Cash generation is characterized by high earnings quality, with OCF/NI ratios frequently exceeding 3.0x, though free cash flow remains volatile due to working capital fluctuations.
| Metric | TTM | Jun'25 | Jun'24 | Jul'23 | Jul'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 66.83M | 71.68M | 12.27M | 10.1M | 10.44M | 35.15M | 25.42M | 29.94M | 6.94M | 23.14M | 8.22M | 31.46M | 11.52M | 15.66M | 17.24M | 8.37M | 10.06M | -6.84M | 3.75M | 9.79M | 19.3M | 15.75M | 29.36M | 17.61M | 27.6M | 23.23M | 34.9M | 27.5M | 26M | 6.1M | 6.9M |
| Operating CF Margin % | - | 12.68% | 2.28% | 2.05% | 2.31% | 7.24% | 6.6% | 6.15% | 1.58% | 5.55% | 2.05% | 7.65% | 3.31% | 5.25% | 6.17% | 3.21% | 4.84% | -5.42% | 2.35% | 5.84% | 10.65% | 8.28% | 15.01% | 8.94% | 13.32% | 11.45% | 15.53% | 13.57% | 13.92% | 3.83% | 4.94% |
| Operating CF Growth % | 56.96% | 484.4% | 21.5% | -3.27% | -70.31% | 38.26% | -15.09% | 331.43% | -70.01% | 181.6% | -73.88% | 173.11% | -26.47% | -9.14% | 105.96% | -16.83% | 247.24% | -282.1% | -61.67% | -49.24% | 22.49% | -46.35% | 66.8% | -36.22% | 18.8% | -33.43% | 26.92% | 5.77% | 326.23% | -11.59% | -33.65% |
| Net Income | 24.98M | 18.68M | 16.43M | -6.67M | 7.02M | 29.9M | -5.86M | -12.69M | 15.63M | 12.11M | 14.12M | 24.55M | 19.14M | 11.51M | 12.25M | 7.59M | 3.42M | -6.12M | 3.27M | 8.18M | 12.48M | 15.04M | 17.28M | 16.35M | 15.6M | 13.03M | 18.51M | 17M | 13.5M | 9.8M | 7.7M |
| Depreciation & Amortization | 15.26M | 14.76M | 16.55M | 17.48M | 19.38M | 19.79M | 19.33M | 17.16M | 14.59M | 11.42M | 10.12M | 8.81M | 8.27M | 7.49M | 6.81M | 6.62M | 7.14M | 6.26M | 6.83M | 6.99M | 7.16M | 7.22M | 7.7M | 7.85M | 8.27M | 7.94M | 7.58M | 7.1M | 6.8M | 5.6M | 4M |
| Stock-Based Compensation | 1.79M | 2.73M | 1.47M | 0 | 0 | 972K | 5.82M | 5.33M | 1.13M | 1.51M | 1.63M | 1.32M | 1.13M | 1.06M | 825K | 621K | 468K | 419K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.89M | -1.89M | -4.71M | -4.94M | -1.99M | 1.47M | -3.59M | -10.12M | 1.03M | 1.85M | 3.03M | -3.33M | 1.45M | 3.85M | 54K | -177K | 3.43M | -2.99M | 920K | -359K | 350K | 2.28M | 1.39M | 1.23M | -391K | -312K | 392K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.33M | -141K | -1.23M | 780K | 2.17M | 1.12M | -895K | 29.27M | -3.98M | -3.91M | 833K | -1.83M | -635K | 2.5M | 488K | -661K | -973K | -1.16M | 741K | 761K | 2.8M | 1.15M | 116K | 65K | 115K | 201K | -260K | 500K | 200K | 200K | 100K |
| Working Capital Changes | 20.64M | 37.53M | -16.23M | 3.44M | -16.14M | -18.1M | 10.62M | 996K | -21.46M | 169K | -21.51M | 1.93M | -17.83M | -10.74M | -3.19M | -5.62M | -3.42M | -3.25M | -8.46M | -5.76M | -3.81M | -9.94M | 2.87M | -8.12M | 4.01M | 2.38M | 8.43M | 2.9M | 5.5M | -9.5M | -4.9M |
| Change in Receivables | 8.78M | -3.08M | -9.36M | -13.7M | -5.93M | -27.74M | 41.99M | -10.39M | -9.57M | -1.71M | -5.13M | 9.15M | -21.29M | -2.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2.19M | 16.95M | -4.05M | 2.88M | -9.62M | -16.46M | -7.14M | -608K | -11.18M | 3.21M | -3.9M | -4.28M | -6.19M | -3.08M | 899K | -5.05M | -497K | 1.03M | -3.1M | 2.17M | 2.32M | -3.29M | -477K | 358K | 363K | 5.74M | -538K | 1.2M | -100K | -1.5M | -3.5M |
| Change in Payables | -6.99M | 10.67M | -3.02M | 23.96M | 1.81M | 28.54M | 0 | 6.14M | 3.75M | 5.17M | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -8.65M | -7.16M | -7.79M | -118K | -14.33M | -9.02M | -12.35M | -17.6M | -23.92M | -39.54M | -25.27M | -30.8M | -13.03M | -13.39M | -13.74M | -7.79M | -10.58M | -17.97M | -10.93M | -5.83M | -6.31M | -5.6M | -5.64M | -4.42M | -5.96M | -7.46M | -9.35M | -8.8M | -7.4M | -7.8M | -12.1M |
