Operating cash flow of $300.6M in 2026Q2 exceeded net income by 2.01x, and cumulative OCF of $2.37B over ten quarters contrasts with cumulative net losses of -$0.66B, indicating strong cash generation despite accounting losses.
Talos Energy Inc. (TALO) cash flow statement — 11-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash from Operations | 790.59M | 935.83M | 962.59M | 519.07M | 709.74M | 411.39M | 301.92M | 393.73M | 263.44M | 176.05M | 116.12M | 138.37M |
| Operating CF Margin % | - | 52.57% | 48.77% | 35.6% | 42.96% | 33.06% | 52.42% | 43.36% | 29.56% | 42.91% | 46.48% | 44.68% |
| Operating CF Growth % | -141.68% | -2.78% | 85.45% | -26.86% | 72.52% | 36.26% | -23.32% | 49.46% | 49.64% | 51.61% | -16.08% | - |
| Net Income | -407.05M | -495.32M | -76.39M | 187.33M | 381.92M | -182.95M | -465.61M | 58.73M | 221.54M | -62.87M | -208.09M | -646.68M |
| Depreciation & Amortization | 1.1B | 1.18B | 1.14B | 749.69M | 470.63M | 454.12M | 420.89M | 385.53M | 324.06M | 176.65M | 146.52M | 232.08M |
| Stock-Based Compensation | 21.62M | 18.42M | 14.46M | 12.95M | 15.95M | 10.99M | 8.67M | 6.96M | 2.89M | 875K | 1.08M | 1.72M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 455.34M | 0 | 0 | -60.19M | 27.82M | 57.62M | 423.3M |
| Other Non-Cash Items | 314.4M | 323.2M | -123.22M | -224.87M | -220.94M | -344.77M | 306.34M | 31.09M | -219.84M | -6.36M | 154.49M | 107.08M |
| Working Capital Changes | -239.64M | -92.04M | 6.58M | -206.03M | 62.18M | 18.65M | 31.63M | -88.58M | -5.02M | 39.93M | -35.5M | 20.87M |
| Change in Receivables | 10.5M | 85.46M | 8.58M | 20.35M | 14.93M | -35.4M | -34.65M | 5.79M | -786K | -9.13M | -20.1M | 32.23M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 45.9M | 0 | 0 | 29.42M | 41.92M | 48.2M | -1.23M |
| Change in Payables | -20.05M | -22.83M | -3.83M | -60.4M | 24.26M | -6.26M | 0 | 0 | -48.83M | 2.41M | -68.04M | -10.89M |
| Cash from Investing | -446.91M | -546.75M | -1.32B | -512.63M | -311.98M | -293.75M | -678.9M | -495.96M | 37.49M | -157.64M | -198.92M | -285.14M |
| Capital Expenditures | -253.01M | 1.72M | 1.16M | -12.37M | -323.16M | -293.33M | -362.94M | -463.41M | -240.91M | -155.18M | -239.22M | -523.6M |
| CapEx % of Revenue | 12.78% | 0.1% | 0.06% | 0.85% | 19.56% | 23.57% | 63.02% | 51.03% | 27.03% | 37.82% | 95.76% | 169.06% |
| Acquisitions | -39.13M | -52.85M | -812.53M | -11.83M | 9.25M | -5.4M | -315.96M | -37.92M | 278.41M | -2.46M | -85.89M | -39.42M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -204.44M | -495.62M | -508.91M | -488.43M | -10.81M | 4.98M | 0 | 5.37M | -240.91M | -155.18M | -113.03M | -245.72M |
| Cash from Financing | -154.17M | -164.52M | 436.12M | 85.41M | -423.47M | -82.02M | 324.19M | 48.08M | -193.21M | -18.41M | 91.62M | 108.23M |
| Debt Issued (Net) | -20.5M | -19.59M | 135.05M | 153.69M | -418.68M | -70.94M | 267.13M | 60.3M | -193.21M | -18.41M | -267K | 35M |
| Equity Issued (Net) | -104.11M | -123.05M | 342.54M | -47.5M | -4.6M | -3.16M | -827K | -333K | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.86M | -1.5M |
| Share Repurchases | -102.93M | -119.46M | -45.18M | -47.5M | -4.6M | -3.16M | -827K | -333K | 0 | 0 | 0 | 0 |
| Other Financing | -29.56M | -21.89M | -41.47M | -20.78M | -189K | -7.92M | 57.89M | -11.88M | 0 | 0 | 91.89M | 73.23M |
| Net Change in Cash | 189.04M | 224.56M | 78.43M | 91.85M | -25.71M | 35.62M | -52.79M | -54.14M | 107.73M | 0 | 8.83M | -38.54M |
| Free Cash Flow | 330.79M | 453.92M | 453.68M | -42.37M | 386.57M | 118.06M | -61.02M | -69.68M | 22.53M | 20.88M | 3.09M | -107.35M |
| FCF Margin % | 16.71% | 25.5% | 22.99% | -2.91% | 23.4% | 9.49% | -10.59% | -7.67% | 2.53% | 5.09% | 1.24% | -34.66% |
| FCF Growth % | -51.41% | 0.05% | 1170.88% | -110.96% | 227.45% | 293.48% | 12.42% | -409.25% | 7.93% | 575.38% | 102.88% | - |
| FCF per Share | 1.94 | 2.59 | 2.58 | -0.35 | 4.62 | 1.44 | -0.90 | -1.28 | 0.49 | 0.39 | 0.06 | -1.98 |
| FCF Conversion (FCF/Net Income) | -0.81x | -1.89x | -12.60x | 2.77x | 1.86x | -2.25x | -0.65x | 6.70x | 1.19x | -2.80x | -0.56x | -0.21x |
| Interest Paid | 58.27M | 118.04M | 130.84M | 130.31M | 91.81M | 68.89M | 67.44M | 62.57M | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying TALO stock.
