Cash conversion remains inconsistent, highlighted by a significant $78.7M working capital outflow in 2026Q1 that resulted in a negative $42.4M free cash flow.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 123.19M | 127.83M | 157.15M | 169.7M | 12.07M | 145.22M | 218.78M | 177.18M | 83.52M | 180.51M | 222.48M | 128.05M | 189.19M | 153.55M | 139.37M | 142.88M | 155.72M | 138.34M | 86.97M | 105.2M | 99.22M | 110.29M | 125.73M | 56.54M | 94.1M | 59.58M | 91.64M | 102.5M | 94.1M | 91.6M | 91.3M |
| Operating CF Margin % | - | 7.93% | 10.09% | 11.65% | 0.84% | 10.52% | 16.42% | 13.39% | 6.02% | 13.25% | 16.08% | 9.31% | 13.07% | 10.46% | 9.55% | 9.99% | 11.72% | 11.51% | 6.94% | 8.88% | 9.03% | 10.77% | 12.01% | 5.73% | 10.01% | 7.29% | 11.33% | 11.14% | 10.98% | 11.09% | 11.32% |
| Operating CF Growth % | 24.09% | -18.66% | -7.39% | 1305.94% | -91.69% | -33.62% | 23.48% | 112.14% | -53.73% | -18.87% | 73.75% | -32.32% | 23.21% | 10.18% | -2.46% | -8.25% | 12.57% | 59.05% | -17.33% | 6.04% | -10.04% | -12.28% | 122.37% | -39.91% | 57.95% | -34.99% | -10.59% | 8.93% | 2.73% | 0.33% | 295.24% |
| Net Income | 144.2M | 134.49M | 124.67M | 93.39M | 140.89M | 118.75M | 109.47M | 82.05M | 157.36M | 89.6M | 126.26M | 106.78M | 73.65M | 113.3M | 123.91M | 120.48M | 107.14M | 86.56M | 90.86M | 77.79M | 66.42M | 44.2M | 73.92M | 81.43M | 80.69M | 64.96M | 59.61M | 80.1M | 72.6M | 64.7M | 44.2M |
| Depreciation & Amortization | 61.56M | 61.1M | 60.33M | 57.82M | 52.47M | 52.05M | 49.64M | 55.02M | 53.24M | 48.52M | 47.02M | 47.94M | 51.46M | 52.02M | 48.35M | 46.1M | 43.42M | 42.18M | 44.45M | 44.31M | 43.04M | 46.77M | 46.24M | 43.1M | 41.29M | 46.29M | 45.55M | 49M | 44.2M | 37.3M | 33.5M |
| Stock-Based Compensation | 14.82M | 13.95M | 10.08M | 8.93M | 16.14M | 9.57M | 5.61M | -739K | 503K | 5.86M | 7.71M | 1.6M | 6.26M | 8.43M | 10.09M | 7.82M | 5.68M | 3.86M | 3.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -2.09M | -2.71M | -18.6M | -5.1M | -11.01M | -6.07M | -8.71M | -19.34M | 9.84M | 17.41M | 10.43M | -4.45M | -16.78M | -6.18M | 2.92M | -3.14M | 8.69M | -3.9M | 3.33M | 9.38M | -278K | -10.11M | 0 | 10.54M | -2.59M | -9.5M | 4.83M | 9.2M | 8.1M | 4.8M | -1.7M |
| Other Non-Cash Items | 4.38M | 5.56M | 1.27M | 24.63M | -2.26M | 14.35M | 6.65M | 43.25M | 63K | 35.71M | 6.5M | 13.19M | 70.75M | 695K | -869K | -4.32M | 1.38M | 1.82M | 1.36M | 4.73M | 5.04M | 5M | -437K | 2.11M | -1.91M | -2.52M | 28.08M | -2.4M | 200K | 100K | -300K |
| Working Capital Changes | -99.68M | -84.56M | -20.61M | -9.98M | -184.16M | -43.43M | 56.11M | 16.95M | -137.49M | -16.59M | 24.57M | -37.01M | 3.86M | -14.71M | -45.03M | -24.06M | -10.59M | 7.81M | -56.82M | -30.54M | -15.8M | 24.43M | 6.01M | -80.63M | -23.38M | -39.66M | -46.43M | -33.4M | -27.7M | -15.3M | 15.6M |
