The company's capital base is increasingly fragile, characterized by a $388.6 million accumulated deficit in retained earnings and a high concentration of goodwill, which accounts for $17.3 million of the $25.8 million in total assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 5.96M | 4.53M | 10M | 16.88M | 26.51M | 28.66M | 39.29M | 39.96M | 20.08M | 7.93M | 7.92M | 21.79M | 22.83M | 24.29M | 43M | 64.25M | 109.34M | 75.6M | 58.86M | 104.54M | 103.77M | 29.09M | 10.94M | 4.69M | 4.57M | 6.51M | 11.56M | 12.9M | 19.2M | 20.8M | 22.9M |
| Cash & Short-Term Investments | 1.74M | 1.49M | 2.81M | 7.13M | 14.03M | 16.08M | 25.75M | 28.27M | 12.16M | 2.21M | 2.23M | 12.9M | 13.04M | 14.84M | 32.2M | 45.97M | 72.55M | 45.86M | 36.62M | 87.55M | 92.56M | 21.21M | 8.63M | 3.72M | 3.63M | 3.23M | 6.18M | 8.7M | 12.7M | 14.4M | 14.5M |
| Cash Only | 1.74M | 1.49M | 2.81M | 7.13M | 14.03M | 16.08M | 25.75M | 28.27M | 12.16M | 2.21M | 2.23M | 8.82M | 10.16M | 11.76M | 18.87M | 7.47M | 17.86M | 14.58M | 13.97M | 87.55M | 92.56M | 21.21M | 8.63M | 3.72M | 3.63M | 3.23M | 6.18M | 8.7M | 12.7M | 14.4M | 14.5M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08M | 2.88M | 3.08M | 13.33M | 38.5M | 54.69M | 31.28M | 22.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.9M | 1.82M | 5.72M | 7.91M | 10.5M | 10.59M | 12.35M | 10.89M | 7.13M | 5.14M | 4.96M | 8.16M | 8.92M | 8.26M | 9.63M | 16.82M | 32.68M | 25.13M | 18.42M | 13.34M | 9.95M | 6.79M | 2.06M | 741K | 633K | 2.72M | 4.75M | 3.5M | 5M | 4.9M | 6.5M |
| Days Sales Outstanding | 54.67 | 38.2 | 101.59 | 70.67 | 79.01 | 66.16 | 87.85 | 91.73 | 99.01 | 81.74 | 64.14 | 75.37 | 88.06 | 70.67 | 81.16 | 106.26 | 91.41 | 85.49 | 68.32 | 66.34 | 66.68 | 122.27 | 56.44 | 37.48 | 32.4 | 92.39 | 126.2 | 119.39 | 192.11 | 152.86 | 107.35 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12K | 39K | 97K | 167K | 176K | 309K | 370K | 406K | 1.1M | 1.99M | 857K | 530K | 47K | 22K | 45K | 295K | 338K | 500K | 600K | 600K | 600K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 0.58 | 1.75 | 3.8 | 6.28 | 7.6 | 8.2 | 8.71 | 9.57 | 19.91 | 35.24 | 15.44 | 47.15 | 5.9 | 4.81 | 7.46 | 27.41 | 48.63 | 114.06 | 99.55 | 68.44 | 34.76 |
| Other Current Assets | 1.32M | 1.22M | 1.47M | 1.84M | 1.98M | 0 | 0 | 0 | 795K | 576K | -12K | 0 | 0 | 152K | 89K | 8K | 2.56M | 2.7M | 2.72M | 660K | 90K | 0 | 0 | 0 | 0 | 0 | 294K | 200K | 900K | 900K | 1.3M |
| Total Non-Current Assets | 19.83M | 20.44M | 38.05M | 68.7M | 77.07M | 85.85M | 33.61M | 21.23M | 5.12M | 5.95M | 6.39M | 2.69M | 4.56M | 7.25M | 11.39M | 15.7M | 125.56M | 130.34M | 118.14M | 57.88M | 27.26M | 13.63M | 1.89M | 1.9M | 2.2M | 2.75M | 3.75M | 3M | 1.6M | 1M | 1.2M |
| Property, Plant & Equipment | 1.74M | 1.12M | 2.9M | 3.64M | 5.22M | 7.55M | 7.96M | 8.57M | 865K | 1.23M | 1.81M | 2.49M | 4.27M | 7.02M | 11.21M | 15.48M | 11.62M | 8.19M | 4.29M | 1.08M | 417K | 241K | 113K | 70K | 220K | 482K | 737K | 500K | 400K | 400K | 500K |
