No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ENLTEnlight Renewable Energy Ltd | 8.89B | 67.24 | 61.80 | 320.57% | 21.4% | 2.63% | 2.73 | |
| ORAOrmat Technologies, Inc. | 6.27B | 103.70 | 51.34 | 12.49% | 12.52% | 2.48% | 0.14 | |
| RNWReNew Energy Global Plc | 1.36B | 5.52 | 46.02 | 19.36% | 9.23% | 8.42% | 5.59 | |
| RNWWWReNew Energy Global plc | 0.01 | 0.06 | 19.36% | 9.23% | 8.42% | 5.59 | ||
| SUUNPowerBank Corporation | 34.5M | 0.78 | -1.10 | -28.86% | -7.46% | -14.99% | 3.81 | |
| WAVEEco Wave Power Global AB (publ) | 29.09M | 4.99 | -13.49 | -45.1% | -17.6% | -42.79% | 3.81% | 0.16 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Revenue | 7.35M | 18.39M | 18.4M | 58.38M | 41.53M |
| Revenue Growth % | - | 150.27% | 0.06% | 217.31% | -28.86% |
| Cost of Revenue | 4.83M | 13.9M | 13.86M | 46.7M | 32.52M |
| Gross Profit | 2.51M | 4.49M | 4.54M | 11.68M | 9.01M |
| Gross Margin % | - | - | - | - | - |
| Gross Profit Growth % | - | 78.39% | 1.16% | 157.4% | -22.82% |
| Operating Expenses | 2.57M | 7.06M | 7.21M | 12M | 17.45M |
| Other Operating Expenses | - | - | - | - | - |
| EBITDA | -48.87K | -2.52M | -2.63M | 92.35K | -4.18M |
| EBITDA Margin % | - | - | - | - | - |
| EBITDA Growth % | - | -5064.12% | -4.08% | 103.52% | -4624.29% |
| Depreciation & Amortization | 9.31K | 49.18K | 49.21K | 409.95K | 4.26M |
| D&A / Revenue % | - | - | - | - | - |
| Operating Income (EBIT) | -58.18K | -2.57M | -2.68M | -317.61K | -8.44M |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | -4322.48% | -4% | 88.13% | -2556.11% |
| Interest Expense | 0 | 150.91K | 0 | 284.78K | 2.4M |
| Interest Coverage | - | -17.05x | - | -1.12x | -3.52x |
| Interest / Revenue % | - | - | - | - | - |
| Non-Operating Income | -49.8K | 1000K | 1000K | -313.38K | -1000K |
| Pretax Income | -107.98K | 3.19M | 3.19M | -630.98K | -35.34M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 49.09K | 950.6K | 951.17K | 2.95M | -4.22M |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | -132.03K | 2.24M | 2.24M | -3.47M | -31.04M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | 1797.03% | 0.06% | -254.94% | -793.56% |
| EPS (Diluted) | -0.01 | 0.08 | 0.08 | -0.13 | -0.97 |
| EPS Growth % | - | - | 0% | -253.51% | -654.47% |
| EPS (Basic) | -0.01 | 0.08 | 0.08 | -0.13 | -0.97 |
| Diluted Shares Outstanding | 16M | 26.8M | 26.8M | 27.04M | 32.2M |
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Total Assets | 10.28M | 9.19M | 24.97M | 39.23M | 138.35M |
| Asset Growth % | - | -10.59% | 171.57% | 57.09% | 252.7% |
| PP&E (Net) | 28.52K | 211.43K | 1.09M | 4.54M | 74.72M |
| PP&E / Total Assets % | - | - | - | - | - |
| Total Current Assets | 10.25M | 8.98M | 22.05M | 17.63M | 41.32M |
| Cash & Equivalents | 1.4M | 931.98K | 749.43K | 5.27M | 7.62M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 593.78K | 195.92K | 448.72K | 6.53M | 9M |
| Other Current Assets | 2.6M | 3.59M | 0 | 0 | 4.84M |
| Long-Term Investments | 0 | 0 | 722.51K | 5.15M | 0 |
| Goodwill | 0 | 0 | 0 | 438.76K | 2.77M |
| Intangible Assets | 0 | 0 | 1.11M | 10.91M | 14.04M |
| Other Assets | 0 | 0 | 0 | 554.36K | 5.51M |
| Total Liabilities | 5.87M | 4.75M | 8.34M | 20.5M | 118.59M |
| Total Debt | 2.55M | 2.11M | 1.08M | 7.28M | 75.38M |
| Net Debt | 1.15M | 1.18M | 334.25K | 2.01M | 67.75M |
| Long-Term Debt | 1.02M | 1.23M | 759.26K | 4.38M | 53.79M |
| Short-Term Borrowings | 1.53M | 678.77K | 151.11K | 1.76M | 13.9M |
| Capital Lease Obligations | 0 | 202.7K | 173.31K | 1.14M | 7.68M |
| Total Current Liabilities | 4.73M | 3.37M | 7.08M | 13.39M | 43.11M |