| Change in Receivables | -18.04M | -1.11M | -29.64M | 35.8M | -46.09M | -34.57M | -11.36M | 10.93M | -96.64M | 10.63M | 31.14M | -21.72M | -10.58M | 3.47M | -15.16M | -5.09M | -20.23M | 5.01M | -16.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -74.79M | -62.23M | -18.3M | -28.19M | -159.01M | -36.32M | 46.83M | 25.24M | -34.11M | -47.34M | -20.06M | 3.04M | 64K | -30.22M | -23.13M | -28.39M | -4.19M | 1.19M | -40.59M | -15.3M | -7.54M | -616K | 1.19M | -31.33M | -17.38M | 8.01M | -17.36M | -11.3M | -5.7M | -8.5M | 4.9M |
| Change in Payables | 1.58M | -1.45M | 8.99M | -5.98M | 17.49M | 21.33M | 15.52M | -18.25M | 7.46M | 4.8M | 2.33M | -8.79M | 6.75M | 3.61M | 225K | 4.4M | 6.67M | -1.14M | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -98.32M | -92.68M | -59.21M | -87.62M | -98.45M | -35.56M | -33.42M | -37.41M | 14.83M | -33.82M | -75.2M | -75.79M | -79.15M | -98.23M | -102.68M | -74.04M | -55.12M | -48.05M | -49.95M | -39.22M | -33.84M | -33.97M | -44.76M | -85.18M | -88.18M | 25.18M | -90.08M | -121.2M | -133.9M | -129.3M | -61.6M |
| Capital Expenditures | -101.29M | -89.41M | -59.21M | -87.87M | -79.32M | -60.79M | -52.16M | -39.1M | -50.74M | -56.34M | -81.22M | -79.94M | -79.4M | -104.25M | -103.81M | -72.2M | -55.82M | -47.72M | -53.68M | -41.96M | -39.31M | -36.1M | -49.84M | -74.21M | -47.32M | -38M | 0 | -121M | -134.8M | -73.5M | -59M |
| CapEx % of Revenue | 6.12% | 5.55% | 3.8% | 6.03% | 5.52% | 4.4% | 3.92% | 2.96% | 3.66% | 4.14% | 5.87% | 5.81% | 5.48% | 7.1% | 7.11% | 5.05% | 4.2% | 3.97% | 4.29% | 3.54% | 3.58% | 3.53% | 4.76% | 7.52% | 5.03% | 4.65% | - | 13.15% | 15.73% | 8.9% | 7.32% |
| Acquisitions | 1.94M | -4.37M | 339K | -1.49M | -20.18M | 23.91M | 12.6M | -31.1M | -31.1M | 12.46M | 6.25M | -8.39M | 0 | 0 | 0 | -3.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.31M | -48.45M | -50.75M | -105.72M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.03M | 1.1M | -336K | 1.74M | 1.06M | 1.31M | 6.15M | 32.79M | 96.67M | 10.07M | -241K | 12.54M | 249K | 6.02M | 1.12M | 1.87M | 700K | 109K | 2.06M | 2.74M | 5.47M | 2.13M | 5.08M | 8.34M | 7.59M | 113.94M | 15.63M | 4.6M | 6.8M | -50.1M | 100K |
| Cash from Financing | -28.6M | -35.03M | -81.55M | -82M | 86.18M | -107.76M | -184.15M | -150.58M | -98.72M | -153.41M | -127.97M | -50.13M | -98.55M | -48.22M | -48.77M | -52.95M | -97.54M | -80.37M | -38.36M | -61.41M | -68.68M | -71.16M | -83.54M | 28.44M | -6.77M | -85.5M | 1.4M | 21.8M | 39.6M | 35.6M | -35M |
| Debt Issued (Net) | 46.49M | 38.89M | -7.75M | -3.5M | 157.15M | 2.03M | -117.68M | -87.37M | 38.2M | -8.78M | -24.53M | 174.62M | 85.8M | -3.71M | 15.85M | -14.19M | -72.59M | -54.51M | -21.62M | -44.82M | -43.51M | -28.51M | -59.66M | 69.72M | 25.45M | -31.87M | 56.15M | 89.73M | 57.56M | 59.8M | 16.7M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | -42.51M | 0 | 0 | -76.73M | -87.22M | -50.1M | -176.57M | -137.19M | 0 | -23.15M | 0 | 0 | 0 | 0 | 15.43M | 3.12M | -14.38M | 4.21M | -13.12M | -6.69M | -28.27M | -28.75M | -25.22M | -6.26M | 2.3M | -26M |