| Fixed Asset Turnover | 9.91x | 15.52x | 7.08x | 11.22x | 9.29x | 7.73x | 6.45x | 5.06x | 30.39x | 18.69x | 15.59x | 15.85x | 8.65x | 6.08x | 3.86x | 3.73x | 11.23x | 13.09x | 22.95x | 68.00x | 130.62x | 84.06x | 117.84x | 103.09x | 32.41x | 22.33x | 18.64x | 21.40x | 23.75x | 29.25x | 44.20x |
| Goodwill | 0 | 0 | 11.05M | 35.04M | 35.04M | 35.04M | 12.27M | 7.8M | 3.69M | 3.69M | 3.69M | 0 | 0 | 0 | 0 | 0 | 94.23M | 94.32M | 83.48M | 32.51M | 15.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 17.32M | 18.49M | 23.6M | 29.53M | 36.32M | 42.63M | 12.7M | 4.54M | 238K | 487K | 745K | 0 | 0 | 0 | 0 | 0 | 19.46M | 27.66M | 27.6M | 17.95M | 3.79M | 13.38M | 1.71M | 1.75M | 1.94M | 2.22M | 2.93M | 2.3M | 600K | 300K | 700K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48K | 0 | 0 | 0 | 0 | 0 | -2.56M | -914K | -5.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 773K | 831K | 496K | 482K | 490K | 620K | 694K | 234K | 140K | 146K | 149K | 195K | 214K | 70K | 92K | 206K | 243K | 163K | 5.35M | 0 | 0 | 7K | 59K | 73K | 39K | 42K | 89K | 200K | 600K | 300K | 0 |
| Total Assets | 25.79M | 24.97M | 48.05M | 85.58M | 103.58M | 114.51M | 72.9M | 61.2M | 25.2M | 13.88M | 14.31M | 24.47M | 27.39M | 31.54M | 54.4M | 79.94M | 234.89M | 205.93M | 177M | 162.42M | 131.03M | 42.72M | 12.83M | 6.59M | 6.77M | 9.26M | 15.31M | 15.9M | 20.8M | 21.8M | 24.1M |
| Asset Turnover | 0.63x | 0.70x | 0.43x | 0.48x | 0.47x | 0.51x | 0.70x | 0.71x | 1.04x | 1.66x | 1.97x | 1.61x | 1.35x | 1.35x | 0.80x | 0.72x | 0.56x | 0.52x | 0.56x | 0.45x | 0.42x | 0.47x | 1.04x | 1.10x | 1.05x | 1.16x | 0.90x | 0.67x | 0.46x | 0.54x | 0.92x |
| Asset Growth % | -173.97% | -48.03% | -43.86% | -17.38% | -9.55% | 57.07% | 19.13% | 142.82% | 81.62% | -3.01% | -41.54% | -10.65% | -13.15% | -42.02% | -31.96% | -65.97% | 14.06% | 16.35% | 8.97% | 23.96% | 206.74% | 232.99% | 94.75% | -2.65% | -26.91% | -39.55% | -3.69% | -23.56% | -4.59% | -9.54% | 1.69% |
| Total Current Liabilities | 4.36M | 6.12M | 5.65M | 7.64M | 20.73M | 9.37M | 8.37M | 5.72M | 3.38M | 4.82M | 5.51M | 7.21M | 8.85M | 9.83M | 8.24M | 11.53M | 14.7M | 16.89M | 11.13M | 7.91M | 4.97M | 3.76M | 1.73M | 997K | 1.15M | 2.96M | 2.89M | 2.1M | 2.6M | 1.5M | 2.1M |
| Accounts Payable | 1.57M | 1.94M | 1.74M | 2.52M | 3.24M | 3.3M | 2.28M | 2.05M | 1.16M | 1.33M | 1.91M | 1.71M | 1.52M | 1.63M | 1.98M | 3.13M | 4.59M | 4.21M | 3.49M | 3.4M | 2.94M | 2.38M | 939K | 538K | 445K | 1.16M | 1.59M | 700K | 1.4M | 900K | 900K |
| Days Payables Outstanding | 165.71 | 156.94 | 103.55 | 87.18 | 83.12 | 94.89 | 160.49 | 190.54 | 97.72 | 95.74 | 92.02 | 76.47 | 59.59 | 61.37 | 85.46 | 82.97 | 108.09 | 99.35 | 63.39 | 60.13 | 52.99 | 211.99 | 117.78 | 117.52 | 73.76 | 107.79 | 228.75 | 159.69 | 232.27 | 102.66 | 52.14 |
