VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOBOSouth Bow Corporation
$36.57$7.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSOBOCash Flow

South Bow Corporation (SOBO) Cash Flow Statement

3Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a free cash flow margin that swung from -9.8% in 2024Q4 to 60.5% in 2025Q4, reflecting unpredictable working capital timing differences.

SOBO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations783.32M729.55M503.6M779M
Operating CF Margin %-45.29%23.75%38.85%
Operating CF Growth %1395.56%44.87%-35.35%-
Net Income397.11M440.58M300.83M442M
Depreciation & Amortization232M251.32M234.19M244M
Stock-Based Compensation0000
Deferred Taxes87.51M81.4M56.17M67M
Other Non-Cash Items57.12M-8.14M-28.56M60M
Working Capital Changes8.01M-35.61M-59.02M-34M
Change in Receivables084.45M96.15M-251M
Change in Inventory0108.87M-47.6M63M
Change in Payables0-206.55M-77.11M-120M
Cash from Investing-170.27M-178.06M-76.16M62M
Capital Expenditures-174.35M-181.12M-116.14M-37M
CapEx % of Revenue10.74%11.24%5.48%1.85%
Acquisitions0036.18M0
Investments----
Other Investing4.08M3.05M3.81M99M
Cash from Financing-410.07M-418.19M-292.26M-577M
Debt Issued (Net)00-178.02M-350M
Equity Issued (Net)7.82M5.09M8.57M0
Dividends Paid-417.89M-423.28M00
Share Repurchases0000
Other Financing00-122.81M-227M
Net Change in Cash146.95M111.23M132.42M258M
Free Cash Flow608.97M548.44M387.46M742M
FCF Margin %37.5%34.05%18.28%37.01%
FCF Growth %53.29%41.55%-47.78%-
FCF per Share2.922.631.863.57
FCF Conversion (FCF/Net Income)1.53x1.66x1.59x1.76x
Interest Paid0000
Taxes Paid00034M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile Cash Flow Conversion

Earnings Quality and Cash Divergence

According to the provided cash flow data, South Bow's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 5.79 in 2024Q3 and a low of -0.41 in 2024Q4, indicating significant volatility in the underlying quality of reported earnings.

The frequent divergence between net income and operating cash flow suggests that non-cash items or significant working capital swings are heavily influencing the bottom line. Investors should monitor whether this instability is a permanent feature of the post-spin-off accounting or a temporary result of transitional adjustments.

FCF Volatility Masks Operational Reality

As reported in financial statements, South Bow's free cash flow margins have exhibited extreme variance, ranging from a negative 9.8% in 2024Q4 to a peak of 60.5% in 2025Q4, reflecting the inconsistent nature of cash generation following the company's separation from its parent.

This erratic FCF trajectory complicates the assessment of the company's ability to sustain its dividend payments over the long term. The lack of a stable cash flow baseline suggests that the business may be more sensitive to operational disruptions than a typical utility-like midstream operator.

Capital Intensity and Maintenance Requirements

Based on South Bow's reported figures, capital expenditures as a percentage of revenue spiked to 22.7% in 2025Q4, a significant increase from the 2.2% observed in 2023Q4, which may indicate rising maintenance costs or necessary investments to sustain the Keystone system's operational integrity.

The sharp increase in capital intensity warrants further investigation into whether these expenditures are discretionary growth projects or non-discretionary maintenance required to keep the pipeline operational. Sustained high capital intensity would likely pressure the company's ability to generate meaningful free cash flow for shareholders.

Working Capital Swings Impact Liquidity

Data from recent filings reveals that working capital changes have been highly erratic, including a massive $145.9 million outflow in 2024Q4 followed by a $171.0 million inflow in 2024Q3, suggesting that the company's cash conversion cycle is subject to significant, unpredictable timing differences.

These large swings in working capital appear to be the primary driver of the volatility in operating cash flow. Such fluctuations may indicate challenges in managing collections or inventory-related timing, which could obscure the true underlying cash-generating capacity of the pipeline assets.

SOBO — Frequently Asked Questions

Quick answers to the most common questions about buying SOBO stock.

How much cash does South Bow Corporation (SOBO) generate from operations?

South Bow Corporation (SOBO) generated $729.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is South Bow Corporation's free cash flow?

South Bow Corporation (SOBO) generated $548.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is South Bow Corporation's capital expenditure (CapEx)?

South Bow Corporation (SOBO) spent $181.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does South Bow Corporation distribute cash to shareholders?

In 2025, South Bow Corporation (SOBO) returned $423.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.