| Dividends Paid | -69.66M | -69.61M | -69.22M | -69.22M | -68.92M | -66.69M | -66.06M | -62.19M | -57.41M | -54.04M | -49.63M | -48.11M | -47.89M | -45.51M | -43.43M | -41.97M | -39.01M | -37.04M | -35.6M | -32.02M | -28.29M | -28.27M | -28.1M | -28.15M | -25.54M | -25.36M | -26M | -26.8M | -27.1M | -26.5M | -25.8M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -42.51M | 0 | 0 | -76.73M | -87.22M | -50.1M | -176.57M | -137.19M | 0 | -23.15M | 0 | 0 | 0 | 0 | -1.27M | -4.56M | -18M | 0 | -17.93M | -18.89M | -37.38M | -47.53M | -30.5M | -21.38M | -5.8M | -27.6M |
| Other Financing | -5.42M | -4.31M | -4.57M | -9.28M | -2.06M | -582K | -415K | -1.03M | -2.78M | -3.38M | -3.71M | -73K | 733K | 1.01M | 1.96M | 3.21M | 14.06M | 11.19M | 18.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Change in Cash | 5.97M | 9.91M | -2.31M | 8.01M | -4.82M | 970K | 3.62M | -10.75M | 2.56M | 3.48M | 13.87M | -8.33M | 493K | 4.77M | -7.79M | 8.6M | 2.04M | 3.72M | -2.02M | 5.49M | -2.03M | 4.83M | -1.01M | 1.15M | -214K | -900K | 3.1M | 3M | 400K | -2.1M | -5.3M |
| Free Cash Flow | 21.89M | 38.42M | 97.94M | 81.83M | -67.25M | 84.43M | 166.62M | 138.08M | 32.78M | 124.16M | 141.26M | 48.11M | 109.79M | 49.31M | 35.56M | 70.68M | 99.9M | 90.62M | 33.29M | 63.24M | 59.9M | 74.19M | 75.89M | -17.66M | 46.78M | 21.58M | 91.64M | -18.5M | -40.7M | 18.1M | 32.3M |
| FCF Margin % | 1.32% | 2.38% | 6.29% | 5.62% | -4.68% | 6.12% | 12.51% | 10.44% | 2.36% | 9.11% | 10.21% | 3.5% | 7.58% | 3.36% | 2.44% | 4.94% | 7.52% | 7.54% | 2.66% | 5.34% | 5.45% | 7.25% | 7.25% | -1.79% | 4.98% | 2.64% | 11.33% | -2.01% | -4.75% | 2.19% | 4.01% |
| FCF Growth % | -67.8% | -60.77% | 19.69% | 221.68% | -179.65% | -49.33% | 20.67% | 321.24% | -73.6% | -12.11% | 193.65% | -56.18% | 122.67% | 38.66% | -49.69% | -29.25% | 10.24% | 172.18% | -47.36% | 5.58% | -19.26% | -2.24% | 529.59% | -137.76% | 116.82% | -76.46% | 595.38% | 54.55% | -324.86% | -43.96% | 265.64% |
| FCF per Share | 0.51 | 0.90 | 2.31 | 1.94 | -1.59 | 2.00 | 3.93 | 3.26 | 0.77 | 2.82 | 3.15 | 1.04 | 2.25 | 0.99 | 0.71 | 1.42 | 2.02 | 1.86 | 0.69 | 1.34 | 1.30 | 1.58 | 1.62 | -0.38 | 0.98 | 0.45 | 1.86 | -0.36 | -0.78 | 0.35 | 0.62 |
| FCF Conversion (FCF/Net Income) | 0.15x | 0.95x | 1.26x | 1.82x | 0.09x | 1.22x | 2.00x | 2.16x | 0.53x | 2.01x | 1.76x | 1.20x | 2.57x | 1.36x | 1.12x | 1.19x | 1.45x | 1.60x | 0.96x | 1.35x | 1.49x | 2.50x | 1.70x | 0.69x | 1.17x | 0.81x | 1.54x | 1.28x | 1.30x | 1.42x | 2.07x |
| Interest Paid | 0 | 0 | 29.11M | 24.44M | 14.72M | 12.59M | 14.75M | 20.13M | 21.57M | 19.52M | 18.47M | 16.84M | 16.16M | 16.17M | 16.9M | 19.64M | 19.93M | 26.98M | 31.98M | 36.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 56.74M | 39.68M | 48.24M | 48.24M | 44.76M | 40.14M | 24.09M | 29.26M | 29.22M | 46.28M | 42.34M | 47.44M | 53.49M | 55.57M | 32.67M | 36.8M | 28.42M | 29.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to quarterly financial data, Sensient's OCF/NI ratio frequently deviates from unity, with a notable negative reading of -0.31 in 2026Q1, suggesting that reported net income often fails to translate into immediate cash generation due to significant fluctuations in operational accruals and working capital requirements.
