The balance sheet has been fundamentally altered by a shift into digital assets, with total debt rising to $116.4 million and goodwill now comprising $539.8 million of the $596.7 million in total assets.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 53.51M | 22.69M | 65.94M | 48.91M | 45.54M | 26.6M | 11.44M | 6.24M | 2.88M | 1.59M | 1.75M | 6.75M | 1.01M | 827K | 54K |
| Cash & Short-Term Investments | 10.18M | 14.92M | 57.2M | 43.09M | 37.32M | 22.08M | 7.74M | 3.28M | 1.46M | 622K | 405K | 6.26M | 734K | 731K | 28K |
| Cash Only | 10.18M | 8.82M | 57.2M | 23.01M | 37.32M | 22.08M | 7.74M | 3.28M | 1.46M | 622K | 405K | 6.26M | 734K | 731K | 28K |
| Short-Term Investments | 0 | 6.1M | 0 | 20.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 38.49M | 4.38M | 6.13M | 3.88M | 3.62M | 2.81M | 3.49M | 2.8M | 1.31M | 877K | 1.28M | 355K | 228K | 75K | 21K |
| Days Sales Outstanding | 120.58 | 28.39 | 32.79 | 25.01 | 24.91 | 26.55 | 38.83 | 47.57 | 38.55 | 43.06 | 66.63 | 35.65 | 36.6 | 22.83 | 24.26 |
| Inventory | 485K | 358K | 445K | 469K | 550K | 340K | 0 | -2.8M | -1.31M | -877K | -1.28M | -355K | -1 | 0 | 0 |
| Days Inventory Outstanding | 47.34 | 27.46 | 23.26 | 40.26 | 32.79 | 36.98 | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.09M | 3.03M | 2.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1M | 0 | 0 | 0 |
| Total Non-Current Assets | 543.17M | 217.14M | 12.12M | 13.79M | 5.14M | 8.04M | 6.84M | 1.48M | 1.35M | 1.48M | 1.33M | 754K | 715K | 649K | 620K |
| Property, Plant & Equipment | 1.66M | 1.91M | 3M | 3.15M | 2.04M | 2.2M | 2.33M | 1.47M | 1.34M | 1.47M | 1.33M | 682K | 513K | 359K | 242K |
| Fixed Asset Turnover | 20.27x | 29.47x | 22.69x | 18.02x | 26.03x | 17.53x | 14.08x | 14.66x | 9.29x | 5.07x | 5.28x | 5.33x | 4.43x | 3.34x | 1.31x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 539.84M | 214.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.05M | 512K | 5.88M | 5.5M | 821K | 3.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.15M | 85K | 270K | 2.84M | 332K | 418K | 15K | 15K | 15K | 15K | 0 | 72K | 202K | 290K | 378K |
| Total Assets | 596.68M | 239.83M | 78.06M | 62.69M | 50.67M | 34.64M | 18.29M | 7.72M | 4.24M | 3.07M | 3.08M | 7.5M | 1.72M | 1.48M | 674K |
| Asset Turnover | 0.09x | 0.23x | 0.87x | 0.90x | 1.05x | 1.11x | 1.79x | 2.78x | 2.94x | 2.42x | 2.27x | 0.48x | 1.32x | 0.81x | 0.47x |
| Asset Growth % | 1520.72% | 207.22% | 24.52% | 23.72% | 46.29% | 89.42% | 136.91% | 82.14% | 37.96% | -0.23% | -58.95% | 335.03% | 16.8% | 118.99% | - |
| Total Current Liabilities | 27.22M | 6.31M | 6.2M | 6.86M | 4.88M | 4.51M | 5.21M | 3.51M | 5.14M | 3.23M | 4.11M | 4.06M | 1.86M | 1.18M | 770K |
| Accounts Payable | 200K | 140K | 402K | 835K | 443K | 677K | 338K | 280K | 488K | 450K | 839K | 89K | 255K | 86K | 119K |
| Days Payables Outstanding | 29.03 | 10.74 | 21.01 | 71.68 | 26.41 | 73.63 | 33.7 | 37.81 | 69.77 | 87.69 | 107.56 | 46.94 | 198.45 | 86.24 | 299.55 |
| Short-Term Debt | 20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25M | 81K | 0 | 2M | 60K | 60K | 60K |
| Deferred Revenue (Current) | 2.53M | 774K | 1.12M | 1.16M | 921K | 963K | 955K | 435K | 531K | 513K | 952K | 612K | 366K | 64K | 25K |
| Other Current Liabilities | 3.68M | 3.9M | 2.09M | 2.5M | 523K | 1.6M | 1.04M | 355K | 591K | 704K | 1.09M | 642K | 864K | 817K | 381K |
| Current Ratio | 1.97x | 3.59x | 10.64x | 7.13x | 9.33x | 5.89x | 2.20x | 1.78x | 0.56x | 0.49x | 0.43x | 1.66x | 0.54x | 0.70x | 0.07x |
| Quick Ratio | 1.95x | 3.54x | 10.56x | 7.06x | 9.22x | 5.82x | 2.20x | 2.57x | 0.82x | 0.76x | 0.74x | 1.75x | 0.54x | 0.70x | 0.07x |
| Cash Conversion Cycle | 138.89 | 45.11 | 35.04 | -6.41 | 31.29 | -10.1 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 109.71M | 2.77M | 70K | 160K | 245K | 332K | 7K | 11K | 1.68M | 2.76M | 43K | 0 | 163K | 3.87M | 373K |
| Long-Term Debt | 96.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67M | 2.53M | 0 | 0 | 98K | 158K | 218K |
| Capital Lease Obligations | 0 | 0 | 70K | 160K | 245K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65K | 112K | 155K |
| Deferred Tax Liabilities | 22.22M | 2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 332K | 7K | 11K | 13K | 230K | 43K | 0 | 0 | 3.6M | 0 |
| Total Liabilities | 136.93M | 9.08M | 6.27M | 7.02M | 5.13M | 4.85M | 5.21M | 3.52M | 6.82M | 5.99M | 4.15M | 4.06M | 2.02M | 5.05M | 1.14M |
| Total Debt | 116.42M | 70K | 160K | 245K | 325K | 0 | 0 | 0 | 2.92M | 2.61M | 0 | 2M | 270K | 373K | 472K |
| Net Debt | 106.24M | -8.75M | -57.04M | -22.77M | -37M | -22.08M | -7.74M | -3.28M | 1.47M | 1.99M | -405K | -4.26M | -464K | -358K | 444K |
