Free cash flow burn stabilized around -$7.6M in 2026Q2, with zero capex and no capital returns, while operating cash flow consistently exceeded net losses (OCF/NI averaged 1.05), indicating cash consumption is driven by operations, not non-cash charges.
SELLAS Life Sciences Group, Inc. (SLS) cash flow statement — 20-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Cash from Operations | -28.42M | -28.39M | -35.4M | -31.41M | -23.81M | -26.02M | -10.42M | -17.64M | -30.42M | -10.99M | -44.91M | -48.16M | -42.87M | -28.91M | -20.96M | -14.67M | -10.26M | -11.77M | -9.43M | -6.05M | -2.11M |
| Operating CF Margin % | - | - | - | - | -2380.9% | -342.38% | -548.26% | - | - | - | - | - | -460.02% | -1162.36% | -1028.61% | - | - | - | - | - | - |
| Operating CF Growth % | 39.61% | 19.81% | -12.71% | -31.92% | 8.5% | -149.79% | 40.96% | 42.01% | -176.84% | 75.53% | 6.74% | -12.34% | -48.29% | -37.9% | -42.92% | -43% | 12.85% | -24.82% | -55.93% | -186.32% | - |
| Net Income | -32.46M | -26.86M | -30.88M | -37.34M | -41.3M | -20.7M | -16.76M | -19.29M | -27.67M | -23.75M | -11.1M | -38.96M | -36.61M | -76.68M | -34.97M | -11.48M | -11.99M | -18.39M | -14.37M | -10.99M | -2.4M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 457K | 5.68M | 282K | 1.7M | 3.76M | 0 | 142K | 355K | 889K | 452K | 49K | 163K | 172K | 162K | 131K | 36K | 0 |
| Stock-Based Compensation | 2.76M | 1.96M | 1.56M | 1.39M | 1.73M | 1.01M | 578K | 573K | 395K | 3.17M | 2.26M | 1.93M | 5.39M | 2.53M | 1.39M | 3M | 4.37M | 4.2M | 3.82M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -457K | -239K | -23K | -95K | -1.32M | 0 | 243K | 365K | -16.36M | 1.05M | -1.05M | 12.39M | 0 | 4K | 0 | 0 | 0 |
| Other Non-Cash Items | 608K | 597K | 561K | 1.2M | 10.13M | -4.16M | -87K | 586K | 4.42M | 3.53M | -11.55M | -31.73M | -170K | 41.23M | 13.51M | -21.29M | -3.12M | 1.97M | 994K | 4.23M | 474K |
| Working Capital Changes | 667K | -4.08M | -6.65M | 3.35M | 5.64M | -7.62M | 5.59M | -1.11M | -10.01M | 6.07M | -24.91M | 19.87M | 3.99M | 2.51M | 106K | 2.56M | 312K | 285K | -5K | 674K | -181K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.7M | 0 | 1.64M | -3.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269K | -386K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -233K | -535K | -2.14M | 2.3M | 1.21M | -2.51M | -836K | 12K | -7.94M | 8.37M | -757K | -289K | -389K | 684K | 641K | 500K | 99K | 231K | 339K | -79K | 0 |
| Cash from Investing | 0 | 0 | 0 | -5.5M | -4.5M | 0 | 0 | 0 | 0 | 1.81M | -1.06M | 10.39M | -5.53M | -12.04M | -87K | 14K | -106K | -83K | 9.6M | -10.03M | 0 |
| Capital Expenditures | 0 | 0 | 0 | -5.5M | -4.5M | 0 | 0 | 0 | 0 | 0 | -6K | -153K | -5.53M | -15.85M | 0 | -53K | -106K | -83K | -166K | -229K | 0 |
| CapEx % of Revenue | - | - | - | - | 450% | - | - | - | - | - | - | - | 59.32% | 637.23% | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81M | 0 | 0 | 0 | 0 | -87K | 168K | 106K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05M | 10.55M | -5.53M | -99K | -87K | -101K | -106K | 0 | 21K | -16K | 0 |
| Cash from Financing | 141.47M | 86.3M | 46.76M | 22.32M | 24.08M | 12.07M | 38.44M | 19.57M | 23.12M | 5.53M | 34.32M | 43.84M | 24.26M | 55.92M | 42.42M | 19.2M | 11.57M | 7.68M | 7.92M | 17.83M | 2.11M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.6M | -473K | 16.5M | -3.91M | -1.77M | 9.87M | 500K | 416K | -70K | -34K | -22K | 0 | 0 |
| Equity Issued (Net) | 141.93M | 86.82M | 46.16M | 22.23M | 23.99M | 9.01M | 29.6M | 15.97M | 31.21M | 6.01M | 0 | 47.73M | 10.97M | 37.7M | 36.47M | 18.63M | 11.39M | 7.71M | 7.92M | 15.83M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487K | -675K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.85M | 0 | 0 | 0 | 0 |
| Other Financing | -461K | -527K | 594K | 90K | 85K | 3.07M | 8.84M | 3.6M | 0 | 0 | 0 | 31K | 15.06M | 8.36M | 5.45M | 150K | 254K | 0 | 26K | 2M | 2.11M |
| Net Change in Cash | 113.05M | 57.91M | 11.36M | -14.6M | -4.23M | -13.95M | 28.02M | 1.93M | -7.3M | -3.64M | -11.65M | 6.08M | -24.14M | 14.98M | 21.37M | 4.54M | 1.21M | -4.17M | 8.09M | 1.76M | 0 |
| Free Cash Flow | -28.42M | -28.39M | -35.4M | -36.91M | -28.31M | -26.02M | -10.42M | -17.64M | -30.42M | -10.99M | -44.92M | -48.31M | -48.4M | -44.76M | -20.96M | -14.72M | -10.36M | -11.85M | -9.6M | -6.28M | -2.11M |
| FCF Margin % | - | - | - | - | -2830.9% | -342.38% | -548.26% | - | - | - | - | - | -519.34% | -1799.6% | -1028.61% | - | - | - | - | - | - |
| FCF Growth % | 9.36% | 19.81% | 4.09% | -30.38% | -8.79% | -149.79% | 40.96% | 42.01% | -176.84% | 75.54% | 7.02% | 0.17% | -8.14% | -113.5% | -42.4% | -42.05% | 12.56% | -23.52% | -52.88% | -197.16% | - |
| FCF per Share | -0.15 | -0.26 | -0.58 | -1.33 | -1.46 | -1.68 | -1.31 | -6.90 | -116.32 | -234.77 | -2370.75 | -2415.65 | -1351.46 | -1654.32 | -1118.74 | -1350.67 | -1881.45 | -2438.68 | -2327.75 | -1652.45 | -558.73 |
| FCF Conversion (FCF/Net Income) | 0.88x | 1.06x | 1.15x | 0.84x | 0.58x | 1.26x | 0.62x | 0.91x | 1.10x | 0.46x | 1.91x | 0.75x | 1.17x | 0.38x | 0.60x | 1.28x | 0.86x | 0.64x | 0.66x | 0.55x | 0.88x |
| Interest Paid | 1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 0 | 0 |
Quick answers to the most common questions about buying SLS stock.
