | 30.36% | 79.53% | 50.83% | 96.08% | 48.55% | 17.5% | 20.79% | 24.24% | 20.5% | 27.72% |
| Gross Profit Growth % | -109.76% | -209.02% | -40.76% | -96.1% | 43.02% | -15.1% | 207.84% | -61.88% | -29.51% | -37.82% | -39.29% | 2785.71% | 480.95% | 1737.5% | 71.43% | -50% | -47.5% | 73.91% | 276.92% | -31.71% |
| Operating Expenses | 3.19M | 1.9M | 3.45M | 2.67M | 2.51M | 2.12M | 6.57M | 2.86M | 3.28M | 3.18M | 3.67M | 3.87M | 3.68M | 3.62M | 2.88M | 2.8M | 2.9M | 2.63M | 2.87M | 2.39M |
| OpEx % of Revenue | 840.79% | 555.72% | 1657.69% | 2671% | 679.13% | 391.14% | 1788.83% | 757.67% | 1062.46% | 352.55% | 2181.55% | 761.42% | 1532.92% | 472.68% | 1663.01% | 3496.25% | 2872.28% | 1594.55% | 1202.51% | 2367.33% |
| Selling, General & Admin | 2.93M | 1.5M | 2.16M | 1.44M | 1.34M | 1.02M | 889K | 1.33M | 1.37M | 1.17M | 1.25M | 1.48M | 1.48M | 1.39M | 1.36M | 1.33M | 1.25M | 1.15M | 1.27M | 1.19M |
| SG&A % of Revenue | 772.11% | 440.76% | 1038.94% | 1436% | 362.87% | 189.11% | 242.23% | 351.32% | 443.04% | 129.6% | 743.45% | 290.55% | 616.25% | 181.05% | 786.13% | 1663.75% | 1237.62% | 695.15% | 531.8% | 1175.25% |
| Research & Development | 364K | 969K | 1.26M | 1.24M | 1.12M | 709K | 796K | 1.68M | 2.02M | 1.82M | 2.52M | 2.15M | 2.2M | 1.8M | 1.52M | 1.48M | 1.65M | 1.48M | 1.6M | 1.2M |
| R&D % of Revenue | 95.79% | 284.16% | 607.69% | 1238% | 302.44% | 130.81% | 216.89% | 443.65% | 653.4% | 202.22% | 1502.98% | 422.83% | 916.67% | 235.16% | 880.35% | 1845% | 1636.63% | 899.39% | 670.71% | 1192.08% |
| Other Operating Expenses | -103K | -577K | 23K | -3K | 51K | 386K | 1000K | -141K | -105K | 187K | -109K | 244K | 0 | 432K | -6K | -10K | -2K | 0 | 0 | 0 |
| Operating Income | -3.21M | -2.32M | -3.35M | -2.67M | -2.38M | -1.73M | -6.41M | -2.71M | -3.2M | -2.72M | -3.61M | -3.46M | -3.56M | -2.88M | -2.79M | -2.78M | -2.88M | -2.59M | -2.83M | -2.36M |
| Operating Margin % | -843.95% | -679.77% | -1612.98% | -2665% | -645.8% | -319.56% | -1746.05% | -716.93% | -1034.63% | -301.88% | -2151.19% | -681.89% | -1482.08% | -376.6% | -1614.45% | -3478.75% | -2851.49% | -1570.3% | -1182.01% | -2339.6% |
| Operating Income Growth % | -34.58% | -33.83% | 47.64% | 1.66% | 25.46% | 36.39% | -77.31% | 21.77% | 10.12% | 5.48% | -29.39% | -24.47% | -23.51% | -11.19% | 1.13% | -17.77% | -1.37% | -15.77% | -16.35% | -19.1% |
| EBITDA | -3.05M | -2.16M | -3.21M | -2.51M | -2.19M | -1.51M | -6.08M | -2.3M | -2.78M | -2.46M | -3.15M | -3.24M | -3.22M | -2.78M | -2.51M | -2.58M | -2.68M | -2.39M | -2.66M | -2.22M |
| EBITDA Margin % | -802.89% | -632.84% | -1541.83% | -2512% | -594.31% | -278.04% | -1655.59% | -609.26% | -898.71% | -272.73% | -1875.6% | -638.19% | -1341.25% | -363.66% | -1452.6% | -3225% | -2654.46% | -1450.91% | -1112.55% | -2195.35% |
| EBITDA Growth % | -39.12% | -43.2% | 47.22% | -9.08% | 21.03% | 38.74% | -92.83% | 28.96% | 13.73% | 11.57% | -25.39% | -25.66% | -20.07% | -16.21% | 5.49% | -16.36% | 0.69% | -13.57% | -15.51% | -19.02% |
| D&A (Non-Cash Add-back) | 156K | 160K | 148K | 153K | 190K | 225K | 332K | 407K | 420K | 263K | 463K | 222K | 338K | 99K | 280K | 203K | 199K | 197K | 166K | 145.7K |