| Debt / Equity | 0.25x | 0.00x | 0.00x | 0.00x | 0.01x | - | - | - | - | - | - | 0.58x | - | - | - |
| Debt / EBITDA | -3.37x | 0.00x | 0.01x | 0.01x | 0.02x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -3.07x | -0.41x | -2.50x | -1.28x | -1.84x | -1.34x | -0.68x | -0.56x | - | - | - | - | - | - | - |
| Interest Coverage | -12.85x | - | - | - | - | - | - | 17.93x | -1.84x | -5.52x | -97.90x | -24.81x | -19.67x | -20.13x | -27.80x |
| Total Equity | 459.75M | 230.75M | 71.8M | 55.68M | 45.55M | 29.79M | 13.07M | 4.2M | -2.58M | -2.92M | -1.07M | 3.44M | -295K | -3.58M | -469K |
| Equity Growth % | 1156.62% | 221.4% | 28.95% | 22.24% | 52.88% | 127.9% | 211.56% | 262.45% | 11.51% | -172.29% | -131.2% | 1264.75% | 91.75% | -662.26% | - |
| Book Value per Share | 27.79 | 28.92 | 9.18 | 6.96 | 5.60 | 3.69 | 1.63 | 0.55 | -0.48 | -0.57 | -0.22 | 0.84 | -0.12 | -1.28 | -0.17 |
| Total Shareholders' Equity | 459.75M | 230.75M | 71.8M | 55.68M | 45.55M | 29.79M | 13.07M | 4.2M | -2.58M | -2.92M | -1.07M | 3.44M | -295K | -3.58M | -469K |
| Common Stock | 15K | 9K | 7K | 7K | 7K | 7K | 7K | 6K | 6K | 5K | 5K | 5K | 3K | 1K | 1K |
| Retained Earnings | 119.83M | 100.7M | 59.8M | 39.22M | 24.89M | 7.67M | -6.33M | -21.42M | -26.43M | -24.92M | -22.37M | -13.87M | -9.35M | -7.12M | -4.38M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234K | -829K | -656K | -495K | -283K | -176K | -93K | -24K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Digital asset treasury volatility
As reported in recent SEC filings, Semler Scientific's total assets expanded from $75.5 million in 2023Q2 to $596.7 million by 2025Q3, a transformation driven primarily by the aggressive accumulation of digital assets rather than organic growth in the core medical device business.
The rapid expansion of the balance sheet appears decoupled from the underlying operational performance of the QuantaFlo diagnostic platform. Investors should monitor whether this shift in asset composition introduces permanent volatility that obscures the firm's ability to generate sustainable returns from its primary healthcare operations.
Based on financial statements, the company transitioned from a debt-free entity in 2024Q3 to carrying $116.4 million in total debt by 2025Q3, marking a significant departure from the historical capital allocation strategy that previously prioritized operational self-sufficiency over external financing.
The introduction of debt appears to be a strategic choice to fund the acquisition of non-operating assets rather than a necessity for core business expansion. This leverage warrants further investigation, as it creates a fixed interest burden that may constrain future flexibility if the underlying healthcare revenue continues to contract.
According to the latest quarterly data, goodwill has surged to $539.8 million as of 2025Q3, representing the vast majority of the company's $596.7 million in total assets, which suggests a significant reliance on intangible valuations rather than tangible medical equipment or infrastructure.
The concentration of goodwill implies that the company's book value is highly sensitive to impairment testing and management's assumptions regarding future cash flows. This asset mix appears to prioritize accounting-based valuation over the physical diagnostic assets that historically defined the firm's competitive moat.
As indicated by recent filings, the current ratio has deteriorated from a robust 12.18 in 2024Q1 to 1.97 in 2025Q3, reflecting a substantial reduction in cash reserves relative to the company's evolving short-term obligations and changing treasury management strategy.
The sharp decline in liquidity suggests that the company's cash position is no longer providing the same level of insulation against operational shocks as it did in previous periods. This trend may indicate that capital is being tied up in less liquid assets, potentially limiting the firm's ability to respond to regulatory or market-driven revenue volatility.
Quick answers to the most common questions about buying SMLR stock.
As of 2024, Semler Scientific, Inc. (SMLR) had total assets of $239.8M including $22.7M in current assets.
Semler Scientific, Inc. (SMLR) carries total debt of $0.1M, offset by $14.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Semler Scientific, Inc. (SMLR) has total shareholders' equity (book value) of $230.8M ($28.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Semler Scientific, Inc. (SMLR) reported a current ratio of 3.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.