VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SNTISenti Biosciences, Inc.
$1.09$34M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSNTICash Flow

Senti Biosciences, Inc. (SNTI) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent negative free cash flow remains a primary concern, with quarterly outflows frequently exceeding $7 million and a current cash balance of only $8.9 million as of 2026Q1.

SNTI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-36.88M-43.44M-41.4M-52.4M-34.9M-34.63M-24.17M-18.38M
Operating CF Margin %--197472.73%--2648.89%-1061.96%-1511.79%-6135.28%-21621.18%
Operating CF Growth %19.1%-4.94%20.99%-50.15%-0.75%-43.28%-31.53%-
Net Income-51.55M-61.44M-52.79M-71.06M-58.22M-55.32M-19.86M-21.16M
Depreciation & Amortization4.52M3.64M5.85M5.43M3.92M3.01M1.99M1.4M
Stock-Based Compensation4.27M5.71M1.75M9.67M16.39M2.29M272K205K
Deferred Taxes0000000-329K
Other Non-Cash Items-1.73M5.09M-256K-1.1M-10.89M14.76M-4.79M1.38M
Working Capital Changes7.62M3.56M4.04M4.67M13.9M615K-1.77M124K
Change in Receivables1.45M210K-727K-929K-131K-395K-10K124K
Change in Inventory00000000
Change in Payables-505K1.74M797K-290K186K-617K-324K0
Cash from Investing-58K-184K34K30.08M-81.96M-5.54M11.36M3.75M
Capital Expenditures-196K-196K-26K-12.04M-41.37M-5.54M-1.16M-2M
CapEx % of Revenue515.79%890.91%-608.59%1259.1%241.95%294.67%2348.24%
Acquisitions24K12K000000
Investments--------
Other Investing114K060K105K0005.75M
Cash from Financing12.06M11.76M53.73M779K118.55M68.44M38.05M14.01M
Debt Issued (Net)000-108K5.17M08M0
Equity Issued (Net)9.12M8.71M49.06M512K728K66.95M30M0
Dividends Paid00000000
Share Repurchases00000000
Other Financing2.93M3.05M4.67M375K112.65M1.48M51K14.01M
Net Change in Cash-24.88M-31.87M12.37M-21.54M1.7M28.26M25.24M5.8M
Free Cash Flow-37.07M-43.64M-41.42M-64.43M-76.27M-40.18M-25.33M-20.37M
FCF Margin %-97555.26%-198363.64%--3257.48%-2321.06%-1753.73%-6429.95%-23969.41%
FCF Growth %15.32%-5.35%35.71%15.52%-89.83%-58.59%-24.34%-
FCF per Share-1.20-0.19-9.01-14.52-17.35-9.20-5.80-15.00
FCF Conversion (FCF/Net Income)0.72x0.71x0.78x0.74x0.60x0.63x1.22x0.87x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in quarterly filings, SNTI's operating cash flow consistently trails net income, with the OCF/NI ratio fluctuating wildly—reaching as high as 22.14 in 2024Q4—which suggests that non-cash accounting adjustments and working capital swings are significantly distorting the underlying reality of the company's cash-based operational performance.

The extreme volatility in the OCF/NI ratio indicates that net income is a poor proxy for the company's actual cash consumption. Investors should monitor this divergence, as it suggests that the firm's reported losses do not fully capture the cash-intensive nature of its ongoing clinical development programs.

Persistent Negative Free Cash Flow

Based on the provided financial statements, SNTI has maintained a consistent pattern of negative free cash flow, with quarterly outflows frequently exceeding $7 million, confirming that the company remains in a deep cash-burning phase as it attempts to advance its proprietary gene circuit platform toward clinical validation.

The lack of positive FCF margins is expected for a pre-commercial biotech, yet the persistence of these outflows warrants caution. The trend suggests that the company's current operational model is entirely dependent on external financing rather than internal cash generation.

Working Capital Volatility Impacts Liquidity

According to recent cash flow data, SNTI's working capital changes have been highly erratic, swinging from a $7.3 million inflow in 2025Q3 to a $2.6 million outflow in 2025Q1, which highlights the company's vulnerability to timing differences in vendor payments and research-related milestone settlements.

This volatility suggests that management's ability to preserve cash is highly sensitive to the timing of operational expenditures. Investors should interpret these fluctuations as a sign of limited control over the cash conversion cycle in a pre-revenue environment.

SBC and Capitalization Obscure Reality

As indicated by the cash flow statements, stock-based compensation remains a recurring non-cash expense, often exceeding $1 million per quarter, which effectively masks the true economic cost of talent retention required to maintain the firm's specialized synthetic biology research capabilities in a competitive labor market.

While SBC is a standard tool for biotech firms, its consistent presence suggests that the company's reported cash burn might be understated if one considers the dilutive impact on shareholders. This warrants further investigation into how much of the operational cost is being shifted from cash to equity.

SNTI — Frequently Asked Questions

Quick answers to the most common questions about buying SNTI stock.

How much cash does Senti Biosciences, Inc. (SNTI) generate from operations?

Senti Biosciences, Inc. (SNTI) generated $-43.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Senti Biosciences, Inc.'s free cash flow?

Senti Biosciences, Inc. (SNTI) reported negative free cash flow of $43.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Senti Biosciences, Inc.'s capital expenditure (CapEx)?

Senti Biosciences, Inc. (SNTI) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.