| Accounts Payable | 2.81M | 1.95M | 1.54M | 3M | 15.15M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 4.59M |
| Deferred Revenue | 0 | 16.28K | 1.15M | 4.6M | 0 |
| Other Current Liabilities | 393.73K | 0 | 0 | 0 | 8.47M |
| Deferred Taxes | 0 | 0 | 0 | 1000K | 0 |
| Other Liabilities | 121.76K | 3.43K | 366.86K | 366.37K | 15M |
| Total Equity | 4.41M | 4.44M | 16.63M | 18.72M | 19.76M |
| Equity Growth % | - | 0.71% | 274.52% | 12.59% | 5.53% |
| Shareholders Equity | 4.45M | 4.49M | 16.39M | 16.36M | 19.24M |
| Minority Interest | -44.72K | -44.72K | 238.41K | 2.36M | 519K |
| Common Stock | 1K | 1K | 6.86M | 9.03M | 45.28M |
| Additional Paid-in Capital | 0 | 0 | 3M | 4.06M | 1.95M |
| Retained Earnings | 4.6M | 4.41M | 6.65M | 3.18M | -27.75M |
| Accumulated OCI | -145.94K | 73.77K | -116.76K | 99.68K | -242K |
| Return on Assets (ROA) | -1.28% | 23.01% | 13.12% | -10.82% | -34.96% |
| Return on Equity (ROE) | -2.99% | 50.64% | 21.28% | -19.65% | -161.31% |
| Debt / Equity | 0.58x | 0.48x | 0.07x | 0.39x | 3.81x |
| Debt / Assets | 24.82% | 22.97% | 4.34% | 18.56% | 54.48% |
| Net Debt / EBITDA | - | - | - | 21.75x | - |
| Book Value per Share | 0.28 | 0.17 | 0.62 | 0.69 | 0.61 |
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Cash from Operations | -2.68M | 171.21K | 2.39M | 8.48M | -17.26M |
| Operating CF Growth % | - | 106.38% | 1296.46% | 254.88% | -303.42% |
| Operating CF / Revenue % | - | - | - | - | - |
| Net Income | -132.03K | -188.39K | 2.24M | -3.58M | -31.04M |
| Depreciation & Amortization | 9.31K | 25.78K | 49.21K | 409.95K | 5.07M |
| Deferred Taxes | 0 | 0 | 0 | -49.03K | 0 |
| Other Non-Cash Items | 670.95K | 177.44K | 1.24M | 3.69M | 21.85M |
| Working Capital Changes | -3.23M | 156.38K | -4.08M | 7.15M | -15.34M |
| Capital Expenditures | -3.19K | -10.97K | -8.39M | -7.73M | -8.26M |
| CapEx / Revenue % | - | - | - | - | - |
| CapEx / D&A | - | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | - | - | - | - | - |
| Cash from Investing | -3.19K | -10.97K | -8.39M | -4.66M | -4.13M |
| Acquisitions | 0 | 0 | 0 | -94.35K | 9.89M |
| Purchase of Investments | 0 | 0 | -9.47M | -4.96M | 0 |
| Sale of Investments | 0 | 0 | 1000K | 1000K | 0 |
| Other Investing | 0 | 0 | 400 | -7.69M | -5.76M |
| Cash from Financing | 2.32M | -679.27K | 5.81M | 727.87K | 23.93M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - |
| Debt Issuance (Net) | 0 | -679.27K | 195.56K | 623.71K | 1000K |
| Stock Issued | 0 | 0 | 5.61M | 104.16K | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 2.32M | 0 | 0 | 0 | 19.17M |
| Net Change in Cash | -302.12K | -468.1K | -182.55K | 4.52M | 2.35M |
| Exchange Rate Effect | 62K | 50.93K | 13.85K | -30.96K | -187K |
| Cash at Beginning | 1.7M | 1.4M | 931.98K | 749.43K | 5.27M |
| Cash at End | 1.4M | 931.98K | 749.43K | 5.27M | 7.62M |
| Free Cash Flow | -2.69M | 160.24K | -6M | 753.43K | -25.52M |
| FCF Growth % | - | 105.96% | -3846.69% | 112.55% | -3486.53% |
| FCF Margin % | - | - | - | - | - |
| FCF / Net Income % | - | - | - | - | - |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -2.99% | 50.64% | 21.28% | -19.65% | -161.31% |
| EBITDA Margin | -0.67% | -13.73% | -14.28% | 0.16% | -10.06% |
| Net Debt / EBITDA | - | - | - | 21.75x | - |
| Interest Coverage | - | -17.05x | - | -1.12x | -3.52x |
| CapEx / Revenue | 0.04% | 0.06% | 45.63% | 0.07% | 19.88% |
| Debt / Equity | 0.58x | 0.48x | 0.07x | 0.39x | 3.81x |
| EPS Growth | - | - | 0% | -253.51% | -654.47% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics