VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SREASempra
$20.80$13.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSREACash Flow

Sempra (SREA) Cash Flow Statement

21Y historyFree accessUpdated daily

Sempra faces persistent cash burn, evidenced by a $6.4 billion free cash flow deficit in 2025Q4 and a significant reduction in cash reserves from $1.8 billion in 2025Q1 to $176 million by 2026Q1.

SREA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations4.89B4.57B4.91B6.22B1.14B4.21B3.35B3.09B3.52B3.65B2.34B2.92B2.16B1.78B2.02B-287M-9M-7M173M240M322M-7M
Operating CF Growth %34.97%-6.97%-21.08%444.48%-72.86%25.54%8.55%-12.17%-3.7%55.76%-19.73%35.12%21.13%-11.6%803.14%-3088.89%-28.57%-104.05%-27.92%-25.47%4700%-
Operating CF / Revenue %36.09%33.32%37.22%37.19%7.91%32.73%29.48%28.57%30.08%32.58%-117200%41714.29%4322%4351.22%3057.58%-683.33%-13.85%-14%-274.6%---
Net Income2.07B1.84B2.86B3.08B2.14B1.32B2.08B1.83B862M257M1.37B1.35B1.16B1B859M0000000
Depreciation & Amortization2.45B2.56B2.44B2.23B2.02B1.85B1.67B1.57B1.49B1.49B1.31B1.25B1.16B1.11B1.09B0000000
Deferred Taxes558M533M-20M249M392M-78M159M189M-242M1.16B217M239M0000000000
Other Non-Cash Items697M-513M-853M-1.08B-240M-474M-901M55M4.04B3.36B2.42B2.54B280M340M69M0000000
Working Capital Changes65M145M481M1.75B-3.17B1.52B345M-560M404M124M-131M188M-482M-708M-42M0000000
Capital Expenditures-12.43B-10.61B-8.21B-8.4B-5.36B-5.01B-4.68B-3.71B-12.38B-3.95B-4.21B-3.16B-3.34B-2.57B-2.96B0000000
CapEx / Revenue %91.69%77.45%62.31%50.22%37.1%39.01%41.13%34.3%105.93%35.24%-210700%45085.71%6674%6273.17%4478.79%0%0%0%0%---
CapEx / D&A5.08x4.14x3.37x3.77x2.65x2.70x2.81x2.36x8.30x2.65x3.21x2.52x2.89x2.31x2.71x-------
CapEx Coverage (OCF/CapEx)0.39x0.43x0.60x0.74x0.21x0.84x0.72x0.83x0.28x0.92x0.56x0.93x0.65x0.69x0.68x-------
Cash from Investing-13.43B-12.21B-7.88B-5.93B-3.31B-2.67B-182M-4.59B-12.38B-4.53B-3.22B-2.9B-3.34B-1.69B-3.16B-65M113M11M30M627M-145M-105M
Acquisitions293M327M1.24B2.41B1.36B2.61B-607M-893M-8.5B-57M873M173M0-2M00000000
Purchase of Investments-2.27B-3.05B-1.88B-610M-700M-969M-1.53B-930M-985M-1.84B-1.2B-662M0000000000
Sale of Investments769M1.1B951M661M1.39B999M1.45B917M893M1.32B1.32B670M000000488M000
Other Investing-11.35B23M23M9M6M-294M5.19B26M-246M-2M720M75M-5M885M-202M-65M113M11M-458M627M-145M-105M
Cash from Financing10.73B9.6B4.19B-370M2.05B-1.95B-2.4B1.47B8.76B811M821M-173M854M338M1.35B206M-104M-4M-197M-1.29B67M76M
Dividends Paid-1.67B-1.64B-1.54B-1.53B-1.47B-1.43B-1.33B-1.14B-966M-756M-687M-629M-598M-606M-550M-50M-100M-4M-350M-150M-150M-200M
Dividend Payout Ratio %-87.26%52.39%48.24%66.88%108.58%29.86%45.18%85.79%57.63%50.07%46.55%51.51%60.54%64.03%32.42%49.26%30.47%31.45%13.65%-111.41%
Debt Issuance (Net)3M1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K
Stock Issued22M32M1.22B145M4M5M902M1.83B4.53B47M51M52M56M62M78M28M0018M40M97M110M
Share Repurchases-921M-958M-43M-32M-478M-339M-566M-26M-21M-15M-56M-74M-38M-45M-16M-18M00-1.02B-185M-37M-5M
Other Financing8.6B4.85B-222M-883M-213M-379M168M-484M-284M-138M-585M598M252M696M-89M-146M-21M-761M27M-1.14B-20M-190M
Net Change in Cash-1.32B-1.55B1.3B-125M-168M-404M843M2M-213M-65M-35M-140M-334M429M223M-146M006M-421M244M-36M
Exchange Rate Effect-3.52B-3.51B88M-46M-50M2M72M32M-14M7M-3M-14M-7M-4M8M0000000
Cash at Beginning01.59B285M410M578M982M139M137M350M415M450M570M904M475M252M0000000
Cash at End031M1.59B285M410M578M982M139M137M350M415M430M570M904M475M-146M006M-421M244M-36M
Free Cash Flow-7.54B-6.05B-3.31B-2.18B-4.21B-807M-1.32B-620M-8.86B-298M-1.87B-236M-1.18B-788M-938M-287M-9M-7M173M240M322M-7M
FCF Growth %-84.71%-82.8%-51.81%48.3%-422.3%39.05%-113.55%93.01%-2874.5%84.06%-692.37%79.93%-49.24%15.99%-226.83%-3088.89%-28.57%-104.05%-27.92%-25.47%4700%-
FCF Margin %-55.6%-44.13%-25.09%-13.03%-29.19%-6.28%-11.64%-5.74%-75.84%-2.66%93500%-3371.43%-2352%-1921.95%-1421.21%-683.33%-13.85%-14%-274.6%---
FCF / Net Income %-364.76%-329.18%-115.62%-70.88%-197.15%-61.28%-33.67%-28.21%-787.21%-22.75%-136.5%-17.49%-101.29%-78.72%-109.2%-21.15%-1.22%-0.63%15.54%21.84%--0.76%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Regulatory and capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Capital Deployment Cycle Continues

