VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STRTStrattec Security Corporation
$82.64$345M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSTRTCash Flow

Strattec Security Corporation (STRT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is characterized by high earnings quality, with OCF/NI ratios frequently exceeding 3.0x, though free cash flow remains volatile due to working capital fluctuations.

STRT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jul'23Jul'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations66.83M71.68M12.27M10.1M10.44M35.15M25.42M29.94M6.94M23.14M8.22M31.46M11.52M15.66M17.24M8.37M10.06M-6.84M3.75M9.79M19.3M15.75M29.36M17.61M27.6M23.23M34.9M27.5M26M6.1M6.9M
Operating CF Margin %-12.68%2.28%2.05%2.31%7.24%6.6%6.15%1.58%5.55%2.05%7.65%3.31%5.25%6.17%3.21%4.84%-5.42%2.35%5.84%10.65%8.28%15.01%8.94%13.32%11.45%15.53%13.57%13.92%3.83%4.94%
Operating CF Growth %56.96%484.4%21.5%-3.27%-70.31%38.26%-15.09%331.43%-70.01%181.6%-73.88%173.11%-26.47%-9.14%105.96%-16.83%247.24%-282.1%-61.67%-49.24%22.49%-46.35%66.8%-36.22%18.8%-33.43%26.92%5.77%326.23%-11.59%-33.65%
Net Income24.98M18.68M16.43M-6.67M7.02M29.9M-5.86M-12.69M15.63M12.11M14.12M24.55M19.14M11.51M12.25M7.59M3.42M-6.12M3.27M8.18M12.48M15.04M17.28M16.35M15.6M13.03M18.51M17M13.5M9.8M7.7M
Depreciation & Amortization15.26M14.76M16.55M17.48M19.38M19.79M19.33M17.16M14.59M11.42M10.12M8.81M8.27M7.49M6.81M6.62M7.14M6.26M6.83M6.99M7.16M7.22M7.7M7.85M8.27M7.94M7.58M7.1M6.8M5.6M4M
Stock-Based Compensation1.79M2.73M1.47M00972K5.82M5.33M1.13M1.51M1.63M1.32M1.13M1.06M825K621K468K419K0000000000000
Deferred Taxes-1.89M-1.89M-4.71M-4.94M-1.99M1.47M-3.59M-10.12M1.03M1.85M3.03M-3.33M1.45M3.85M54K-177K3.43M-2.99M920K-359K350K2.28M1.39M1.23M-391K-312K392K0000
Other Non-Cash Items5.33M-141K-1.23M780K2.17M1.12M-895K29.27M-3.98M-3.91M833K-1.83M-635K2.5M488K-661K-973K-1.16M741K761K2.8M1.15M116K65K115K201K-260K500K200K200K100K
Working Capital Changes20.64M37.53M-16.23M3.44M-16.14M-18.1M10.62M996K-21.46M169K-21.51M1.93M-17.83M-10.74M-3.19M-5.62M-3.42M-3.25M-8.46M-5.76M-3.81M-9.94M2.87M-8.12M4.01M2.38M8.43M2.9M5.5M-9.5M-4.9M
Change in Receivables8.78M-3.08M-9.36M-13.7M-5.93M-27.74M41.99M-10.39M-9.57M-1.71M-5.13M9.15M-21.29M-2.92M00000000000000000
Change in Inventory2.19M16.95M-4.05M2.88M-9.62M-16.46M-7.14M-608K-11.18M3.21M-3.9M-4.28M-6.19M-3.08M899K-5.05M-497K1.03M-3.1M2.17M2.32M-3.29M-477K358K363K5.74M-538K1.2M-100K-1.5M-3.5M
Change in Payables-6.99M10.67M-3.02M23.96M1.81M28.54M06.14M3.75M5.17M-3M00000000000000000000
Cash from Investing-8.65M-7.16M-7.79M-118K-14.33M-9.02M-12.35M-17.6M-23.92M-39.54M-25.27M-30.8M-13.03M-13.39M-13.74M-7.79M-10.58M-17.97M-10.93M-5.83M-6.31M-5.6M-5.64M-4.42M-5.96M-7.46M-9.35M-8.8M-7.4M-7.8M-12.1M
Capital Expenditures-8.91M-7.16M-9.79M-17.37M-14.19M-8.93M-12.38M-17.45M-24.13M-37.01M-23.5M-26.1M-12.81M-12.52M-13.56M-9.53M-6.9M-12.49M-10.93M-5.75M-5.77M-5.5M-5.52M-3.77M-5.3M-7.55M-9.36M-8.8M-7.5M-8M-12.2M
CapEx % of Revenue1.54%1.27%1.82%3.52%3.14%1.84%3.21%3.58%5.5%8.87%5.85%6.34%3.68%4.2%4.86%3.65%3.32%9.91%6.85%3.43%3.18%2.89%2.82%1.92%2.56%3.72%4.16%4.34%4.01%5.03%8.73%
Acquisitions259K02M-8.64M5K-100K0-200K-125K-400K-1.72M-4.38M0-965K0-22K900K-551K0000000000000
Investments-------------------------------
Other Investing000008K32K53K341K-2.13M-49K-314K-214K91K19K2.1M-4.58M-4.92M0-79K-547K-103K-113K-646K-666K88K7K0100K200K100K
Cash from Financing-13.39M-4.94M72K1.58M-1.89M-22.89M-8.99M-12.18M16.39M9.23M7.21M5.83M961K660K-3.5M-5.04M-144K-4.52M-6.81M-4.19M-4.22M-7.43M600K-18.24M-1.98M-14.39M-40.25M-4.9M-4.2M1.6M1.4M
Debt Issued (Net)-12M-5M02M-1M-23M-7M-9M21M10M10M7.5M250K2.25M-1.85M-1.15M-225K0000000003.98M0-5M3.6M1.4M
Equity Issued (Net)64K61K72K183K908K604K000000000072K-6.21M-3.08M-4.84M-4.22M3.57M600K-18.24M-1.98M-14.39M-41.36M-5.2M800K-1.9M0
Dividends Paid000000-1.57M-2.06M-2.03M-2.01M-1.86M-1.71M-1.54M-1.35M-1.34M-3.99M0-1.51M-5.13M000000000000
Share Repurchases0000000-271K000000000-6.21M-3.11M-5.08M-5.31M0-4.63M-21.9M-10.16M-15.62M-44.23M-6.4M-600K-2.1M0
Other Financing-1.45M00-600K-1.8M-490K-420K-1.11M-2.58M1.24M-925K38K2.25M-238K-314K102K9K3.2M1.4M649K0-11M0000-2.87M-100K0-100K0
Net Change in Cash44.85M59.17M4.84M11.8M-5.69M2.69M3.96M-281K-271K-7.12M-10.22M5.94M-551K2.82M237K-4.62M-897K-28.74M-13.99M-221K8.76M2.72M24.33M-5.05M19.66M1.38M-14.7M14M-4.2M1.6M1.4M
Free Cash Flow57.92M64.52M2.48M-7.28M-3.75M26.22M13.04M12.49M-17.19M-13.87M-15.28M5.36M-1.29M3.15M3.68M-1.16M3.16M-19.33M-7.18M4.05M13.53M10.26M23.84M13.83M22.31M15.69M25.55M18.7M18.5M-1.9M-5.3M
FCF Margin %9.99%11.42%0.46%-1.48%-0.83%5.4%3.39%2.56%-3.91%-3.32%-3.81%1.3%-0.37%1.06%1.32%-0.44%1.52%-15.33%-4.5%2.41%7.47%5.39%12.19%7.03%10.76%7.73%11.36%9.23%9.9%-1.19%-3.79%
FCF Growth %9.06%2504.8%134.05%-93.9%-114.31%101.04%4.44%172.63%-23.98%9.23%-384.93%514.69%-141.05%-14.47%417.5%-136.69%116.36%-169.34%-277.36%-70.1%31.94%-56.99%72.36%-37.99%42.2%-38.6%36.61%1.08%1073.68%64.15%-82.76%
FCF per Share14.0115.830.62-1.86-0.966.813.493.40-4.64-3.78-4.221.49-0.370.931.11-0.350.96-5.89-2.051.143.642.696.193.595.333.565.043.233.15-0.33-0.92
FCF Conversion (FCF/Net Income)2.32x3.84x0.75x-1.51x1.49x1.56x-3.34x-2.36x0.57x3.22x0.90x1.52x0.70x1.67x1.96x1.55x2.94x1.12x1.15x1.20x1.55x1.05x1.70x1.08x1.77x1.78x1.89x1.62x1.93x0.62x0.90x
Interest Paid399K1.01M888K890K0320K976K1.62M1.08M350K157K47K42K42K115K188K250K107K0000000000000
Taxes Paid-8.55M14.17M3.8M2.76M05.43M2.11M530K2.5M318K4.7M14.75M5.44M3.7M2.72M1.39M2.96M1.87M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Cyclical OEM Production Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Accruals

