VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SMSISmith Micro Software, Inc.
$2.81$12M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSMSIBalance Sheet

Smith Micro Software, Inc. (SMSI) Balance Sheet

30Y historyFree accessUpdated daily

The company's capital base is increasingly fragile, characterized by a $388.6 million accumulated deficit in retained earnings and a high concentration of goodwill, which accounts for $17.3 million of the $25.8 million in total assets.

SMSI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets5.96M4.53M10M16.88M26.51M28.66M39.29M39.96M20.08M7.93M7.92M21.79M22.83M24.29M43M64.25M109.34M75.6M58.86M104.54M103.77M29.09M10.94M4.69M4.57M6.51M11.56M12.9M19.2M20.8M22.9M
Cash & Short-Term Investments1.74M1.49M2.81M7.13M14.03M16.08M25.75M28.27M12.16M2.21M2.23M12.9M13.04M14.84M32.2M45.97M72.55M45.86M36.62M87.55M92.56M21.21M8.63M3.72M3.63M3.23M6.18M8.7M12.7M14.4M14.5M
Cash Only1.74M1.49M2.81M7.13M14.03M16.08M25.75M28.27M12.16M2.21M2.23M8.82M10.16M11.76M18.87M7.47M17.86M14.58M13.97M87.55M92.56M21.21M8.63M3.72M3.63M3.23M6.18M8.7M12.7M14.4M14.5M
Short-Term Investments000000000004.08M2.88M3.08M13.33M38.5M54.69M31.28M22.65M000000000000
Accounts Receivable2.9M1.82M5.72M7.91M10.5M10.59M12.35M10.89M7.13M5.14M4.96M8.16M8.92M8.26M9.63M16.82M32.68M25.13M18.42M13.34M9.95M6.79M2.06M741K633K2.72M4.75M3.5M5M4.9M6.5M
Days Sales Outstanding54.6738.2101.5970.6779.0166.1687.8591.7399.0181.7464.1475.3788.0670.6781.16106.2691.4185.4968.3266.3466.68122.2756.4437.4832.492.39126.2119.39192.11152.86107.35
Inventory000000000012K39K97K167K176K309K370K406K1.1M1.99M857K530K47K22K45K295K338K500K600K600K600K
Days Inventory Outstanding----------0.581.753.86.287.68.28.719.5719.9135.2415.4447.155.94.817.4627.4148.63114.0699.5568.4434.76
Other Current Assets1.32M1.22M1.47M1.84M1.98M000795K576K-12K00152K89K8K2.56M2.7M2.72M660K90K00000294K200K900K900K1.3M
Total Non-Current Assets19.83M20.44M38.05M68.7M77.07M85.85M33.61M21.23M5.12M5.95M6.39M2.69M4.56M7.25M11.39M15.7M125.56M130.34M118.14M57.88M27.26M13.63M1.89M1.9M2.2M2.75M3.75M3M1.6M1M1.2M
Property, Plant & Equipment1.74M1.12M2.9M3.64M5.22M7.55M7.96M8.57M865K1.23M1.81M2.49M4.27M7.02M11.21M15.48M11.62M8.19M4.29M1.08M417K241K113K70K220K482K737K500K400K400K500K
Fixed Asset Turnover9.91x15.52x7.08x11.22x9.29x7.73x6.45x5.06x30.39x18.69x15.59x15.85x8.65x6.08x3.86x3.73x11.23x13.09x22.95x68.00x130.62x84.06x117.84x103.09x32.41x22.33x18.64x21.40x23.75x29.25x44.20x
Goodwill0011.05M35.04M35.04M35.04M12.27M7.8M3.69M3.69M3.69M0000094.23M94.32M83.48M32.51M15.27M0000000000
Intangible Assets17.32M18.49M23.6M29.53M36.32M42.63M12.7M4.54M238K487K745K0000019.46M27.66M27.6M17.95M3.79M13.38M1.71M1.75M1.94M2.22M2.93M2.3M600K300K700K
Long-Term Investments0000000000-48K00000-2.56M-914K-5.35M000000000000
Other Non-Current Assets773K831K496K482K490K620K694K234K140K146K149K195K214K70K92K206K243K163K5.35M007K59K73K39K42K89K200K600K300K0
Total Assets25.79M24.97M48.05M85.58M103.58M114.51M72.9M61.2M25.2M13.88M14.31M24.47M27.39M31.54M54.4M79.94M234.89M205.93M177M162.42M131.03M42.72M12.83M6.59M6.77M9.26M15.31M15.9M20.8M21.8M24.1M
Asset Turnover0.63x0.70x0.43x0.48x0.47x0.51x0.70x0.71x1.04x1.66x1.97x1.61x1.35x1.35x0.80x0.72x0.56x0.52x0.56x0.45x0.42x0.47x1.04x1.10x1.05x1.16x0.90x0.67x0.46x0.54x0.92x
Asset Growth %-173.97%-48.03%-43.86%-17.38%-9.55%57.07%19.13%142.82%81.62%-3.01%-41.54%-10.65%-13.15%-42.02%-31.96%-65.97%14.06%16.35%8.97%23.96%206.74%232.99%94.75%-2.65%-26.91%-39.55%-3.69%-23.56%-4.59%-9.54%1.69%
Total Current Liabilities4.36M6.12M5.65M7.64M20.73M9.37M8.37M5.72M3.38M4.82M5.51M7.21M8.85M9.83M8.24M11.53M14.7M16.89M11.13M7.91M4.97M3.76M1.73M997K1.15M2.96M2.89M2.1M2.6M1.5M2.1M
Accounts Payable1.57M1.94M1.74M2.52M3.24M3.3M2.28M2.05M1.16M1.33M1.91M1.71M1.52M1.63M1.98M3.13M4.59M4.21M3.49M3.4M2.94M2.38M939K538K445K1.16M1.59M700K1.4M900K900K
