VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SOBRSOBR Safe, Inc.
$0.68$998141
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSOBRCash Flow

SOBR Safe, Inc. (SOBR) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with a -32.8% FCF margin in 2026Q1, as the company burns through cash reserves that have plummeted from $10.1 million in 2025Q1 to $2.1 million in 2026Q1.

SOBR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'17Dec'14Dec'13Dec'12Dec'11
Cash from Operations-7.84M-6.96M-6.52M-5.93M-6.16M-3.69M-2.19M-543.96K-162.56K-310.91K-444.71K-406.4K-433.18K
Operating CF Margin %--1590.68%-3065.58%-3768.84%-17428.72%--------
Operating CF Growth %-62.11%-6.69%-10.01%3.71%-66.91%-68.3%-302.89%-234.62%47.72%30.09%-9.43%6.18%-
Net Income-9.36M-8.95M-8.61M-10.21M-12.35M-7.87M-29.98M-1.25M-639.09K-744.56K-758.42K-3.55M-1.1M
Depreciation & Amortization365.36K389.28K385.46K385.46K2.68M385.46K232.19K00776777606911
Stock-Based Compensation122.5K0729.71K2.25M3.87M473.75K54.28K44.08K6.29K69.89K000
Deferred Taxes0000000000000
Other Non-Cash Items825.56K1.07M1.26M677.57K-1.41M2.85M27.4M327.69K98.98K54.55K-56.21K2.9M-10.84K
Working Capital Changes207.89K536.36K-286.75K977.74K1.06M472.86K105.3K336.43K371.26K308.43K369.13K250.71K678.16K
Change in Receivables-19.22K-27.65K-24.44K1.92K-30.32K00000000
Change in Inventory51.65K78.35K2.17K-127.29K-176.03K-39.46K0000000
Change in Payables80.8K62.17K-103.11K382.7K0168.84K113.16K22.17K00000
Cash from Investing-38.17K-38.17K00009510005112800
Capital Expenditures-38.17K-38.17K000000000-9700
CapEx % of Revenue8.88%8.73%-----------
Acquisitions00000000005111.25K0
Investments-------------
Other Investing000000951000000
Cash from Financing-85.71K3.37M12.12M139.23K13.85M4.34M1.74M1.23M148.39K311.53K443.42K298.89K510.5K
Debt Issued (Net)-211.28K-250.42K-200.81K676.98K-3.29M4.5M41.66K186.63K98.19K311.53K443.42K166.89K74.5K
Equity Issued (Net)1.82M5.68M8.2M0001.7M1.04M50.2K00122K436K
Dividends Paid0000000000000
Share Repurchases0000000000000
Other Financing-1.69M-2.06M4.12M-537.75K17.14M-167.27K0000010K0
Net Change in Cash-7.97M-3.62M5.59M-5.79M7.7M649.43K-448.92K681.67K00000
Free Cash Flow-7.88M-7M-6.52M-5.93M-6.16M-3.69M-2.19M-543.96K-162.56K-310.91K0-407.37K-433.18K
FCF Margin %-1833.81%-1599.41%-3065.58%-3768.84%-17428.72%--------
FCF Growth %-16.37%-7.28%-10.01%3.71%-66.91%-68.3%-302.89%-234.62%47.71%-100%5.96%-
FCF per Share-3.16-4.76-106.32-359.32-615.62-468.59-469.68-353.45-182.39-870.18--1581.32-1681.51
FCF Conversion (FCF/Net Income)0.84x0.78x0.76x0.58x0.50x0.47x0.07x0.44x0.25x0.42x0.59x0.11x0.39x
Interest Paid0032.58K446.07K30.72K72.67K1.98K3.75K00000
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operational cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Fundamentally Disconnected

As indicated by the company's financial statements, the relationship between net income and operating cash flow is consistently negative, with an OCF/NI ratio that frequently exceeds 1.0, suggesting that reported losses are being compounded by ongoing cash outflows rather than mitigated by non-cash accounting adjustments.

The persistent gap between net income and operating cash flow suggests that the company's losses are not merely accounting artifacts but represent actual cash depletion. Investors should monitor this trend, as the inability to narrow the spread between these two metrics indicates that the business model has yet to achieve the operational efficiency required to self-fund its activities.

Free Cash Flow Trajectory Remains Negative

Based on the reported figures, SOBR's free cash flow has remained consistently negative over the last ten quarters, with FCF margins reaching as low as -40.4% in 2024Q3, reflecting a structural inability to generate positive cash flow from its current commercial operations and hardware deployment strategy.

The consistent negative free cash flow trajectory implies that the company is in a perpetual state of capital consumption. This trend warrants further investigation into whether the current revenue growth is sufficient to eventually offset the high fixed costs inherent in the company's current operating structure.

Working Capital Volatility Masks Burn

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $644.8K inflow in 2023Q4 to a $415.3K outflow in 2026Q1, which suggests that the company's cash position is heavily dependent on the timing of inventory management and customer payment cycles.

The volatility in working capital appears to be a primary driver of the quarter-to-quarter fluctuations in operating cash flow. This instability suggests that the company lacks a predictable cash conversion cycle, which may complicate liquidity planning as the business attempts to scale its hardware and software offerings.

Cash Flow Statement Obscures Operational Realities

As reported in financial statements, the company's cash flow statement reveals that stock-based compensation and depreciation provide only minimal relief to the overall cash burn, with SBC peaking at $214.4K in 2024Q1, failing to meaningfully offset the substantial operating losses incurred during the same period.

The limited impact of non-cash adjustments on the cash flow statement suggests that the reported burn rate is a direct reflection of core operational expenses. Investors should be cautious, as the lack of significant non-cash add-backs implies that the company's cash position is highly sensitive to the ongoing, cash-intensive nature of its R&D and manufacturing efforts.

SOBR — Frequently Asked Questions

Quick answers to the most common questions about buying SOBR stock.

How much cash does SOBR Safe, Inc. (SOBR) generate from operations?

SOBR Safe, Inc. (SOBR) generated $-7.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SOBR Safe, Inc.'s free cash flow?

SOBR Safe, Inc. (SOBR) reported negative free cash flow of $7.0M in 2025, indicating capital requirements exceeded cash from operations.

What is SOBR Safe, Inc.'s capital expenditure (CapEx)?

SOBR Safe, Inc. (SOBR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.