As reported in financial statements, STRT consistently generates operating cash flow significantly exceeding net income, with OCF/NI ratios frequently surpassing 3.0x, which suggests that non-cash charges and working capital fluctuations play a disproportionate role in the company's reported bottom-line profitability compared to actual cash generation.

The persistent gap between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items, such as depreciation and amortization, rather than pure operational efficiency. Investors should monitor whether this divergence reflects conservative accounting practices or an underlying inability to convert accounting profits into tangible liquidity.

FCF Volatility Reflects Cyclical Exposure

Based on recent quarterly filings, free cash flow has demonstrated extreme volatility, swinging from a $4.5M deficit in 2026Q2 to a $27.2M surplus in 2025Q4, highlighting the company's vulnerability to the timing of OEM production cycles and the resulting impact on cash-generative capacity.

The erratic FCF trajectory suggests that STRT's cash flow profile is highly sensitive to the production health of its primary automotive customers. This instability warrants caution, as the company's ability to sustain positive free cash flow appears contingent on favorable inventory and receivable cycles rather than consistent operational growth.

Capital Intensity Remains Structurally Low

According to historical data, STRT maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.7% and 2.6%, suggesting that the company is currently prioritizing maintenance over aggressive capacity expansion in its specialized manufacturing facilities.

The low capital intensity implies that the company is not currently engaged in significant growth-oriented investment, which may limit future competitive positioning in emerging electronic access technologies. This strategy appears to preserve cash in the near term but may leave the firm under-invested if the industry shifts rapidly toward new architectures.

Working Capital Swings Drive Liquidity

As observed in recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a notable $19.9M inflow in 2025Q4 contrasting with periods of significant cash absorption, suggesting that the company's liquidity is highly dependent on the timing of OEM payments.

The reliance on working capital management to bolster cash flow suggests that STRT lacks the pricing power to maintain consistent cash generation through operations alone. Investors should investigate whether these swings are indicative of seasonal OEM demand patterns or potential inefficiencies in the company's collection and inventory management processes.

STRT — Frequently Asked Questions

Quick answers to the most common questions about buying STRT stock.

How much cash does Strattec Security Corporation (STRT) generate from operations?

Strattec Security Corporation (STRT) generated $71.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Strattec Security Corporation's free cash flow?

Strattec Security Corporation (STRT) generated $64.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Strattec Security Corporation's capital expenditure (CapEx)?

Strattec Security Corporation (STRT) spent $7.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.