Days Payables Outstanding165.71156.94103.5587.1883.1294.89160.49190.5497.7295.7492.0276.4759.5961.3785.4682.97108.0999.3563.3960.1352.99211.99117.78117.5273.76107.79228.75159.69232.27102.6652.14
Short-Term Debt01.01M009.01M00001M000000000000000000000
Deferred Revenue (Current)00000176K1.57M98K28K73K98K440K1.5M464K1.44M703K1.67M1.32M923K584K00000000000
Other Current Liabilities649K773K940K1.14M3.16M436K00450K416K1.11M2.14M2.89M3.91M601K3.28M1.71M7.29M2.7M1.9M550K321K00001.3M1.4M1.2M600K1.2M
Current Ratio1.37x0.74x1.77x2.21x1.28x3.06x4.69x6.99x5.94x1.65x1.44x3.02x2.58x2.47x5.22x5.57x7.44x4.48x5.29x13.22x20.88x7.74x6.33x4.70x3.96x2.20x4.00x6.14x7.38x13.87x10.90x
Quick Ratio1.37x0.74x1.77x2.21x1.28x3.06x4.69x6.99x5.94x1.65x1.44x3.02x2.57x2.45x5.20x5.55x7.41x4.45x5.19x12.97x20.71x7.60x6.30x4.68x3.92x2.10x3.89x5.90x7.15x13.47x10.62x
Cash Conversion Cycle-111.03----------27.30.6432.2815.583.331.49-7.96-4.2924.8541.4529.13-42.57-55.44-75.23-33.912.01-53.9373.7759.38118.6489.97
Total Non-Current Liabilities3.1M462K1.64M2.54M6.47M4.58M5.82M6.79M1.26M4.49M5.74M3.23M3.64M3.54M3.49M3.56M1.92M1.06M466K6.35M7.79M00000000100K200K
Long-Term Debt1.9M000000002.76M2.59M00000000000000000000
Capital Lease Obligations2.72M417K1.29M1.78M2.98M4.47M4.8M5.77M00000000000000000000000
Deferred Tax Liabilities256K0128K168K178K117K59K0119K171K181K074K154K91K10K1.73M994K000000000000200K
Other Non-Current Liabilities41K45K224K597K3.32M0953K1.02M1.26M1.74M2.97M3.23M3.57M1.39M3.4M3.55M00466K0000000000100K0
Total Liabilities7.45M6.58M7.29M10.19M27.2M13.95M14.19M12.51M4.64M9.31M11.25M10.45M12.49M13.37M11.73M15.08M16.63M17.95M11.59M7.91M4.97M3.76M1.73M997K1.15M2.96M2.89M2.1M2.6M1.6M2.3M
Total Debt3.78M2.34M2.57M3.26M13.42M5.87M6.24M7M03.76M2.59M00000000000000000000
Net Debt2.04M844K-242K-3.86M-602K-10.21M-19.52M-21.27M-12.16M1.55M361K-8.82M-10.16M-11.76M-18.87M-7.47M-17.86M-14.58M-13.97M-87.55M-92.56M-21.21M-8.63M-3.72M-3.63M-3.23M-6.18M-8.7M-12.7M-14.4M-14.5M
Debt / Equity0.21x0.13x0.06x0.04x0.18x0.06x0.11x0.14x-0.82x0.85x--------------------
Debt / EBITDA-0.18x-----0.88x0.61x-----------------------
Net Debt / EBITDA-0.10x------2.75x-1.86x---------0.59x-0.67x-1.25x-11.76x-8.50x-4.19x-2.39x--------2.50x
Interest Coverage-8.40x-71.24x--2.81x-9.84x----2.21x-5.18x-48.53x-634.50x-310.23x-----------13.29x-------
Total Equity18.34M18.39M40.76M75.39M76.38M100.56M58.72M48.68M20.56M4.57M3.06M14.03M14.9M18.17M42.66M64.86M218.26M187.98M165.4M154.51M126.06M38.96M11.1M5.59M5.61M6.3M12.43M13.8M18.2M20.2M21.8M
Equity Growth %-199.77%-54.88%-45.94%-1.29%-24.05%71.27%20.61%136.76%350.25%49.3%-78.19%-5.88%-17.99%-57.41%-34.22%-70.28%16.11%13.65%7.05%22.57%223.58%251%98.55%-0.39%-10.95%-49.29%-9.95%-24.18%-9.9%-7.34%7.92%
Book Value per Share3.574.4616.4846.4555.1378.5154.9252.6436.8513.5410.2448.8558.6678.6223.8036.42126.11114.28106.7999.6999.5334.1612.066.776.917.7615.5517.8624.1526.9329.07
Total Shareholders' Equity18.34M18.39M40.76M75.39M76.38M100.56M58.72M48.68M20.56M4.57M3.06M14.03M14.9M18.17M42.66M64.86M218.26M187.98M165.4M154.51M126.06M38.96M11.1M5.59M5.61M6.3M12.43M13.8M18.2M20.2M21.8M
Common Stock26K26K18K75K56K54K41K38K28K14K12K46K45K37K36K36K35K33K31K30K28K22K18K17K16K16K16K0000
Retained Earnings-388.64M-384.74M-354.64M-305.95M-281.55M-252.27M-221.23M-225.4M-236.09M-232.93M-226.23M-210.89M-208.28M-196.49M-168.54M-143.07M16.54M4.19M-560K172K-2.99M-11.95M-16.67M-20.11M-19.19M-18.5M-12.38M-9.2M-3M-1M600K
Treasury Stock0000000000000000000000000000000
Accumulated OCI00000000-20.1M-233M-226M-211M-18.25M-196.49M-169M-35K-10K-2K69K-1.64M-1.28M-1.1M-1.05M-1.1M-1.11M-2.49M-2.27M-2M-1.1M-800K-900K
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and insolvency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Capital Base Signals Distress

