Cash conversion is strong, with operating cash flow of $364.8M in 2026Q2 (OCF/NI of 2.85) and FCF margin of 54.9%, while $337.8M was deployed on buybacks, indicating confidence in cash generation.
SSR Mining Inc. (SSRM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 857.62M | 480.11M | 40.13M | 421.73M | 160.9M | 608.99M | 307.1M | 118.14M | 59.77M | 144.72M | 170.68M | 74.11M | 68.83M | 19.47M | 37.99M | 5.68M | -11.11M | -39.94M | 14.79M | -4.58M | -3.28M | -2.54M | -2.03M | -2.55M | -1.43M | -1.03M | -1.33M | -759.18K | -259.56K | -559.45K | -511.01K |
| Operating CF Margin % | - | 28.95% | 4.03% | 29.55% | 14.01% | 41.31% | 36% | 19.47% | 14.21% | 32.25% | 34.76% | 19.75% | 22.93% | 11.15% | 15.76% | 3.84% | -9.9% | -733.98% | -82628.24% | - | - | - | - | - | - | - | -133073.4% | -1101.47% | -396.93% | -800.01% | -700.01% |
| Operating CF Growth % | 4762.82% | 1096.39% | -90.48% | 162.11% | -73.58% | 98.3% | 159.95% | 97.66% | -58.7% | -15.21% | 130.31% | 7.66% | 253.5% | -48.75% | 569.01% | 151.12% | 72.19% | -370.01% | 423.32% | -39.36% | -29.19% | -24.93% | 20.13% | -78.17% | -38.27% | 22.33% | -75.35% | -192.49% | 53.6% | -9.48% | -270.34% |
| Net Income | 268.23M | 402.68M | -3.13M | -120.22M | 210.43M | 425.92M | 159.54M | 58.65M | -31K | 71.81M | 64.96M | -124.3M | -126.39M | -225M | 54.83M | 80.13M | 338.45M | -13.19M | -8.62M | -34.46M | 14.05M | -5.05M | -1.26M | -3.04M | -1.4M | -2.12M | -1.14M | -898.02K | -7.6M | -2.17M | -2.04M |
| Depreciation & Amortization | 164.87M | 208.69M | 130.19M | 0 | 180.05M | 256.42M | 119.05M | 84.34M | 97.15M | 102.48M | 76.17M | 76.82M | 42.31M | 42.18M | 0 | 16.35M | 0 | 2.27M | 0 | 321.11K | 121.93K | 64.08K | 47.91K | 22.85K | 14.99K | 16K | 15K | 68.92K | 65.39K | 0 | 0 |
| Stock-Based Compensation | 55.48M | 0 | 4.72M | 5.17M | 6.47M | 14.8M | 15.85M | 4M | 2.16M | 2.22M | 2.13M | 2.79M | 2.06M | 1M | 4.13M | 4.75M | 7.88M | 6.32M | 8.38M | 15.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -2.11M | -46.66M | -20.82M | -137.32M | -65.24M | -130.57M | 40.85M | 5.71M | 74.02K | 27.97K | 16.03M | 10.64M | 30.58M | 15.43M | -8.25M | -4.95M | 17.65M | -2.09M | 2.81M | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 368.34M | 91.08M | -5.06M | 810.7M | -29.38M | 71.45M | 12.4M | 48.34M | -8.65M | -26.75M | 2.32M | 100.47M | 98M | 171.43M | 24.12M | -88.95M | -349.15M | 1.75M | 32.05K | 13.57M | -15.11M | 2.21M | -1.03M | 652.64K | -46.98K | 1.09M | -27K | -67.92K | 6.89M | 1.54M | 1.09M |
| Working Capital Changes | -204.91M | -175.68M | -65.78M | -136.61M | -141.43M | -29.04M | -40.59M | -82.9M | -30.93M | -5.06M | 9.08M | 7.68M | 22.28M | 14.42M | -36.83M | -1.65M | -25.94M | -35M | 12.19M | -257.74K | -2.35M | 243.32K | 210.61K | -185.76K | -1K | -23K | -182.02K | 137.85K | 390.34K | 69.93K | 438.01K |
