VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMRT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SMRTSmartRent, Inc.
$1.22$235M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSMRTCash Flow

SmartRent, Inc. (SMRT) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains consistently negative, highlighted by a -42.3% margin in 2025Q2, reflecting the ongoing difficulty in achieving self-sustaining operations.

SMRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-13.95M-21.57M-32.91M5.98M-77.83M-70.38M-28.49M-21.86M
Operating CF Margin %--14.16%-18.82%2.53%-46.38%-63.61%-54.23%-60.34%
Operating CF Growth %260.91%34.45%-650.29%107.68%-10.6%-147.02%-30.31%-
Net Income-24.82M0-33.64M-34.59M-96.32M-71.96M-37.11M-30.26M
Depreciation & Amortization234K06.5M5.53M4.26M463K295K59K
Stock-Based Compensation-2.84M012.07M13.27M13.72M8.13M1.76M7.01M
Deferred Taxes0000-5.72M001.75M
Other Non-Cash Items-37.92M-14.74M10.58M8.97M11.17M9.43M9.23M11.07M
Working Capital Changes-9.16M-6.83M-28.42M12.8M-4.94M-16.43M-2.66M-9.75M
Change in Receivables14.24M12.91M1.1M-177K-15.94M-23.97M-13.53M-4.22M
Change in Inventory5.11M4.5M-1.28M31.69M-42.81M-15.78M-11.09M-4.54M
Change in Payables-2.8M4.19M-6.4M-3.48M12.45M3.81M-72K0
Cash from Investing-6.24M-8.63M-7.6M-6.02M-133.99M-9.37M-2.68M-821K
Capital Expenditures-7K-8.63M-1.77M-147K-1.11M-1.47M-298K-771K
CapEx % of Revenue0%5.66%1.01%0.06%0.66%1.33%0.57%2.13%
Acquisitions000-2.25M-129.68M-5.9M-2.38M0
Investments--------
Other Investing-6.24M0-5.83M-3.63M-3.2M-2M0-50K
Cash from Financing-5.55M-7.44M-32.96M-1.91M-2.8M473.93M48.22M40.98M
Debt Issued (Net)00000-5.52M-9.22M18.76M
Equity Issued (Net)-2.63M-4.6M-28.57M0035M57.5M0
Dividends Paid00000000
Share Repurchases-3.58M-4.89M-28.57M00000
Other Financing-2.92M-2.84M-4.4M-1.91M-2.8M443.79M-61K22.22M
Net Change in Cash-26.78M-37.93M-73.23M-2M-214.89M393.99M17.19M21.42M
Free Cash Flow-16.35M-25.13M-40.51M2.21M-82.15M-71.85M-28.79M-22.63M
FCF Margin %-10.93%-16.5%-23.16%0.93%-48.95%-64.94%-54.8%-62.47%
FCF Growth %65.47%37.97%-1934.78%102.69%-14.34%-149.57%-27.19%-
FCF per Share-0.09-0.13-0.200.01-0.42-0.37-2.77-24.58
FCF Conversion (FCF/Net Income)0.66x0.36x0.98x-0.17x0.81x0.98x0.77x0.65x
Interest Paid58K203K259K97K146K254K459K0
Taxes Paid276K402K236K78K197K14K83K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent negative operating cash

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Fundamentally Disconnected

According to recent quarterly filings, SmartRent's operating cash flow frequently diverges from net income, with the OCF/NI ratio reaching a volatile 1.37 in 2025Q2, suggesting that reported earnings are heavily influenced by non-cash adjustments rather than sustainable cash generation from core operations.

The persistent gap between net income and operating cash flow indicates that the company's accounting earnings are not translating into actual liquidity. Investors should monitor whether this divergence stems from aggressive accrual accounting or the inherent difficulty in monetizing hardware-heavy service contracts.

Free Cash Flow Remains Consistently Negative

As reported in financial statements, SmartRent's free cash flow trajectory is characterized by persistent outflows, with a significant negative margin of -42.3% in 2025Q2, underscoring the company's ongoing struggle to achieve self-sustaining operations despite its established presence in the institutional property management sector.

The inability to generate positive free cash flow suggests that the current business model requires continuous external funding to support its operational footprint. This trend warrants further investigation into whether the company can reach a cash-flow-positive inflection point without further diluting shareholder value.

Working Capital Volatility Impairs Liquidity

Based on SmartRent's reported figures, working capital changes have been highly erratic, swinging from a $23.4 million inflow in 2024Q3 to an $8.9 million outflow in 2025Q2, which suggests significant instability in the company's ability to manage its inventory and accounts receivable cycles effectively.

These sharp fluctuations in working capital appear to reflect the challenges of managing hardware inventory in a cyclical construction environment. Such volatility complicates cash flow forecasting and may indicate that the company is struggling to align its procurement cycles with actual unit deployment timelines.

Capital Intensity Masks Operational Realities

As indicated by historical data, SmartRent's capital expenditure as a percentage of revenue has fluctuated, peaking at 9.7% in 2025Q4, which suggests that the firm must continuously reinvest in its infrastructure to maintain its competitive position within the institutional multifamily technology market.

The level of capital intensity appears high for a software-centric business, implying that the company is effectively a hybrid service provider requiring constant hardware refreshes. This capital-heavy requirement may continue to suppress free cash flow margins as the company attempts to scale its installed base.

SMRT — Frequently Asked Questions

Quick answers to the most common questions about buying SMRT stock.

How much cash does SmartRent, Inc. (SMRT) generate from operations?

SmartRent, Inc. (SMRT) generated $-21.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SmartRent, Inc.'s free cash flow?

SmartRent, Inc. (SMRT) reported negative free cash flow of $25.1M in 2025, indicating capital requirements exceeded cash from operations.

What is SmartRent, Inc.'s capital expenditure (CapEx)?

SmartRent, Inc. (SMRT) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SmartRent, Inc. distribute cash to shareholders?

In 2025, SmartRent, Inc. (SMRT) spent $4.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.