VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPPLSIMPPLE Ltd. Ordinary Shares
$3.92$19M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSPPLCash Flow

SIMPPLE Ltd. Ordinary Shares (SPPL) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains highly erratic, oscillating from a -$3.3M outflow in 2025Q2 to a $1.9M inflow in 2025Q4, largely driven by volatile working capital shifts.

SPPL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-1.81M-1.16M-7.54M48.83K-293.76K-171.6K
Operating CF Margin %-31.09%-29.96%-163.39%0.77%-6.99%-5.05%
Operating CF Growth %-56.48%84.69%-15549.89%116.62%-71.19%-
Net Income-4.19M-3.93M-7.57M-787.51K65.82K-423.62K
Depreciation & Amortization779.52K693.8K543.21K311.78K175.07K184.7K
Stock-Based Compensation000000
Deferred Taxes000000
Other Non-Cash Items194.88K156.01K809.57K-152.29K0
Working Capital Changes1.4M2.08M-573.14K-285.01K-382.37K67.32K
Change in Receivables-429.09K3.74M-3.49M301.17K-532.84K1.13M
Change in Inventory-23.4K73.98K166.01K-130.76K-775.74K-244.63K
Change in Payables-489.49K403.51K179.36K488172.96K-471.45K
Cash from Investing-3.01M-1.41M-913.37K-1.23M794.26K-53.94K
Capital Expenditures-561.72K-15.9K-21.27K-33.94K-84.95K-53.94K
CapEx % of Revenue9.66%0.41%0.46%0.53%2.02%1.59%
Acquisitions0000250K0
Investments------
Other Investing-2.44M-1.4M-892.11K-1.2M379.21K0
Cash from Financing7.5M1.86M9.11M959.62K-1.17M1.51M
Debt Issued (Net)2.04M-847.88K-1.31M-835.51K-757.34K3.45M
Equity Issued (Net)5.24M2.79M10.8M2M750K0
Dividends Paid000000
Share Repurchases000000
Other Financing225.33K-89.13K-369.69K-204.87K-1.16M-1.94M
Net Change in Cash2.62M-672.63K652.44K-222.71K-665.61K1.28M
Free Cash Flow-3.81M-2.57M-8.46M-1.18M-405.68K-225.55K
FCF Margin %-65.6%-66.61%-183.17%-18.61%-9.65%-6.63%
FCF Growth %-48.5%69.64%-615.38%-191.44%-79.87%-
FCF per Share-0.66-0.16-0.51-0.07-0.02-0.01
FCF Conversion (FCF/Net Income)0.44x0.29x1.01x-0.06x-4.44x0.42x
Interest Paid503.35K34.85K183.05K130.87K157.15K117.83K
Taxes Paid0023.09K118.68K6.16K8.01K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable Cash Burn Rate

Earnings Quality Obscured by Volatility

As reported in recent financial filings, SPPL exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio swinging from -0.94 in 2025Q4 to 2.18 in 2025Q2, indicating that accruals and working capital shifts are currently driving cash flow more than core profitability.

The frequent divergence between net losses and operating cash flow suggests that the company's reported earnings are not currently a reliable proxy for cash generation. Investors should monitor whether this volatility stems from aggressive revenue recognition timing or the lumpy nature of hardware-heavy contract deployments.

FCF Volatility Reflects Project Dependency

Based on historical cash flow data, SPPL's free cash flow trajectory remains deeply inconsistent, oscillating between a positive $1.9M in 2025Q4 and a negative $3.3M in 2025Q2, which underscores the company's struggle to achieve a stable, self-funding operational model amidst its aggressive expansion phase.

The lack of a consistent positive FCF trend suggests that the business model is highly sensitive to the timing of large-scale project completions. Without a shift toward recurring software-driven cash inflows, the company may continue to face significant liquidity pressure during periods of heavy hardware procurement.

Capital Intensity Escalating With Growth

According to quarterly cash flow statements, SPPL's capital intensity has surged, with CapEx/Revenue reaching 48.1% in 2025Q4, a significant increase from the low single-digit percentages observed in 2022, suggesting that the company is heavily reinvesting in physical infrastructure to support its robotic deployment strategy.

This high level of capital expenditure relative to revenue implies that the company is currently in a capital-intensive growth phase that may limit near-term margin expansion. Analysts should investigate whether these expenditures are primarily for maintenance or if they represent a necessary investment to scale the SIMPPLE Ecosystem.

Working Capital Swings Drive Liquidity

As evidenced by the provided cash flow data, working capital changes have become the primary determinant of quarterly cash positions, with a $4.4M inflow in 2025Q4 contrasting sharply with a $2.3M outflow in 2025Q2, highlighting the significant impact of timing differences in customer collections and inventory management.

The reliance on working capital fluctuations to bridge the gap between net losses and cash flow suggests a precarious liquidity position. Investors should monitor the efficiency of these collections, as any delay in payment from major facility management clients could rapidly deplete the company's limited cash reserves.

SPPL — Frequently Asked Questions

Quick answers to the most common questions about buying SPPL stock.

How much cash does SIMPPLE Ltd. Ordinary Shares (SPPL) generate from operations?

SIMPPLE Ltd. Ordinary Shares (SPPL) generated $-1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SIMPPLE Ltd. Ordinary Shares's free cash flow?

SIMPPLE Ltd. Ordinary Shares (SPPL) reported negative free cash flow of $3.8M in 2025, indicating capital requirements exceeded cash from operations.

What is SIMPPLE Ltd. Ordinary Shares's capital expenditure (CapEx)?

SIMPPLE Ltd. Ordinary Shares (SPPL) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.