| Change in Receivables | 27.45M | -24.71M | 2.89M | 0 | 0 | 0 | 5.13M | -66.34M | -4.23M | 23.23M | -14.26M | 8.65M | 14.56M | -2.92M | -38.27M | 19.83M | -16.48M | -3.58M | 0 | 882.56K | 0 | 0 | 0 | 15.89K | 0 | 0 | 0 | 828.1K | 65.39K | 0 | 0 |
| Change in Inventory | -137.23M | -150.51M | -80.29M | 0 | 0 | 0 | 79.1M | -10.87M | -40.14M | -10.97M | 16.29M | -19.71M | 3.38M | 1.55M | -5.81M | -50.07M | -20.25M | -22.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 7.43M | -1.07M | 0 | -41.87M | 0 | -6.88M | 8.17M | 19.66M | 18.75M | -10.12M | 5.68M | 6.43M | -1.77M | 15.79M | 29.05M | 11.73M | 21.45M | 3.98M | 303.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.2B | -345.64M | -143.12M | -339.26M | -236.28M | -129.14M | 240.42M | -114.88M | -115.93M | -15.49M | -43.26M | -44.34M | -298.7M | -43.08M | 2.25M | 70.98M | 92.69M | -151.82M | -129.21M | -157.78M | 6.13M | -18.53M | -22.98M | -8.49M | -7.78M | -4.53M | -2.34M | -552.4K | -3.51M | -11.39M | -5.62M |
| Capital Expenditures | -208.96M | -234.23M | -143.53M | -223.42M | -137.51M | -164.81M | -138.99M | -110.62M | -67.75M | -28.9M | -42.27M | -37.28M | -23.85M | -36.04M | -62.24M | -65.43M | -107.26M | -152.19M | -150.51M | -89.17M | -36.88M | -19.06M | -11.23M | -7.63M | -5.08M | -2.9M | -1.75M | -2.14M | -4.03M | -11.88M | -5.62M |
| CapEx % of Revenue | 10.81% | 14.13% | 14.42% | 15.66% | 11.98% | 11.18% | 16.29% | 18.23% | 16.1% | 6.44% | 8.61% | 9.93% | 7.95% | 20.63% | 25.81% | 44.26% | 95.55% | 2796.66% | -840675.66% | - | - | - | - | - | - | - | 174865% | 3105.85% | 6161.57% | 16988.85% | 7697.41% |
| Acquisitions | 0 | -107.81M | 4.62M | -119.92M | -170.06M | 0 | 303.39M | -2.42M | 7.49M | -12.97M | 16.75M | 0 | 0 | 0 | 71.04M | 94.21M | 0 | 0 | 0 | 0 | 0 | 0 | 43.92K | 0 | -2.89M | -1.65M | -683.09K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.41B | 667.48K | -220.99K | -83K | 44.31M | 34.37M | 8.48M | -1.79M | -92.82M | -42.27M | -22.27M | -7.5M | -314.1M | -7.04M | -11.4M | 42.2M | 188.93M | -25.88M | -13.25M | -65.75M | -1.63M | 0 | -13.09M | -63.58K | 46.98K | 20K | 89.01K | 1.59M | 520.12K | 419.59K | 0 |
| Cash from Financing | -403.02M | 26.63M | 6.92M | -182.26M | -271.78M | -319.77M | -158.37M | 81.47M | 20.52M | 4.6M | -11.06M | 244K | 5.92M | 118.16M | 618K | 20.09M | 124.08M | 146.41M | 138.72M | 11.91M | 174.39M | 1.55M | 49.35M | 10.51M | 16.67M | 6.99M | 3.93M | 2.14M | 2.34M | 5.66M | 8.25M |
| Debt Issued (Net) | 345.35K | 34.22M | 21.32M | -75.02M | -81.25M | -80.44M | -150.53M | 70.13M | 0 | 0 | -17.55M | -167K | 5.92M | 118.08M | 0 | 0 | 0 | 0 | 138M | 0 | 0 | 0 | -70.87K | -162.91K | -96.97K | -14K | -2K | 0 | 0 | 2.24M | 0 |
| Equity Issued (Net) | -336.79M | 0 | -9.82M | -56.31M | -100.04M | -148.07M | -14.39M | 60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.76M | 155.58M | 2.19M | 11.91M | 184.34M | 1.55M | 50.19M | 10.2M | 16.76M | 7.02M | 3.94M | 2.14M | 2.47M | 3.56M | 8.25M |
| Dividends Paid | 0 | 0 | 0 | -57.67M | -58.8M | -43.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -337.78M | 0 | -9.82M | -56.31M | -100.04M | -148.07M | -14.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.63M | -9.16M | 0 | 0 | 0 | 0 | 0 | -41.72K | -211.93K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -66.58M | -7.59M | -4.58M | 6.75M | -31.7M | -48.02M | 6.54M | 11.28M | 20.52M | 4.6M | 6.49M | 411K | 0 | 77K | 618K | 20.09M | 16.32M | -9.16M | -1.47M | 380 | -9.95M | 0 | -771.56K | 471.85K | 999 | -17K | -3K | 0 | -129.78K | -138.86K | 0 |
| Net Change in Cash | 1.49B | 146.21M | -104.61M | -196.61M | -363.76M | 156.94M | 389.94M | 84.44M | -40.65M | 132.74M | 115.27M | 27.22M | -231.01M | 48.71M | 37.89M | 96.74M | 205.65M | -45.35M | -9.59M | -150.45M | 177.24M | -19.52M | 24.35M | -705.29K | 7.47M | 1.42M | 256.03K | 828.1K | -1.43M | -6.22M | 2.12M |
| Free Cash Flow | 522.39M | 245.88M | -103.4M | 198.3M | 23.38M | 444.18M | 168.11M | 7.51M | -98.26M | 92.97M | 95.79M | 24.29M | -218.07M | -45.96M | -24M | -59.76M | -114.59M | -192.14M | -188.77M | -93.74M | -40.16M | -21.6M | -13.32M | -10.17M | -6.51M | -3.94M | -3.08M | -2.9M | -4.29M | -12.44M | -6.13M |
| FCF Margin % | 27.02% | 14.83% | -10.39% | 13.9% | 2.04% | 30.13% | 19.71% | 1.24% | -23.36% | 20.72% | 19.51% | 6.47% | -72.66% | -26.31% | -9.96% | -40.42% | -102.08% | -3530.63% | 1054393.12% | - | - | - | - | - | - | - | -307938.4% | -4207.32% | -6558.5% | -17788.87% | -8397.42% |
| FCF Growth % | 97.16% | 337.79% | -152.14% | 748.14% | -94.74% | 164.22% | 2136.97% | 107.65% | -205.7% | -2.95% | 294.37% | 111.14% | -374.5% | -91.45% | 59.83% | 47.85% | 40.36% | -1.78% | -101.36% | -133.41% | -85.94% | -62.17% | -30.91% | -56.21% | -65.48% | -27.76% | -6.23% | 32.38% | 65.52% | -102.93% | -457.28% |
| FCF per Share | 2.50 | 1.13 | -0.51 | 0.97 | 0.11 | 1.95 | 1.03 | 0.06 | -0.81 | 0.77 | 0.92 | 0.30 | -2.70 | -0.57 | -0.30 | -0.74 | -1.46 | -2.79 | -3.01 | -1.48 | -0.68 | -0.42 | -0.28 | -0.25 | -0.18 | -0.15 | -0.14 | -0.16 | -0.27 | -0.88 | -0.53 |
| FCF Conversion (FCF/Net Income) | 1.95x | 1.19x | -0.15x | -4.30x | 0.83x | 1.65x | 2.03x | 1.15x | 9.37x | 2.09x | 2.63x | -0.60x | -0.54x | -0.08x | 0.69x | 0.07x | -0.03x | 3.03x | -1.74x | 0.13x | -0.23x | 0.50x | 1.61x | 0.84x | 1.02x | 0.49x | 1.17x | 0.85x | 0.03x | 0.26x | 0.25x |
| Interest Paid | 8.95M | 0 | 7.42M | 16.46M | 22.58M | 12.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.21M | 6.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 90.36M | 0 | 25.54M | 33.59M | 145.55M | 58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.27M | 16.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SSRM stock.
SSR Mining Inc. (SSRM) generated $480.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SSR Mining Inc. (SSRM) generated $245.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SSR Mining Inc. (SSRM) spent $234.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Revenue volatility and negative quarters
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens Amid Earnings Volatility
SSRM's operating cash flow exceeded net income in 2026Q2, with OCF/NI at 2.85, according to recent SEC filings, indicating robust cash generation despite earnings swings.
The OCF/NI ratio of 2.85 in 2026Q2 suggests that reported earnings understate cash generation, likely due to non-cash charges and working capital releases. However, the negative OCF/NI in 2026Q1 (-2.45) reflects a net loss despite positive operating cash flow, highlighting the volatility in earnings quality. Investors should monitor the sustainability of this conversion, as it may be influenced by timing of gold sales and inventory changes.
Free Cash Flow Rebound Signals Operational Turnaround
FCF swung from -$116.3M in 2024Q2 to $243.4M in 2026Q2, per financial statements, with FCF margin expanding to 54.9%, indicating a strong recovery in cash generation.
The trajectory shows a clear inflection from negative FCF in 2024 to robust positive FCF in 2026, driven by higher gold prices and operational improvements. The FCF margin of 54.9% in 2026Q2 is exceptional, but it may be elevated by one-time working capital benefits. Compared to peers like Coeur Mining (36.5% FCF margin), SSRM's recent performance appears superior, though sustainability depends on sustaining production and cost control.
Capital Intensity Rises with Growth Investments
CapEx as a percentage of revenue increased to 27.3% in 2026Q2, based on reported figures, up from 11.9% in 2024Q4, suggesting a shift toward growth-oriented spending.
The rising capital intensity may indicate investment in expansion projects or mine development, which could support future production growth. However, this also increases the risk of cost overruns and execution challenges. The CapEx/Rev ratio of 27.3% is higher than the peer average, implying SSRM is investing more aggressively, which could pressure near-term FCF if gold prices decline.
Working Capital Drags Reflect Inventory and Receivable Timing
Working capital changes were consistently negative, with -$76.5M in 2026Q2, as reported in financial statements, indicating cash outflows from inventory builds or receivable increases.
The persistent negative working capital changes suggest that SSRM is accumulating inventory or extending receivables, possibly due to higher production volumes or slower collections. This trend could signal operational inefficiencies or deliberate stockpiling ahead of sales. Investors should monitor whether these outflows reverse, as they could boost future operating cash flow if inventory is sold.
Share Repurchases Signal Confidence in Cash Position
SSRM deployed $337.8M on buybacks in 2026Q2, according to recent SEC filings, while paying no dividends, indicating a preference for returning capital via repurchases.
The substantial buyback in 2026Q2, despite no dividends, suggests management views the stock as undervalued and is confident in cash generation. However, this deployment reduces cash reserves and may increase financial leverage if funded by debt. The absence of dividends may disappoint income-focused investors, but the buyback could enhance per-share metrics if sustained.
Cumulative Cash Generation Outpaces Reported Earnings
Over the last ten quarters, cumulative operating cash flow of $1.14B exceeds cumulative net income of $156M, per financial statements, indicating strong cash conversion.
The large cumulative gap between operating cash flow and net income suggests that earnings are understated by non-cash charges like depreciation and amortization, which totaled over $300M in the period. This divergence may indicate conservative accounting or significant non-cash write-offs. Investors should recognize that cash generation is robust, but the quality of earnings may be affected by one-time items, as seen in 2024Q1's loss.
What Could Invalidate the Base Case
Despite strong recent cash flow, SSRM's 2026Q1 net loss of -$106.5M and negative working capital changes may signal underlying instability, per reported figures.
The cash flow statement obscures potential volatility in earnings quality, as evidenced by the 2026Q1 net loss despite positive operating cash flow. Additionally, the large buyback in 2026Q2 may not be sustainable if gold prices decline or production issues arise. Investors should monitor whether the positive cash flow trajectory can be maintained without relying on one-time working capital benefits or aggressive capital deployment.