As reported in recent financial statements, Smith Micro's total assets have contracted significantly from $85.6 million in 2023Q4 to $25.8 million in 2026Q1, reflecting a persistent decline in the company's resource base as it struggles to maintain its competitive position within the carrier-integrated software market.

The rapid reduction in total assets suggests that the company is consuming its capital base to fund ongoing operating losses rather than investing in growth. This trajectory implies that the business model is currently unable to sustain itself without external capital injections, which may become increasingly difficult to secure.

Critical Cash Runway Nears Exhaustion

Based on the most recent quarterly filings, Smith Micro's cash and equivalents have dwindled to just $1.49 million, a precarious level that leaves the company with a minimal buffer against operational shocks or the ongoing cash burn required to support its carrier-grade software platform.

The current ratio of 1.37, while appearing superficially adequate, masks the reality that the company's liquidity is highly sensitive to the timing of carrier payments. Investors should monitor the company's ability to manage its short-term obligations, as the current cash position appears insufficient to support long-term operational stability.

Goodwill Concentration Risks Asset Quality

According to the balance sheet data, goodwill accounts for $17.3 million of the company's $25.8 million in total assets as of 2026Q1, indicating that a substantial portion of the firm's valuation is tied to intangible assets rather than tangible, revenue-generating infrastructure.

The high proportion of goodwill relative to total assets suggests that the company's historical acquisition strategy may not have yielded the expected operational synergies. This concentration warrants further investigation, as any future impairment charges could significantly erode the remaining equity base and further weaken the balance sheet.

Accumulated Deficits Undermine Equity Quality

As evidenced by the company's historical financial disclosures, retained earnings have plummeted to a deficit of $388.6 million by 2026Q1, reflecting years of persistent operational losses that have fundamentally impaired the quality of the company's equity position.

The consistent growth of this deficit suggests that the company has been unable to achieve profitability despite its long-standing relationships with Tier 1 carriers. This trend implies that the equity base is increasingly reliant on external financing rather than internally generated value, which may signal long-term dilution risks for shareholders.

Leverage Constraints Amidst Operational Losses

Based on reported figures, Smith Micro's debt-to-equity ratio has risen to 0.21 as of 2026Q1, which, while appearing modest in isolation, represents a significant burden given the company's inability to generate positive operating cash flow to service these obligations.

The reliance on debt in the face of negative operating margins suggests that the company is using leverage as a necessity to bridge its funding gap rather than as a strategic tool. This reliance may limit the company's financial flexibility and increase the risk of insolvency if capital markets tighten.

SMSI — Frequently Asked Questions

Quick answers to the most common questions about buying SMSI stock.

What are the total assets of Smith Micro Software, Inc. (SMSI)?

As of 2025, Smith Micro Software, Inc. (SMSI) had total assets of $25.0M including $4.5M in current assets.

How much debt does Smith Micro Software, Inc. (SMSI) have?

Smith Micro Software, Inc. (SMSI) carries total debt of $2.3M, offset by $1.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Smith Micro Software, Inc.?

Smith Micro Software, Inc. (SMSI) has total shareholders' equity (book value) of $18.4M ($4.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Smith Micro Software, Inc.'s current ratio and liquidity?

Smith Micro Software, Inc. (SMSI) reported a current ratio of 0.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.