VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SSTKShutterstock, Inc.
$14.20$522M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSSTKCash Flow

Shutterstock, Inc. (SSTK) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow margins have collapsed to 2.9% in 2026Q1 from 25.7% in 2025Q3, raising concerns regarding the sustainability of the company's $12.8 million dividend payment.

SSTK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations158.81M166.69M32.65M140.55M158.45M216.37M165.07M102.65M102.2M108.04M101.15M85.33M82.86M56.37M45.53M39.55M28.73M
Operating CF Margin %-16.84%3.49%16.07%19.14%27.98%24.76%15.78%16.4%19.39%20.46%20.07%25.26%23.94%26.85%32.88%34.62%
Operating CF Growth %1096.01%410.59%-76.77%-11.3%-26.77%31.08%60.82%0.43%-5.4%6.81%18.54%2.98%46.98%23.8%15.14%37.67%-
Net Income-20.76M-16.02M35.93M110.27M76.1M91.88M71.77M20.11M54.69M16.73M32.63M19.55M22.09M26.48M47.54M21.86M18.94M
Depreciation & Amortization68.32M90.89M87.63M79.73M68.47M48.77M41.36M49.91M45.65M35.49M19.95M14.84M7.92M3.87M2.64M1.52M874K
Stock-Based Compensation41.31M61.08M56.33M48.58M35.74M36.18M28.31M22.82M23.87M24.96M28.08M28.86M23.77M6.21M10.38M2.12M1.11M
Deferred Taxes7.02M7.57M-10.96M-26.18M-10.59M-1.77M1.02M-2.02M-6.27M12.49M1.77M-4.84M-4.9M15.85M-31.3M253K-293K
Other Non-Cash Items79.72M46.32M-4.19M-48.37M22.36M137K2.58M84K-31.56M-4.96M4.67M6.04M-11.77M-342K367K296K0
Working Capital Changes-16.8M-23.15M-132.09M-23.48M-33.64M41.17M20.04M11.75M15.82M23.33M14.05M20.88M45.75M4.31M15.9M13.49M8.09M
Change in Receivables9.26M-16.32M4.94M-24.41M-22.11M-4.09M513K-6.17M2.64M-10.02M-13.23M-10.68M-9.74M-4.86M-1.42M-553K-350K
Change in Inventory00000010.85M03.13M-7.42M-8.47M6.74M22.84M-15.37M1.59M-510K871K
Change in Payables-20.55M0-48.6M20.89M-24.33M34.44M8.59M8.36M6.39M12.04M10.78M2.24M10.05M10.38M6.24M5.74M2.2M
Cash from Investing-47.71M-47.8M-166.17M-54.32M-275.55M-250.44M-35.31M-27.23M-12.83M-57.37M-57.19M-71.85M-29.01M-70.09M-4.26M-3.42M-1.22M
Capital Expenditures-44.79M-42.86M-47.22M-55.74M-60.12M-37M-28.6M-29.43M-38.73M-58.02M-48M-16.98M-18.67M-14.07M-4.06M-3.44M-1.12M
CapEx % of Revenue4.73%4.33%5.05%6.37%7.26%4.78%4.29%4.52%6.21%10.42%9.71%3.99%5.69%5.97%2.39%2.86%1.34%
Acquisitions00-179.07M-53.72M-211.84M-181.61M-1.85M2.5M40.96M-49.57M0-62.38M-10.06M14.07M000
Investments-----------------
Other Investing-2.92M-4.94M60.12M55.15M-3.59M-31.83M0-309K-15.06M50.23M-9.19M-288K97K-15.66M-197K23K-103K
Cash from Financing-63.23M-59.1M150.1M-102.7M-79.49M-77.72M-4.59M-1.7M-109.74M-33.89M-53.53M-4.06M24.94M66.97M46.72M-28.57M-25.9M
Debt Issued (Net)-3.13M-3.13M248.44M-20M50M00000000-6M6M00
Equity Issued (Net)-5.56M0-41.59M-28.2M-73.49M-26.49M23.15M00-24.98M-58.43M-5.75M2.12M67.81M81.81M00
Dividends Paid-47.81M-46.53M-42.38M-38.67M-34.59M-30.65M-24.4M0-104.92M00000-36M-28.57M-25.9M
Share Repurchases-5.56M0-41.59M-28.2M-73.49M-26.49M00-7.27M-24.98M-60.23M-14.81M00000
Other Financing-6.72M-9.44M-14.37M-15.83M-21.41M-20.58M-3.34M-1.7M-4.81M-8.91M4.89M1.69M22.82M5.16M-5.09M00
Net Change in Cash50.29M66.99M10.76M-14.66M-198.86M-114.56M122.7M72.41M-22.58M29.24M-17.11M7.85M78.1M53.26M88M7.55M1.61M
Free Cash Flow114.02M123.83M-14.57M84.81M98.33M179.37M136.47M73.22M63.47M50.01M53.14M68.35M64.19M42.3M41.47M36.1M27.61M
FCF Margin %12.05%12.51%-1.56%9.7%11.88%23.19%20.47%11.26%10.18%8.98%10.75%16.08%19.57%17.96%24.45%30.02%33.28%
FCF Growth %3705.64%949.96%-117.18%-13.75%-45.18%31.44%86.38%15.36%26.91%-5.89%-22.24%6.48%51.73%2.01%14.87%30.77%-
FCF per Share3.213.41-0.412.342.694.813.752.061.791.421.481.881.791.231.741.731.32
FCF Conversion (FCF/Net Income)-5.49x3.66x0.91x1.27x2.08x2.35x2.30x5.10x1.87x6.46x3.10x4.36x3.75x2.13x0.96x1.81x1.52x
Interest Paid7.78M07.83M1.72M1.04M0000000034K-67K00
Taxes Paid963K034.03M33.07M23.44M19.09M8.75M1.9M580K4.98M19.19M14.48M254K14.19M-4.84M1.23M1.18M