SELLAS Life Sciences Group, Inc. (SLS) generated $-28.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SELLAS Life Sciences Group, Inc. (SLS) reported negative free cash flow of $28.4M in 2025, indicating capital requirements exceeded cash from operations.
SELLAS Life Sciences Group, Inc. (SLS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash burn sustainability
Metrics are mathematically derived from official filings.
Cash Conversion Masked by Losses
SELLAS's operating cash flow consistently exceeds net losses, with OCF/NI averaging 1.05 over the last ten quarters, indicating non-cash charges like SBC are not the primary burn driver.
The OCF/NI ratio hovering near or above 1.0 in most quarters suggests that reported net losses closely track actual cash consumption, with working capital swings occasionally distorting the relationship. For instance, 2025Q1 saw OCF exceed net loss by 56%, driven by a $3.9M working capital outflow, while 2025Q4 showed OCF at only 64% of net loss due to a $2.1M working capital inflow. This volatility implies that cash burn is fundamentally tied to operating losses rather than accrual adjustments, reinforcing the severity of the cash drain.
Free Cash Flow Burn Deepens
Free cash flow deteriorated from -$10.8M in 2024Q1 to -$7.6M in 2026Q2, but the quarterly burn has stabilized around $7-9M, according to reported figures, suggesting a plateau in cash consumption.
While the absolute FCF deficit remains substantial, the trend shows a narrowing from the -$10.8M peak in early 2024 to a range of -$7M to -$9M in recent quarters, indicating some cost containment. However, with no revenue and FCF margins undefined, the company remains entirely dependent on external financing to sustain operations. The stabilization in burn rate may reflect management's cost-cutting efforts, but it does not alleviate the fundamental need for capital.
Minimal Capital Expenditure Profile
Capital expenditures have been zero across all ten quarters, as per financial statements, indicating that SELLAS's cash burn is entirely operational, with no investment in fixed assets.
The absence of capex suggests that the company's clinical-stage business model requires little physical infrastructure, with spending concentrated in R&D and SG&A. This low capital intensity means that free cash flow is essentially equal to operating cash flow, and any future growth would likely require significant capital injections for manufacturing or commercialization. Investors should monitor whether this zero-capex trend persists as the company advances its pipeline.
Working Capital Swings Amplify Burn
Working capital changes have been volatile, ranging from -$3.9M to +$2.1M quarterly, as reported, indicating that cash burn is not solely driven by operating losses but also by timing of payables and receivables.
The erratic working capital adjustments, such as the -$3.9M outflow in 2025Q1 and +$2.1M inflow in 2025Q4, suggest that SELLAS's cash flow is sensitive to the timing of vendor payments and clinical trial expenses. These swings can temporarily mask or exaggerate the underlying burn rate, making it essential to look at multi-quarter averages. The lack of revenue means working capital is primarily driven by prepaid expenses and accrued liabilities, which may indicate management's efforts to manage cash outflows.
No Capital Returns, All Cash to Operations
SELLAS has paid no dividends, repurchased no shares, and made no acquisitions in the last ten quarters, based on reported data, with all cash directed toward funding operational losses.
The complete absence of capital deployment activities underscores that the company is in a survival mode, conserving every dollar for clinical development and general operations. This is typical for a pre-revenue biotech, but it also means that shareholder returns are entirely dependent on future value creation from the pipeline. The lack of buybacks or dividends is not a negative signal per se, but it highlights the company's reliance on external capital to fund its burn.
What the Cash Flow Statement Obscures
Stock-based compensation, averaging $0.5M per quarter, is a non-cash expense that reduces reported net income but does not consume cash, as per financial statements, potentially overstating the true cash burn.
While SBC is added back to reconcile net income to operating cash flow, it represents a real economic cost to shareholders through dilution. The reported operating cash burn of $7-9M per quarter may understate the total cash cost to equity holders when considering the dilutive impact of SBC. Additionally, the zero capex figure may not capture future obligations for clinical trial milestones or licensing fees, which could materialize as cash outflows. Investors should consider these off-balance-sheet commitments when assessing the sustainability of the cash runway.