The persistent gap between net income and operating cash flow indicates that earnings quality is heavily influenced by non-cash adjustments and timing differences. Investors should monitor whether these recurring cash flow deficits are merely seasonal timing issues or if they reflect a structural difficulty in converting accounting profits into liquid resources.
As reported in recent filings, Sensient's free cash flow trajectory remains highly erratic, swinging from a peak of $63.6M in 2024Q3 to a deficit of $42.4M in 2026Q1, which highlights the company's struggle to maintain consistent cash conversion despite accelerating revenue growth trends.
The inconsistency in free cash flow margins suggests that the company's cash generation is highly sensitive to operational lumpiness. While revenue growth is accelerating, the inability to sustain positive free cash flow warrants further investigation into whether the business model requires higher-than-anticipated cash reinvestment to support its current expansion.
Based on historical cash flow statements, Sensient maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios generally hovering between 3% and 8%, suggesting that the firm is not overly burdened by heavy maintenance requirements despite its complex manufacturing footprint in the specialty chemicals sector.
The moderate capital intensity appears to support the company's ability to focus on high-margin natural ingredient transitions without excessive asset replacement costs. However, the recent uptick in capital spending in early 2026 suggests management may be prioritizing capacity expansion, which could temporarily weigh on free cash flow yields.
Analysis of recent cash flow statements reveals that working capital changes are the primary driver of cash flow volatility, with a significant $78.7M outflow in 2026Q1 alone, indicating that inventory and receivables management remains a critical, yet unstable, component of the company's overall cash flow health.
The sharp swings in working capital suggest that Sensient may be struggling to align its inventory procurement with the timing of customer demand. This volatility appears to be a recurring risk factor that periodically obscures the underlying cash-generating capability of the core specialty ingredients business.
Quick answers to the most common questions about buying SXT stock.
Sensient Technologies Corporation (SXT) generated $127.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sensient Technologies Corporation (SXT) generated $38.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sensient Technologies Corporation (SXT) spent $89.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sensient Technologies Corporation (SXT) returned $69.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.