| Capital Expenditures | -8.91M | -7.16M | -9.79M | -17.37M | -14.19M | -8.93M | -12.38M | -17.45M | -24.13M | -37.01M | -23.5M | -26.1M | -12.81M | -12.52M | -13.56M | -9.53M | -6.9M | -12.49M | -10.93M | -5.75M | -5.77M | -5.5M | -5.52M | -3.77M | -5.3M | -7.55M | -9.36M | -8.8M | -7.5M | -8M | -12.2M |
| CapEx % of Revenue | 1.54% | 1.27% | 1.82% | 3.52% | 3.14% | 1.84% | 3.21% | 3.58% | 5.5% | 8.87% | 5.85% | 6.34% | 3.68% | 4.2% | 4.86% | 3.65% | 3.32% | 9.91% | 6.85% | 3.43% | 3.18% | 2.89% | 2.82% | 1.92% | 2.56% | 3.72% | 4.16% | 4.34% | 4.01% | 5.03% | 8.73% |
| Acquisitions | 259K | 0 | 2M | -8.64M | 5K | -100K | 0 | -200K | -125K | -400K | -1.72M | -4.38M | 0 | -965K | 0 | -22K | 900K | -551K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 8K | 32K | 53K | 341K | -2.13M | -49K | -314K | -214K | 91K | 19K | 2.1M | -4.58M | -4.92M | 0 | -79K | -547K | -103K | -113K | -646K | -666K | 88K | 7K | 0 | 100K | 200K | 100K |
| Cash from Financing | -13.39M | -4.94M | 72K | 1.58M | -1.89M | -22.89M | -8.99M | -12.18M | 16.39M | 9.23M | 7.21M | 5.83M | 961K | 660K | -3.5M | -5.04M | -144K | -4.52M | -6.81M | -4.19M | -4.22M | -7.43M | 600K | -18.24M | -1.98M | -14.39M | -40.25M | -4.9M | -4.2M | 1.6M | 1.4M |
| Debt Issued (Net) | -12M | -5M | 0 | 2M | -1M | -23M | -7M | -9M | 21M | 10M | 10M | 7.5M | 250K | 2.25M | -1.85M | -1.15M | -225K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.98M | 0 | -5M | 3.6M | 1.4M |
| Equity Issued (Net) | 64K | 61K | 72K | 183K | 908K | 604K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72K | -6.21M | -3.08M | -4.84M | -4.22M | 3.57M | 600K | -18.24M | -1.98M | -14.39M | -41.36M | -5.2M | 800K | -1.9M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1.57M | -2.06M | -2.03M | -2.01M | -1.86M | -1.71M | -1.54M | -1.35M | -1.34M | -3.99M | 0 | -1.51M | -5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -271K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.21M | -3.11M | -5.08M | -5.31M | 0 | -4.63M | -21.9M | -10.16M | -15.62M | -44.23M | -6.4M | -600K | -2.1M | 0 |
| Other Financing | -1.45M | 0 | 0 | -600K | -1.8M | -490K | -420K | -1.11M | -2.58M | 1.24M | -925K | 38K | 2.25M | -238K | -314K | 102K | 9K | 3.2M | 1.4M | 649K | 0 | -11M | 0 | 0 | 0 | 0 | -2.87M | -100K | 0 | -100K | 0 |
| Net Change in Cash | 44.85M | 59.17M | 4.84M | 11.8M | -5.69M | 2.69M | 3.96M | -281K | -271K | -7.12M | -10.22M | 5.94M | -551K | 2.82M | 237K | -4.62M | -897K | -28.74M | -13.99M | -221K | 8.76M | 2.72M | 24.33M | -5.05M | 19.66M | 1.38M | -14.7M | 14M | -4.2M | 1.6M | 1.4M |
| Free Cash Flow | 57.92M | 64.52M | 2.48M | -7.28M | -3.75M | 26.22M | 13.04M | 12.49M | -17.19M | -13.87M | -15.28M | 5.36M | -1.29M | 3.15M | 3.68M | -1.16M | 3.16M | -19.33M | -7.18M | 4.05M | 13.53M | 10.26M | 23.84M | 13.83M | 22.31M | 15.69M | 25.55M | 18.7M | 18.5M | -1.9M | -5.3M |
| FCF Margin % | 9.99% | 11.42% | 0.46% | -1.48% | -0.83% | 5.4% | 3.39% | 2.56% | -3.91% | -3.32% | -3.81% | 1.3% | -0.37% | 1.06% | 1.32% | -0.44% | 1.52% | -15.33% | -4.5% | 2.41% | 7.47% | 5.39% | 12.19% | 7.03% | 10.76% | 7.73% | 11.36% | 9.23% | 9.9% | -1.19% | -3.79% |
| FCF Growth % | 9.06% | 2504.8% | 134.05% | -93.9% | -114.31% | 101.04% | 4.44% | 172.63% | -23.98% | 9.23% | -384.93% | 514.69% | -141.05% | -14.47% | 417.5% | -136.69% | 116.36% | -169.34% | -277.36% | -70.1% | 31.94% | -56.99% | 72.36% | -37.99% | 42.2% | -38.6% | 36.61% | 1.08% | 1073.68% | 64.15% | -82.76% |
| FCF per Share | 14.01 | 15.83 | 0.62 | -1.86 | -0.96 | 6.81 | 3.49 | 3.40 | -4.64 | -3.78 | -4.22 | 1.49 | -0.37 | 0.93 | 1.11 | -0.35 | 0.96 | -5.89 | -2.05 | 1.14 | 3.64 | 2.69 | 6.19 | 3.59 | 5.33 | 3.56 | 5.04 | 3.23 | 3.15 | -0.33 | -0.92 |