| Short-Term Debt | 0 | 1.01M | 0 | 0 | 9.01M | 0 | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 176K | 1.57M | 98K | 28K | 73K | 98K | 440K | 1.5M | 464K | 1.44M | 703K | 1.67M | 1.32M | 923K | 584K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 649K | 773K | 940K | 1.14M | 3.16M | 436K | 0 | 0 | 450K | 416K | 1.11M | 2.14M | 2.89M | 3.91M | 601K | 3.28M | 1.71M | 7.29M | 2.7M | 1.9M | 550K | 321K | 0 | 0 | 0 | 0 | 1.3M | 1.4M | 1.2M | 600K | 1.2M |
| Current Ratio | 1.37x | 0.74x | 1.77x | 2.21x | 1.28x | 3.06x | 4.69x | 6.99x | 5.94x | 1.65x | 1.44x | 3.02x | 2.58x | 2.47x | 5.22x | 5.57x | 7.44x | 4.48x | 5.29x | 13.22x | 20.88x | 7.74x | 6.33x | 4.70x | 3.96x | 2.20x | 4.00x | 6.14x | 7.38x | 13.87x | 10.90x |
| Quick Ratio | 1.37x | 0.74x | 1.77x | 2.21x | 1.28x | 3.06x | 4.69x | 6.99x | 5.94x | 1.65x | 1.44x | 3.02x | 2.57x | 2.45x | 5.20x | 5.55x | 7.41x | 4.45x | 5.19x | 12.97x | 20.71x | 7.60x | 6.30x | 4.68x | 3.92x | 2.10x | 3.89x | 5.90x | 7.15x | 13.47x | 10.62x |
| Cash Conversion Cycle | -111.03 | - | - | - | - | - | - | - | - | - | -27.3 | 0.64 | 32.28 | 15.58 | 3.3 | 31.49 | -7.96 | -4.29 | 24.85 | 41.45 | 29.13 | -42.57 | -55.44 | -75.23 | -33.9 | 12.01 | -53.93 | 73.77 | 59.38 | 118.64 | 89.97 |
| Total Non-Current Liabilities | 3.1M | 462K | 1.64M | 2.54M | 6.47M | 4.58M | 5.82M | 6.79M | 1.26M | 4.49M | 5.74M | 3.23M | 3.64M | 3.54M | 3.49M | 3.56M | 1.92M | 1.06M | 466K | 6.35M | 7.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K |
| Long-Term Debt | 1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.76M | 2.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.72M | 417K | 1.29M | 1.78M | 2.98M | 4.47M | 4.8M | 5.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 256K | 0 | 128K | 168K | 178K | 117K | 59K | 0 | 119K | 171K | 181K | 0 | 74K | 154K | 91K | 10K | 1.73M | 994K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K |
| Other Non-Current Liabilities | 41K | 45K | 224K | 597K | 3.32M | 0 | 953K | 1.02M | 1.26M | 1.74M | 2.97M | 3.23M | 3.57M | 1.39M | 3.4M | 3.55M | 0 | 0 | 466K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 |
| Total Liabilities | 7.45M | 6.58M | 7.29M | 10.19M | 27.2M | 13.95M | 14.19M | 12.51M | 4.64M | 9.31M | 11.25M | 10.45M | 12.49M | 13.37M | 11.73M | 15.08M | 16.63M | 17.95M | 11.59M | 7.91M | 4.97M | 3.76M | 1.73M | 997K | 1.15M | 2.96M | 2.89M | 2.1M | 2.6M | 1.6M | 2.3M |
| Total Debt | 3.78M | 2.34M | 2.57M | 3.26M | 13.42M | 5.87M | 6.24M | 7M | 0 | 3.76M | 2.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 2.04M | 844K | -242K | -3.86M | -602K | -10.21M | -19.52M | -21.27M | -12.16M | 1.55M | 361K | -8.82M | -10.16M | -11.76M | -18.87M | -7.47M | -17.86M | -14.58M | -13.97M | -87.55M | -92.56M | -21.21M | -8.63M | -3.72M | -3.63M | -3.23M | -6.18M | -8.7M | -12.7M | -14.4M | -14.5M |
| Debt / Equity | 0.21x | 0.13x | 0.06x | 0.04x | 0.18x | 0.06x | 0.11x | 0.14x | - | 0.82x | 0.85x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.18x | - | - | - | - | - | 0.88x | 0.61x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.10x | - | - | - | - | - | -2.75x | -1.86x | - | - | - | - | - | - | - | - | -0.59x | -0.67x | -1.25x | -11.76x | -8.50x | -4.19x | -2.39x | - | - | - | - | - | - | - | -2.50x |