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Generative AI disruption risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio swinging from a negative 0.37 in 2026Q1 to a massive 5.86 in 2025Q3, highlighting significant volatility in the company's underlying cash generation capabilities.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are currently failing to capture the true cash-generative capacity of the business. Investors should monitor whether this divergence is driven by non-cash charges or aggressive working capital management, as the current instability complicates any reliable assessment of core operational performance.

Free Cash Flow Margin Compression

As reported in quarterly statements, Shutterstock's free cash flow trajectory has deteriorated sharply, with FCF margins collapsing from a peak of 25.7% in 2025Q3 to a meager 2.9% in 2026Q1, reflecting the company's struggle to maintain cash efficiency amidst a broader contraction in its core business.

The rapid decline in FCF margins indicates that the company's ability to convert revenue into discretionary cash is under significant pressure. This trend warrants further investigation into whether the current cost structure is too rigid to accommodate the recent revenue contraction, potentially limiting the company's flexibility to fund future growth initiatives.

Working Capital Volatility and Drag

Based on the provided cash flow data, working capital changes have acted as a recurring drag on liquidity, with a significant $55.1 million outflow in 2024Q3 and a $29.2 million outflow in 2025Q2, suggesting that the company is struggling to optimize its cash conversion cycle effectively.

The inconsistent nature of these working capital swings may indicate inefficiencies in accounts receivable collections or inventory management related to the company's evolving product mix. Such volatility suggests that cash flow remains highly sensitive to timing differences, which may mask underlying operational weaknesses during periods of lower demand.

Capital Allocation Amidst Cash Constraints

As indicated by historical cash flow statements, Shutterstock has continued to prioritize dividend payments and share repurchases despite declining free cash flow, with $12.8 million paid in dividends during 2026Q1, a move that appears increasingly aggressive given the company's current negative net income and deteriorating cash position.

The decision to maintain capital returns while operational cash flow is under pressure may limit the company's ability to reinvest in its AI-driven pivot. Investors should monitor whether this allocation strategy is sustainable or if it may eventually necessitate a reduction in shareholder returns to preserve liquidity for core business operations.

SSTK — Frequently Asked Questions

Quick answers to the most common questions about buying SSTK stock.

How much cash does Shutterstock, Inc. (SSTK) generate from operations?

Shutterstock, Inc. (SSTK) generated $166.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Shutterstock, Inc.'s free cash flow?

Shutterstock, Inc. (SSTK) generated $123.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Shutterstock, Inc.'s capital expenditure (CapEx)?

Shutterstock, Inc. (SSTK) spent $42.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Shutterstock, Inc. distribute cash to shareholders?

In 2025, Shutterstock, Inc. (SSTK) returned $46.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.