| FCF Conversion (FCF/Net Income) | 2.32x | 3.84x | 0.75x | -1.51x | 1.49x | 1.56x | -3.34x | -2.36x | 0.57x | 3.22x | 0.90x | 1.52x | 0.70x | 1.67x | 1.96x | 1.55x | 2.94x | 1.12x | 1.15x | 1.20x | 1.55x | 1.05x | 1.70x | 1.08x | 1.77x | 1.78x | 1.89x | 1.62x | 1.93x | 0.62x | 0.90x |
| Interest Paid | 399K | 1.01M | 888K | 890K | 0 | 320K | 976K | 1.62M | 1.08M | 350K | 157K | 47K | 42K | 42K | 115K | 188K | 250K | 107K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -8.55M | 14.17M | 3.8M | 2.76M | 0 | 5.43M | 2.11M | 530K | 2.5M | 318K | 4.7M | 14.75M | 5.44M | 3.7M | 2.72M | 1.39M | 2.96M | 1.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical OEM Production Exposure
As reported in financial statements, STRT consistently generates operating cash flow significantly exceeding net income, with OCF/NI ratios frequently surpassing 3.0x, which suggests that non-cash charges and working capital fluctuations play a disproportionate role in the company's reported bottom-line profitability compared to actual cash generation.
The persistent gap between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items, such as depreciation and amortization, rather than pure operational efficiency. Investors should monitor whether this divergence reflects conservative accounting practices or an underlying inability to convert accounting profits into tangible liquidity.
Based on recent quarterly filings, free cash flow has demonstrated extreme volatility, swinging from a $4.5M deficit in 2026Q2 to a $27.2M surplus in 2025Q4, highlighting the company's vulnerability to the timing of OEM production cycles and the resulting impact on cash-generative capacity.
The erratic FCF trajectory suggests that STRT's cash flow profile is highly sensitive to the production health of its primary automotive customers. This instability warrants caution, as the company's ability to sustain positive free cash flow appears contingent on favorable inventory and receivable cycles rather than consistent operational growth.
According to historical data, STRT maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.7% and 2.6%, suggesting that the company is currently prioritizing maintenance over aggressive capacity expansion in its specialized manufacturing facilities.
The low capital intensity implies that the company is not currently engaged in significant growth-oriented investment, which may limit future competitive positioning in emerging electronic access technologies. This strategy appears to preserve cash in the near term but may leave the firm under-invested if the industry shifts rapidly toward new architectures.
As observed in recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a notable $19.9M inflow in 2025Q4 contrasting with periods of significant cash absorption, suggesting that the company's liquidity is highly dependent on the timing of OEM payments.
The reliance on working capital management to bolster cash flow suggests that STRT lacks the pricing power to maintain consistent cash generation through operations alone. Investors should investigate whether these swings are indicative of seasonal OEM demand patterns or potential inefficiencies in the company's collection and inventory management processes.
Quick answers to the most common questions about buying STRT stock.
Strattec Security Corporation (STRT) generated $71.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Strattec Security Corporation (STRT) generated $64.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Strattec Security Corporation (STRT) spent $7.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.