Talos Energy Inc. (TALO) generated $935.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Talos Energy Inc. (TALO) generated $453.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Talos Energy Inc. (TALO) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Talos Energy Inc. (TALO) spent $119.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Commodity price and hedging volatility
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Non-Cash Charges
Operating cash flow exceeded net income in most quarters, with OCF/NI reaching 2.01 in 2026Q2, but negative net income in several periods suggests earnings quality is heavily influenced by non-cash items.
The persistent gap between net income and operating cash flow, particularly in quarters like 2025Q2 where OCF/NI was -1.89, indicates that D&A and working capital swings are the primary drivers of cash generation rather than underlying profitability. This pattern suggests that reported losses are not necessarily cash-burning events, but the reliance on non-cash add-backs warrants scrutiny of the sustainability of cash flows if commodity prices weaken.
FCF Volatility Reflects Commodity Exposure
Free cash flow swung from -$49.7M in 2024Q1 to $199.0M in 2026Q2, with FCF margins ranging from -11.5% to 48.1%, per reported data, highlighting extreme sensitivity to oil and gas price fluctuations.
The erratic FCF trajectory, with a trough in 2024Q1 and a peak in 2025Q2, mirrors the revenue and margin swings seen in the income statement. While 2026Q2 shows a robust FCF margin of 29.9%, the prior quarters' negative or minimal FCF suggests that the company's cash generation is not stable, and investors should monitor whether the recent improvement is sustainable given the historical volatility.
Capital Spending Patterns Signal Strategic Shifts
CapEx as a percentage of revenue ranged from 0.0% to 34.0% across the last ten quarters, with a notable drop to near zero in 2025Q2-Q4, per financial statements, indicating a pause in investment activity.
The dramatic reduction in CapEx during 2025Q2 through 2025Q4, with CapEx/Rev below 0.1%, suggests a deliberate slowdown in growth spending, possibly due to commodity price weakness or a shift in capital allocation. However, the subsequent increase in 2026Q1 and Q2 (32.3% and 15.3% of revenue, respectively) implies a resumption of investment, which could pressure FCF if not matched by revenue growth. The low capital intensity in some quarters may also indicate that maintenance capex is being deferred, which could have long-term implications for production.
Working Capital Swings Amplify Cash Flow Variability
Working capital changes ranged from -$111.5M in 2025Q3 to +$87.5M in 2025Q2, per reported data, indicating that collections and payables management are significant sources of quarter-to-quarter cash flow volatility.
The large swings in working capital, particularly the negative changes in 2026Q1 and 2025Q3, suggest that cash flow is being influenced by timing of receivables and payables, possibly due to commodity price movements. This volatility complicates the interpretation of operating cash flow, as a portion of the cash generation may be temporary. Investors should monitor whether these swings normalize, as persistent negative working capital changes could indicate deteriorating collection efficiency or increased inventory build-up.
Capital Deployment Focused on Buybacks, Not Dividends
No dividends were paid in any quarter, while share repurchases totaled $38.2M in 2026Q1 and $48.3M in 2025Q3, per cash flow data, indicating a preference for buybacks over income distribution.
The absence of dividends and the intermittent buyback activity suggest that management is returning capital to shareholders opportunistically, likely when cash flow is strong. However, the buybacks are relatively small compared to FCF, and the company also made acquisition-related cash outflows in several quarters, such as $916.0M in 2024Q1, which may indicate a focus on growth through M&A. This deployment strategy could be risky if commodity prices decline, as the company may need to preserve cash for debt obligations.
Cumulative Cash Generation Outpaces Reported Losses
Over the last ten quarters, cumulative operating cash flow was approximately $2.37B against cumulative net income of -$0.66B, per reported figures, indicating that cash generation is far stronger than accounting profitability.
The large cumulative gap between operating cash flow and net income, driven by significant D&A and working capital adjustments, suggests that the company is generating substantial cash despite reporting losses. This divergence may indicate that the losses are largely non-cash in nature, but it also raises questions about the sustainability of cash flows if the company is not reinvesting adequately in its asset base. The gap warrants further investigation into the quality of earnings and the potential for future impairments.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of stock-based compensation and acquisition-related outflows, which may understate true cash costs and overstate the sustainability of free cash flow.
Stock-based compensation, though modest at $6.4M in 2026Q2, is added back to operating cash flow, but it represents a real economic cost to shareholders. More significantly, the $916.0M acquisition outflow in 2024Q1 is classified as investing, not operating, which may obscure the true cash drain from growth initiatives. If commodity prices decline, the company's ability to maintain positive FCF could be compromised, as the recent improvement in 2026Q2 may be partly due to favorable price movements rather than operational efficiency.