| Interest Coverage | -8.40x | -71.24x | - | -2.81x | -9.84x | - | - | - | -2.21x | -5.18x | -48.53x | -634.50x | -310.23x | - | - | - | - | - | - | - | - | - | - | -13.29x | - | - | - | - | - | - | - |
| Total Equity | 18.34M | 18.39M | 40.76M | 75.39M | 76.38M | 100.56M | 58.72M | 48.68M | 20.56M | 4.57M | 3.06M | 14.03M | 14.9M | 18.17M | 42.66M | 64.86M | 218.26M | 187.98M | 165.4M | 154.51M | 126.06M | 38.96M | 11.1M | 5.59M | 5.61M | 6.3M | 12.43M | 13.8M | 18.2M | 20.2M | 21.8M |
| Equity Growth % | -199.77% | -54.88% | -45.94% | -1.29% | -24.05% | 71.27% | 20.61% | 136.76% | 350.25% | 49.3% | -78.19% | -5.88% | -17.99% | -57.41% | -34.22% | -70.28% | 16.11% | 13.65% | 7.05% | 22.57% | 223.58% | 251% | 98.55% | -0.39% | -10.95% | -49.29% | -9.95% | -24.18% | -9.9% | -7.34% | 7.92% |
| Book Value per Share | 3.57 | 4.46 | 16.48 | 46.45 | 55.13 | 78.51 | 54.92 | 52.64 | 36.85 | 13.54 | 10.24 | 48.85 | 58.66 | 78.62 | 23.80 | 36.42 | 126.11 | 114.28 | 106.79 | 99.69 | 99.53 | 34.16 | 12.06 | 6.77 | 6.91 | 7.76 | 15.55 | 17.86 | 24.15 | 26.93 | 29.07 |
| Total Shareholders' Equity | 18.34M | 18.39M | 40.76M | 75.39M | 76.38M | 100.56M | 58.72M | 48.68M | 20.56M | 4.57M | 3.06M | 14.03M | 14.9M | 18.17M | 42.66M | 64.86M | 218.26M | 187.98M | 165.4M | 154.51M | 126.06M | 38.96M | 11.1M | 5.59M | 5.61M | 6.3M | 12.43M | 13.8M | 18.2M | 20.2M | 21.8M |
| Common Stock | 26K | 26K | 18K | 75K | 56K | 54K | 41K | 38K | 28K | 14K | 12K | 46K | 45K | 37K | 36K | 36K | 35K | 33K | 31K | 30K | 28K | 22K | 18K | 17K | 16K | 16K | 16K | 0 | 0 | 0 | 0 |
| Retained Earnings | -388.64M | -384.74M | -354.64M | -305.95M | -281.55M | -252.27M | -221.23M | -225.4M | -236.09M | -232.93M | -226.23M | -210.89M | -208.28M | -196.49M | -168.54M | -143.07M | 16.54M | 4.19M | -560K | 172K | -2.99M | -11.95M | -16.67M | -20.11M | -19.19M | -18.5M | -12.38M | -9.2M | -3M | -1M | 600K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1M | -233M | -226M | -211M | -18.25M | -196.49M | -169M | -35K | -10K | -2K | 69K | -1.64M | -1.28M | -1.1M | -1.05M | -1.1M | -1.11M | -2.49M | -2.27M | -2M | -1.1M | -800K | -900K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and insolvency
As reported in recent financial statements, Smith Micro's total assets have contracted significantly from $85.6 million in 2023Q4 to $25.8 million in 2026Q1, reflecting a persistent decline in the company's resource base as it struggles to maintain its competitive position within the carrier-integrated software market.
The rapid reduction in total assets suggests that the company is consuming its capital base to fund ongoing operating losses rather than investing in growth. This trajectory implies that the business model is currently unable to sustain itself without external capital injections, which may become increasingly difficult to secure.
