VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TALO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TALOTalos Energy Inc.
$13.32$2.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTALOCash Flow

Talos Energy Inc. (TALO) Cash Flow Statement

11Y historyFree accessUpdated daily

While the company reported $174.0 million in operating cash flow for 2026Q1, this figure is heavily distorted by $265.3 million in depreciation and amortization, masking the underlying operational volatility.

TALO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations841.59M935.83M962.59M519.07M709.74M411.39M301.92M393.73M263.44M176.05M116.12M138.37M
Operating CF Margin %-52.57%48.77%35.6%42.96%33.06%52.42%43.36%29.56%42.91%46.48%44.68%
Operating CF Growth %-105.66%-2.78%85.45%-26.86%72.52%36.26%-23.32%49.46%49.64%51.61%-16.08%-
Net Income-742.65M-495.32M-76.39M187.33M381.92M-182.95M-465.61M58.73M221.54M-62.87M-208.09M-646.68M
Depreciation & Amortization858.71M1.18B1.14B749.69M470.63M454.12M420.89M385.53M324.06M176.65M146.52M232.08M
Stock-Based Compensation14.69M18.42M14.46M12.95M15.95M10.99M8.67M6.96M2.89M875K1.08M1.72M
Deferred Taxes-48.45M0000455.34M00-60.19M27.82M57.62M423.3M
Other Non-Cash Items1.09B323.2M-123.22M-224.87M-220.94M-344.77M306.34M31.09M-219.84M-6.36M154.49M107.08M
Working Capital Changes-40.83M-92.04M6.58M-206.03M62.18M18.65M31.63M-88.58M-5.02M39.93M-35.5M20.87M
Change in Receivables40.37M85.46M8.58M20.35M14.93M-35.4M-34.65M5.79M-786K-9.13M-20.1M32.23M
Change in Inventory0000045.9M0029.42M41.92M48.2M-1.23M
Change in Payables-3.54M-22.83M-3.83M-60.4M24.26M-6.26M00-48.83M2.41M-68.04M-10.89M
Cash from Investing-493.02M-546.75M-1.32B-512.63M-311.98M-293.75M-678.9M-495.96M37.49M-157.64M-198.92M-285.14M
Capital Expenditures-119.61M01.16M-12.37M-323.16M-293.33M-362.94M-463.41M-240.91M-155.18M-239.22M-523.6M
CapEx % of Revenue6.88%27.07%0.06%0.85%19.56%23.57%63.02%51.03%27.03%37.82%95.76%169.06%
Acquisitions-35.44M-49.98M-812.53M-11.83M9.25M-5.4M-315.96M-37.92M278.41M-2.46M-85.89M-39.42M
Investments------------
Other Investing-385.07M-496.77M-508.91M-488.43M-10.81M4.98M05.37M-240.91M-155.18M-113.03M-245.72M
Cash from Financing-195.59M-164.52M436.12M85.41M-423.47M-82.02M324.19M48.08M-193.21M-18.41M91.62M108.23M
Debt Issued (Net)-14.82M-19.59M135.05M153.69M-418.68M-70.94M267.13M60.3M-193.21M-18.41M-267K35M
Equity Issued (Net)-102.17M-119.46M342.54M-47.5M-4.6M-3.16M-827K-333K0000
Dividends Paid0000000000-1.86M-1.5M
Share Repurchases-102.17M-119.46M-45.18M-47.5M-4.6M-3.16M-827K-333K0000
Other Financing-78.6M-25.47M-41.47M-20.78M-189K-7.92M57.89M-11.88M0091.89M73.23M
Net Change in Cash152.52M224.56M78.43M91.85M-25.71M35.62M-52.79M-54.14M107.73M08.83M-38.54M
Free Cash Flow488.68M453.92M453.68M-42.37M386.57M118.06M-61.02M-69.68M22.53M20.88M3.09M-107.35M
FCF Margin %28.1%25.5%22.99%-2.91%23.4%9.49%-10.59%-7.67%2.53%5.09%1.24%-34.66%
FCF Growth %-23.95%0.05%1170.88%-110.96%227.45%293.48%12.42%-409.25%7.93%575.38%102.88%-
FCF per Share2.902.592.58-0.354.621.44-0.90-1.280.490.390.06-1.98
FCF Conversion (FCF/Net Income)-0.66x-1.89x-12.60x2.77x1.86x-2.25x-0.65x6.70x1.19x-2.80x-0.56x-0.21x
Interest Paid59.2M0130.84M130.31M0067.44M62.57M0000
Taxes Paid000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Operational leverage and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Depreciation

As reported in recent financial statements, Talos Energy exhibits a persistent disconnect between net income and operating cash flow, with the company generating $174.0 million in cash despite a $256.2 million net loss in 2026Q1, largely driven by significant non-cash depreciation and amortization charges.

The wide gap between accounting losses and cash generation suggests that the company's reported net income is heavily influenced by non-cash items rather than operational cash-generating capacity. Investors should monitor whether this reliance on non-cash adjustments to bridge the profitability gap is sustainable as asset retirement obligations and depletion costs continue to mount.

FCF Volatility Amidst Operational Shifts

Based on the provided cash flow data, Talos Energy's free cash flow trajectory remains highly erratic, swinging from a $49.7 million deficit in 2024Q1 to a $204.5 million surplus in 2025Q2, reflecting the inherent instability of its offshore production and capital expenditure cycles.

The inconsistency in free cash flow generation appears to be a function of lumpy capital deployment and fluctuating commodity realizations. This volatility warrants further investigation into whether the company can maintain positive cash flow during periods of lower commodity prices without compromising its long-term reserve replacement requirements.

Capital Intensity and Asset Maintenance

According to recent SEC filings, Talos Energy's capital expenditure patterns show significant variability, with periods of zero reported capex in 2026Q1 contrasting sharply with the $153.7 million deployed in 2024Q4, indicating a reactive approach to capital allocation rather than a steady investment strategy.

The lack of consistent capital investment may suggest that the company is deferring necessary maintenance or growth projects to preserve liquidity. Such capital discipline, while potentially beneficial for short-term cash flow, may indicate an underlying risk to the long-term production profile of its mature offshore assets.

Aggressive Buybacks Despite Negative Earnings

As evidenced by the company's cash flow statements, Talos Energy has continued to prioritize share repurchases, including $48.3 million in 2025Q3, even while reporting consistent net losses, which suggests a management focus on equity support that may be at odds with its current cash-burning operational reality.

The decision to return capital to shareholders during periods of negative net income and volatile cash flow appears aggressive and may limit the company's financial flexibility. Investors should monitor whether this capital allocation strategy is sustainable if the current margin compression persists or if commodity prices face further downward pressure.

TALO — Frequently Asked Questions

Quick answers to the most common questions about buying TALO stock.

How much cash does Talos Energy Inc. (TALO) generate from operations?

Talos Energy Inc. (TALO) generated $935.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Talos Energy Inc.'s free cash flow?

Talos Energy Inc. (TALO) generated $453.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Talos Energy Inc.'s capital expenditure (CapEx)?

Talos Energy Inc. (TALO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Talos Energy Inc. distribute cash to shareholders?

In 2025, Talos Energy Inc. (TALO) spent $119.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.