| EBIT | -3.21M | -2.32M | -3.53M | -2.3M | -2.28M | -1.68M | -6.23M | -2.2M | -884K | -2.54M | -3.19M | -3.22M | -291K | -2.45M | -2.72M | -2.51M | -2.84M | -1.6M | -2.34M | -2.2M |
| Net Interest Income | 10K | 33K | 30K | 32K | 28K | 27K | 15K | 19K | 17K | 18K | 33K | 47K | 36K | 10K | 1K | 2K | -6K | -21K | 2K | 48K |
| Interest Income | 22K | 45K | 43K | 46K | 41K | 41K | 24K | 23K | 19K | 18K | 33K | 47K | 38K | 15K | 5K | 2K | 2K | 0 | 3K | 49K |
| Interest Expense | 12K | 12K | 13K | 14K | 13K | 14K | 9K | 4K | 2K | 0 | 0 | 0 | 2K | 5K | 4K | 0 | 8K | 21K | 1K | 1K |
| Other Income/Expense | 386K | 103K | -184K | 347K | 91K | 37K | 169K | 506K | 2.31M | 402K | 424K | 1.01M | 3.26M | -1.08M | 69K | 271K | 35K | 991K | 482K | 164K |
| Pretax Income | -2.82M | -2.21M | -3.54M | -2.32M | -2.29M | -1.7M | -6.24M | -2.2M | -886K | -2.32M | -3.19M | -2.46M | -293K | -3.96M | -2.72M | -2.51M | -2.85M | -1.6M | -2.34M | -2.2M |
| Pretax Margin % | -742.37% | -649.56% | -1701.44% | -2318% | -621.14% | -312.73% | -1700% | -583.07% | -286.73% | -257.32% | -1898.81% | -483.27% | -122.08% | -517.39% | -1574.57% | -3140% | -2816.83% | -969.7% | -980.33% | -2177.23% |
| Income Tax | 0 | 0 | 6.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | -189.86% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.82M | -2.21M | -10.26M | -2.32M | -2.29M | -1.7M | -6.24M | -2.2M | -886K | -2.32M | -3.19M | -2.46M | -293K | -3.96M | -2.72M | -2.51M | -2.85M | -1.6M | -2.34M | -2.2M |
| Net Margin % | -742.37% | -649.56% | -4931.73% | -2318% | -621.14% | -312.73% | -1700% | -583.07% | -286.73% | -257.32% | -1898.81% | -483.27% | -122.08% | -517.39% | -1574.57% | -3140% | -2816.83% | -969.7% | -980.33% | -2177.23% |
| Net Income Growth % | -23.08% | -30.68% | -64.42% | -5.17% | -158.69% | 26.97% | -95.58% | 10.22% | -202.39% | 41.36% | -17.11% | 2.27% | 89.7% | -147.38% | -16.26% | -14.23% | -8.05% | 7.67% | 3.9% | 45.41% |
| Net Income (Continuing) | -2.82M | -2.21M | -10.26M | -2.32M | -2.29M | -1.7M | -6.24M | -2.2M | -886K | -2.32M | -3.19M | -2.46M | -293K | -3.96M | -2.72M | -2.51M | -2.85M | -1.6M | -2.34M | -2.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.70 | -0.50 | -3.46 | -0.91 | -1.29 | -1.26 | -6.95 | -3.16 | -1.90 | -6.04 | -8.31 | -6.39 | 7.73 | -23.98 | -10.58 | -8.94 | -11.37 | -6.48 | -9.35 | -8.91 |
| EPS Growth % | 45.74% | 60.32% | 50.22% | 71.2% | 32.11% | 79.14% | 16.37% | 50.55% | -124.58% | 74.81% | 21.46% | 28.52% | 167.99% | -270.06% | -13.16% | -0.34% | -6.56% | 7.95% | 12.62% | 73.19% |
| EPS (Basic) | -0.70 | -0.56 | -3.46 | -0.91 | -1.29 | -1.26 | -6.97 | -3.49 | -1.90 | -6.04 | -8.31 | -6.39 | 7.73 | -21.90 | -10.74 | -9.07 | -11.37 | -7.82 | -11.26 | -9.00 |
| Diluted Shares Outstanding | 4.01M | 2.77M | 2.96M | 2.54M | 1.77M | 1.34M | 897.32K | 697.87K | 466.41K | 384.01K | 384.01K | 384.01K | 384.01K | 350.67K | 250.87K | 250.79K | 247.12K | 247.08K | 250.69K | 246.88K |
| Basic Shares Outstanding | 4.01M | 2.77M | 2.96M | 2.54M | 1.77M | 1.34M | 896.3K | 631.21K | 466.41K | 384.01K | 384.01K | 384.01K | 384.01K | 384.01K | 247.25K | 247.17K | 247.12K | 204.71K | 208.07K | 244.33K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |