Cash generation remains inconsistent, with free cash flow swinging from a negative $116.3 million in 2024Q2 to a positive $210.8 million in 2026Q1, reflecting the difficulty in managing capital expenditures that have reached as high as 20.7% of revenue.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 689.45M | 480.11M | 40.13M | 421.73M | 160.9M | 608.99M | 307.1M | 118.14M | 59.77M | 144.72M | 170.68M | 74.11M | 68.83M | 19.47M | 37.99M | 5.68M | -11.11M | -39.94M | 14.79M | -4.58M | -3.28M | -2.54M | -2.03M | -2.55M | -1.43M | -1.03M | -1.33M | -759.18K | -259.56K | -559.45K | -511.01K |
| Operating CF Margin % | - | 28.95% | 4.03% | 29.55% | 14.01% | 41.31% | 36% | 19.47% | 14.21% | 32.25% | 34.76% | 19.75% | 22.93% | 11.15% | 15.76% | 3.84% | -9.9% | -733.98% | -82628.24% | - | - | - | - | - | - | - | -133073.4% | -1101.47% | -396.93% | -800.01% | -700.01% |
| Operating CF Growth % | 4979.46% | 1096.39% | -90.48% | 162.11% | -73.58% | 98.3% | 159.95% | 97.66% | -58.7% | -15.21% | 130.31% | 7.66% | 253.5% | -48.75% | 569.01% | 151.12% | 72.19% | -370.01% | 423.32% | -39.36% | -29.19% | -24.93% | 20.13% | -78.17% | -38.27% | 22.33% | -75.35% | -192.49% | 53.6% | -9.48% | -270.34% |
| Net Income | 706.71M | 402.68M | -3.13M | -120.22M | 210.43M | 425.92M | 159.54M | 58.65M | -31K | 71.81M | 64.96M | -124.3M | -126.39M | -225M | 54.83M | 80.13M | 338.45M | -13.19M | -8.62M | -34.46M | 14.05M | -5.05M | -1.26M | -3.04M | -1.4M | -2.12M | -1.14M | -898.02K | -7.6M | -2.17M | -2.04M |
| Depreciation & Amortization | 97.72M | 208.69M | 130.19M | 0 | 180.05M | 256.42M | 119.05M | 84.34M | 97.15M | 102.48M | 76.17M | 76.82M | 42.31M | 42.18M | 0 | 16.35M | 0 | 2.27M | 0 | 321.11K | 121.93K | 64.08K | 47.91K | 22.85K | 14.99K | 16K | 15K | 68.92K | 65.39K | 0 | 0 |
| Stock-Based Compensation | 34.12M | 0 | 4.72M | 5.17M | 6.47M | 14.8M | 15.85M | 4M | 2.16M | 2.22M | 2.13M | 2.79M | 2.06M | 1M | 4.13M | 4.75M | 7.88M | 6.32M | 8.38M | 15.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.06M | -46.66M | -20.82M | -137.32M | -65.24M | -130.57M | 40.85M | 5.71M | 74.02K | 27.97K | 16.03M | 10.64M | 30.58M | 15.43M | -8.25M | -4.95M | 17.65M | -2.09M | 2.81M | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 626.65M | 91.08M | -5.06M | 810.7M | -29.38M | 71.45M | 12.4M | 48.34M | -8.65M | -26.75M | 2.32M | 100.47M | 98M | 171.43M | 24.12M | -88.95M | -349.15M | 1.75M | 32.05K | 13.57M | -15.11M | 2.21M | -1.03M | 652.64K | -46.98K | 1.09M | -27K | -67.92K | 6.89M | 1.54M | 1.09M |
| Working Capital Changes | -152.19M | -175.68M | -65.78M | -136.61M | -141.43M | -29.04M | -40.59M | -82.9M | -30.93M | -5.06M | 9.08M | 7.68M | 22.28M | 14.42M | -36.83M | -1.65M | -25.94M | -35M | 12.19M | -257.74K | -2.35M | 243.32K | 210.61K | -185.76K | -1K | -23K | -182.02K | 137.85K | 390.34K | 69.93K | 438.01K |
| Change in Receivables | -9.8M | -24.71M | 2.89M | 0 | 0 | 0 | 5.13M | -66.34M | -4.23M | 23.23M | -14.26M | 8.65M | 14.56M | -2.92M | -38.27M | 19.83M | -16.48M | -3.58M | 0 | 882.56K | 0 | 0 | 0 | 15.89K | 0 | 0 | 0 | 828.1K | 65.39K | 0 | 0 |
| Change in Inventory | -80.15M | -150.51M | -80.29M | 0 | 0 | 0 | 79.1M | -10.87M | -40.14M | -10.97M | 16.29M | -19.71M | 3.38M | 1.55M | -5.81M | -50.07M | -20.25M | -22.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | -1.07M | 0 | -41.87M | 0 | -6.88M | 8.17M | 19.66M | 18.75M | -10.12M | 5.68M | 6.43M | -1.77M | 15.79M | 29.05M | 11.73M | 21.45M | 3.98M | 303.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -272.44M | -345.64M | -143.12M | -339.26M | -236.28M | -129.14M | 240.42M | -114.88M | -115.93M | -15.49M | -43.26M | -44.34M | -298.7M | -43.08M | 2.25M | 70.98M | 92.69M | -151.82M | -129.21M | -157.78M | 6.13M | -18.53M | -22.98M | -8.49M | -7.78M | -4.53M | -2.34M | -552.4K | -3.51M | -11.39M | -5.62M |
| Capital Expenditures | -43.32M | -234.23M | -143.53M | -223.42M | -137.51M | -164.81M | -138.99M | -110.62M | -67.75M | -28.9M | -42.27M | -37.28M | -23.85M | -36.04M | -62.24M | -65.43M | -107.26M | -152.19M | -150.51M | -89.17M | -36.88M | -19.06M | -11.23M | -7.63M | -5.08M | -2.9M | -1.75M | -2.14M | -4.03M | -11.88M | -5.62M |
| CapEx % of Revenue | 2.29% | 14.13% | 14.42% | 15.66% | 11.98% | 11.18% | 16.29% | 18.23% | 16.1% | 6.44% | 8.61% | 9.93% | 7.95% | 20.63% | 25.81% | 44.26% | 95.55% | 2796.66% | -840675.66% | - | - | - | - | - | - | - | 174865% | 3105.85% | 6161.57% | 16988.85% | 7697.41% |
| Acquisitions | 108.99M | -107.81M | 4.62M | -119.92M | -170.06M | 0 | 303.39M | -2.42M | 7.49M | -12.97M | 16.75M | 0 | 0 | 0 | 71.04M | 94.21M | 0 | 0 | 0 | 0 | 0 | 0 | 43.92K | 0 | -2.89M | -1.65M | -683.09K | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -340.91M | 667.48K | -220.99K | -83K | 44.31M | 34.37M | 8.48M | -1.79M | -92.82M | -42.27M | -22.27M | -7.5M | -314.1M | -7.04M | -11.4M | 42.2M | 188.93M | -25.88M | -13.25M | -65.75M | -1.63M | 0 | -13.09M | -63.58K | 46.98K | 20K | 89.01K | 1.59M | 520.12K | 419.59K | 0 |
| Cash from Financing | -54.64M | 26.63M | 6.92M | -182.26M | -271.78M | -319.77M | -158.37M | 81.47M | 20.52M | 4.6M | -11.06M | 244K | 5.92M | 118.16M | 618K | 20.09M | 124.08M | 146.41M | 138.72M | 11.91M | 174.39M | 1.55M | 49.35M | 10.51M | 16.67M | 6.99M | 3.93M | 2.14M | 2.34M | 5.66M | 8.25M |
| Debt Issued (Net) | -2.42M | 34.22M | 16.74M | -75.02M | -81.25M | -80.44M | -150.53M | 70.13M | 0 | 0 | -17.55M | -167K | 5.92M | 118.08M | 0 | 0 | 0 | 0 | 138M | 0 | 0 | 0 | -70.87K | -162.91K | -96.97K | -14K | -2K | 0 | 0 | 2.24M | 0 |
| Equity Issued (Net) | 0 | 0 | -9.82M | -56.31M | -100.04M | -148.07M | -14.39M | 60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.76M | 155.58M | 2.19M | 11.91M | 184.34M | 1.55M | 50.19M | 10.2M | 16.76M | 7.02M | 3.94M | 2.14M | 2.47M | 3.56M | 8.25M |
| Dividends Paid | 0 | 0 | 0 | -57.67M | -58.8M | -43.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -9.82M | -56.31M | -100.04M | -148.07M | -14.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.63M | -9.16M | 0 | 0 | 0 | 0 | 0 | -41.72K | -211.93K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -52.22M | -7.59M | 0 | 6.75M | -31.7M | -48.02M | 6.54M | 11.28M | 20.52M | 4.6M | 6.49M | 411K | 0 | 77K | 618K | 20.09M | 16.32M | -9.16M | -1.47M | 380 | -9.95M | 0 | -771.56K | 471.85K | 999 | -17K | -3K | 0 | -129.78K | -138.86K | 0 |
| Net Change in Cash | 323.98M | 146.21M | -104.61M | -196.61M | -363.76M | 156.94M | 389.94M | 84.44M | -40.65M | 132.74M | 115.27M | 27.22M | -231.01M | 48.71M | 37.89M | 96.74M | 205.65M | -45.35M | -9.59M | -150.45M | 177.24M | -19.52M | 24.35M | -705.29K | 7.47M | 1.42M | 256.03K | 828.1K | -1.43M | -6.22M | 2.12M |
| Free Cash Flow | 519.86M | 245.88M | -103.4M | 198.3M | 23.38M | 444.18M | 168.11M | 7.51M | -98.26M | 92.97M | 95.79M | 24.29M | -218.07M | -45.96M | -24M | -59.76M | -114.59M | -192.14M | -188.77M | -93.74M | -40.16M | -21.6M | -13.32M | -10.17M | -6.51M | -3.94M | -3.08M | -2.9M | -4.29M | -12.44M | -6.13M |
| FCF Margin % | 27.44% | 14.83% | -10.39% | 13.9% | 2.04% | 30.13% | 19.71% | 1.24% | -23.36% | 20.72% | 19.51% | 6.47% | -72.66% | -26.31% | -9.96% | -40.42% | -102.08% | -3530.63% | 1054393.12% | - | - | - | - | - | - | - | -307938.4% | -4207.32% | -6558.5% | -17788.87% | -8397.42% |
| FCF Growth % | 1050.35% | 337.79% | -152.14% | 748.14% | -94.74% | 164.22% | 2136.97% | 107.65% | -205.7% | -2.95% | 294.37% | 111.14% | -374.5% | -91.45% | 59.83% | 47.85% | 40.36% | -1.78% | -101.36% | -133.41% | -85.94% | -62.17% | -30.91% | -56.21% | -65.48% | -27.76% | -6.23% | 32.38% | 65.52% | -102.93% | -457.28% |
| FCF per Share | 2.39 | 1.13 | -0.51 | 0.97 | 0.11 | 1.95 | 1.03 | 0.06 | -0.81 | 0.77 | 0.92 | 0.30 | -2.70 | -0.57 | -0.30 | -0.74 | -1.46 | -2.79 | -3.01 | -1.48 | -0.68 | -0.42 | -0.28 | -0.25 | -0.18 | -0.15 | -0.14 | -0.16 | -0.27 | -0.88 | -0.53 |
| FCF Conversion (FCF/Net Income) | 0.74x | 1.19x | -0.15x | -4.30x | 0.83x | 1.65x | 2.03x | 1.15x | 9.37x | 2.09x | 2.63x | -0.60x | -0.54x | -0.08x | 0.69x | 0.07x | -0.03x | 3.03x | -1.74x | 0.13x | -0.23x | 0.50x | 1.61x | 0.84x | 1.02x | 0.49x | 1.17x | 0.85x | 0.03x | 0.26x | 0.25x |
| Interest Paid | 5.76M | 0 | 7.42M | 16.46M | 22.58M | 12.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.21M | 6.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -10.89M | 0 | 25.54M | 33.59M | 145.55M | 58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.27M | 16.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operational and Regulatory Contagion
As reported in recent financial statements, the relationship between net income and operating cash flow is erratic, with OCF/NI ratios swinging from a negative 8.06 in 2024Q2 to a positive 17.10 in 2024Q4, indicating significant disconnects between accounting profits and actual cash generation capabilities.
The extreme variance in the conversion ratio suggests that reported net income is heavily influenced by non-cash charges and impairment events rather than operational performance. Investors should interpret this instability as a signal that cash flow quality is currently compromised by the ongoing remediation and operational disruptions at the Çöpler site.
Based on quarterly filings, SSRM's free cash flow trajectory is characterized by sharp reversals, moving from a negative $116.3 million in 2024Q2 to a peak of $210.8 million in 2026Q1, reflecting the company's struggle to maintain consistent cash generation amidst significant operational and regulatory headwinds.
The inability to sustain positive free cash flow across consecutive quarters highlights the sensitivity of the firm's cash profile to production interruptions. This volatility suggests that the company's cash-generating engine remains vulnerable to further operational shocks, making long-term cash flow forecasting highly speculative at this juncture.
According to recent SEC filings, SSRM's capital expenditure as a percentage of revenue has fluctuated between 11.2% and 20.7%, suggesting that the company is forced to maintain high levels of investment despite the operational suspension of its primary profit-generating asset in Turkey.
The persistent capital intensity implies that the firm is likely prioritizing essential maintenance and safety-related upgrades over growth-oriented projects. This capital allocation strategy may be necessary to preserve the integrity of remaining assets, but it effectively limits the company's ability to generate surplus cash for shareholders.
As evidenced by the data, working capital changes have been consistently negative in most periods, including a significant $78.9 million outflow in 2025Q3, which suggests that the company is struggling to manage its cash conversion cycle effectively during this period of heightened operational uncertainty.
These recurring outflows indicate potential inefficiencies in inventory management or delayed collections that are further straining the company's liquidity position. Investors should monitor whether these working capital pressures are a temporary byproduct of the Çöpler suspension or a more permanent deterioration in the firm's operational efficiency.
Quick answers to the most common questions about buying SSRM stock.
SSR Mining Inc. (SSRM) generated $480.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SSR Mining Inc. (SSRM) generated $245.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SSR Mining Inc. (SSRM) spent $234.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.