Based on the most recent quarterly filings, Smith Micro's cash and equivalents have dwindled to just $1.49 million, a precarious level that leaves the company with a minimal buffer against operational shocks or the ongoing cash burn required to support its carrier-grade software platform.
The current ratio of 1.37, while appearing superficially adequate, masks the reality that the company's liquidity is highly sensitive to the timing of carrier payments. Investors should monitor the company's ability to manage its short-term obligations, as the current cash position appears insufficient to support long-term operational stability.
According to the balance sheet data, goodwill accounts for $17.3 million of the company's $25.8 million in total assets as of 2026Q1, indicating that a substantial portion of the firm's valuation is tied to intangible assets rather than tangible, revenue-generating infrastructure.
The high proportion of goodwill relative to total assets suggests that the company's historical acquisition strategy may not have yielded the expected operational synergies. This concentration warrants further investigation, as any future impairment charges could significantly erode the remaining equity base and further weaken the balance sheet.
As evidenced by the company's historical financial disclosures, retained earnings have plummeted to a deficit of $388.6 million by 2026Q1, reflecting years of persistent operational losses that have fundamentally impaired the quality of the company's equity position.
The consistent growth of this deficit suggests that the company has been unable to achieve profitability despite its long-standing relationships with Tier 1 carriers. This trend implies that the equity base is increasingly reliant on external financing rather than internally generated value, which may signal long-term dilution risks for shareholders.
Based on reported figures, Smith Micro's debt-to-equity ratio has risen to 0.21 as of 2026Q1, which, while appearing modest in isolation, represents a significant burden given the company's inability to generate positive operating cash flow to service these obligations.
The reliance on debt in the face of negative operating margins suggests that the company is using leverage as a necessity to bridge its funding gap rather than as a strategic tool. This reliance may limit the company's financial flexibility and increase the risk of insolvency if capital markets tighten.
Quick answers to the most common questions about buying SMSI stock.
As of 2025, Smith Micro Software, Inc. (SMSI) had total assets of $25.0M including $4.5M in current assets.
Smith Micro Software, Inc. (SMSI) carries total debt of $2.3M, offset by $1.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Smith Micro Software, Inc. (SMSI) has total shareholders' equity (book value) of $18.4M ($4.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Smith Micro Software, Inc. (SMSI) reported a current ratio of 0.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.