As reported in recent financial statements, Sempra's capital expenditure reached a peak of $7.6 billion in 2025Q4, reflecting an intense investment phase that consistently outpaces operating cash flow and underscores the company's commitment to expanding its regulated rate base and infrastructure footprint across North America.

The data reveals a pattern of heavy capital intensity where quarterly CAPEX frequently dwarfs operating cash flow, a common characteristic for utilities undergoing significant grid modernization and LNG infrastructure development. Investors should monitor whether this sustained high level of investment translates into commensurate rate base growth or if regulatory lag will continue to suppress the cash conversion efficiency of these projects.

External Capital Reliance Remains Elevated

Based on the provided cash flow data, Sempra consistently records negative free cash flow, with a deficit reaching $6.4 billion in 2025Q4, necessitating a reliance on external capital markets to fund its massive infrastructure build-out and maintain its current dividend payout obligations to shareholders.

The persistent free cash flow deficit is an expected outcome of the company's current growth strategy, yet it highlights a structural dependence on debt and equity markets. The ability to secure this financing on reasonable terms remains a critical variable, particularly given the potential for interest rate volatility to impact the cost of servicing this ongoing capital requirement.

Dividend Coverage Amidst Cash Burn

According to quarterly filings, Sempra's dividend coverage ratio has fluctuated significantly, ranging from 1.7x to 5.1x, which suggests that while the dividend is currently supported by operating cash flow, the company's aggressive capital spending profile leaves little margin for error in cash flow generation.

While the dividend appears sustainable based on current OCF-to-dividend metrics, the underlying cash burn from CAPEX means that the payout is effectively being funded by external financing rather than organic free cash flow. Analysts should evaluate whether the regulatory construct in California and Texas provides sufficient protection to maintain these distributions during periods of heightened infrastructure investment.

GAAP Earnings Diverge From Cash

Financial data indicates a notable disconnect between net income and operating cash flow, as evidenced by the 2025Q4 period where net income of $349 million contrasted sharply with $1.2 billion in operating cash flow, suggesting significant non-cash items or timing differences in regulatory recovery.

This divergence often stems from the accounting treatment of AFUDC and other regulatory assets that do not immediately manifest as cash. Investors should interpret these GAAP figures with caution, as they may not accurately reflect the company's immediate liquidity position or its ability to fund ongoing operations without tapping capital markets.

SREA — Frequently Asked Questions

Quick answers to the most common questions about buying SREA stock.

How much cash does Sempra (SREA) generate from operations?

Sempra (SREA) generated $4.57B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sempra's free cash flow?

Sempra (SREA) reported negative free cash flow of $6.05B in 2025, indicating capital requirements exceeded cash from operations.

What is Sempra's capital expenditure (CapEx)?

Sempra (SREA) spent $10.61B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sempra distribute cash to shareholders?

In 2025, Sempra (SREA) returned $1.64B to shareholders via cash dividends and spent $958.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.