VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SMTKSmartKem, Inc.
$0.24$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSMTKCash Flow

SmartKem, Inc. (SMTK) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity remains a critical concern as the firm continues to burn cash, reporting a $1.6 million free cash flow outflow in 2026Q1 against a minimal cash reserve.

SMTK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-5.97M-7.74M-8.1M-8.04M-9.05M-10.54M-4.08M-6.53M
Operating CF Margin %--49.55%-9873.17%-29766.67%-22622.5%-58533.33%-4342.55%-121988.78%
Operating CF Growth %115.39%4.45%-0.73%11.18%--158.11%37.54%-
Net Income-27.74M218K-10.33M-8.5M-11.49M-17.13M-23.13M-8.93M
Depreciation & Amortization-62K-46K526K408K462K443K373K388.92K
Stock-Based Compensation195K190K850K717K488K6.2M00
Deferred Taxes00000000
Other Non-Cash Items9.87M-7.95M228K-1.33M2.17M263K18.59M2.1M
Working Capital Changes1.05M-145K630K669K-677K-312K91K-92.83K
Change in Receivables403K266K269K331K-32K19K-17K-261.92K
Change in Inventory00000-579K213.69K0
Change in Payables3.48M2.31M504K459K-385K579K-213.69K30.14K
Cash from Investing-123K-123K-75K-18K-79K-341K-118K-570.77K
Capital Expenditures-48K-48K-75K-18K-79K-341K-118K-570.77K
CapEx % of Revenue0.31%0.31%91.46%66.67%197.5%1894.44%125.53%10654.62%
Acquisitions00000000
Investments--------
Other Investing-75K-75K000000
Cash from Financing9.6M1M6.53M12.69M1.83M22.2M4.59M3.66M
Debt Issued (Net)175K-1M000003.66M
Equity Issued (Net)8.71M1.26M7.65M12.39M2M1000K1000K0
Dividends Paid00000000
Share Repurchases00000000
Other Financing721K742K-1.12M305K-170K-2.43M00
Net Change in Cash3.69M-6.77M-1.7M4.6M-7.99M11.46M352K411.94K
Free Cash Flow-6.09M-7.86M-8.17M-8.05M-9.13M-10.88M-4.2M-7.11M
FCF Margin %-39.04%-50.34%-9964.63%-29833.33%-22820%-60427.78%-4468.09%-132643.46%
FCF Growth %38.62%3.82%-1.44%11.76%--158.98%40.89%-
FCF per Share-0.42-0.96-2.51-5.99-11.07-15.09-5.78-9.78
FCF Conversion (FCF/Net Income)0.22x0.74x0.78x0.95x0.79x0.61x0.18x0.73x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Severely Disconnected

As reported in financial statements, SmartKem exhibits a persistent disconnect between net income and operating cash flow, with the company consistently burning cash despite accounting losses, as evidenced by the $1.6 million operating cash outflow against a $19.4 million net loss in 2026Q1.

The wide variance between net income and operating cash flow suggests that non-cash charges and accruals are failing to bridge the gap toward operational self-sufficiency. Investors should monitor whether this divergence indicates an inability to convert licensing milestones into actual cash receipts.

Free Cash Flow Trajectory Remains Negative

Based on the provided quarterly data, SmartKem's free cash flow trajectory remains firmly in negative territory, with the company consistently reporting outflows that reached $1.6 million in 2026Q1, underscoring the lack of a self-sustaining business model in the current semiconductor IP development phase.

The absence of positive free cash flow suggests that the company is entirely dependent on external financing to fund its ongoing research and development activities. This trajectory warrants further investigation into how long the current cash runway can support operations without further dilutive capital raises.

Working Capital Volatility Masks Instability

According to recent SEC filings, SmartKem's working capital dynamics are highly erratic, with significant swings such as the $3.2 million outflow in 2025Q4 followed by a $592,000 inflow in 2026Q1, reflecting the lumpy nature of milestone-based revenue recognition and associated collection cycles.

These fluctuations appear to be driven by the timing of licensing payments rather than operational efficiency in managing receivables or payables. Such volatility makes it difficult to forecast future cash needs and suggests that the company's liquidity is highly sensitive to the timing of specific contract executions.

Cash Flow Statement Obscures Liquidity Risks

As indicated by the financial data, the cash flow statement obscures the severity of the company's liquidity position, as the reported $374,000 in cash reserves is insufficient to cover the recurring quarterly cash burn observed throughout the 2024-2026 period.

The reliance on stock-based compensation and other non-cash adjustments may be masking the true extent of the cash drain required to maintain the Manchester-based R&D infrastructure. This situation suggests that the company may be approaching a critical juncture where operational survival depends on immediate, non-organic capital injections.

SMTK — Frequently Asked Questions

Quick answers to the most common questions about buying SMTK stock.

How much cash does SmartKem, Inc. (SMTK) generate from operations?

SmartKem, Inc. (SMTK) generated $-7.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SmartKem, Inc.'s free cash flow?

SmartKem, Inc. (SMTK) reported negative free cash flow of $7.9M in 2025, indicating capital requirements exceeded cash from operations.

What is SmartKem, Inc.'s capital expenditure (CapEx)?

SmartKem, Inc. (SMTK) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.