Dreamland Limited Class A Ordinary Shares(TDIC)Earnings, Financials & Key Ratios
TDIC•NASDAQ
1.8× P/E·Price updated Jun 19, 2026
AboutA Hong Kong–based event management company that organizes, promotes, and manages themed touring, walk-through experience events for IP owners—primarily from animation and live‑action film franchises; also involved in merchandise and pop-up events.Show more
- Revenue$46M+124.1%
- EBITDA$4M-55.0%
- Net Income$6M-9.4%
- EPS (Diluted)26.25-8.7%
- Gross Margin26.14%-41.2%
- EBITDA Margin8.26%-79.9%
- Operating Margin1.69%-95.7%
- Net Margin14.03%-59.5%
- ROE112.46%-72.9%
TDIC Key Insights
Dreamland Limited Class A Ordinary Shares (TDIC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 158.3%
- ✓Healthy 5Y average net margin of 11.8%
- ✓Trading at only 1.3x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 2 (bottom 2%)
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when TDIC posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
TDIC Price & Volume
Dreamland Limited Class A Ordinary Shares (TDIC) stock price & volume — 10-year historical chart
Loading chart...
TDIC Growth Metrics
Dreamland Limited Class A Ordinary Shares (TDIC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years48.87%
5 Years48.87%
3 Years48.87%
Last Year7.33%
TDIC Peer Comparison
Dreamland Limited Class A Ordinary Shares (TDIC) competitors in Live Events and Sports Operators — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 PRKS | 2.2B | 46.64 | 15.24 | -3.64% | 9.09% | |||
 FUN | 2.55B | 24.94 | -1.57 | 14.45% | -52.75% | -157.6% | 6.92 | |
 PLBY | 135.38M | 1.45 | -11.15 | 4.13% | -6.21% | -79.7% | 10.81 | |
 DIS | 180.41B | 103.89 | 15.17 | 3.35% | 11.54% | 9.81% | 0.39 | |
 CNK | 3.94B | 33.76 | 32.46 | 2.15% | 4.42% | 25.42% | 9.14 | |
 AMC | 1.73B | 2.83 | -2.30 | 4.57% | -10.88% | |||
 IMAX | 2.39B | 44.33 | 70.37 | 16.47% | 10.73% | 10.83% | 0.70 | |
 EPR | 4.4B | 57.51 | 17.53 | 12.07% | 38.81% | 11.68% | 1.35 |
Compare TDIC vs Peers
Dreamland Limited Class A Ordinary Shares (TDIC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
TDIC Income Statement
Dreamland Limited Class A Ordinary Shares (TDIC) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Sales/Revenue | 3.62M | 20.44M | 45.8M |
Revenue Growth % | - | 465.42% | 124.08% |
Cost of Goods Sold | 3.26M | 11.36M | 33.83M |
COGS % of Revenue | 90.25% | 55.58% | 73.86% |
Gross Profit | 352.55K▲ 0% | 9.08M▲ 2475.6% | 11.97M▲ 31.9% |
Gross Margin % | 9.75% | 44.42% | 26.14% |
Gross Profit Growth % | - | 2475.58% | 31.87% |
Operating Expenses | 696.64K | 960.37K | 11.2M |
OpEx % of Revenue | 19.27% | 4.7% | 24.45% |
Selling, General & Admin | 490.64K | 666.29K | 7.32M |
SG&A % of Revenue | 13.57% | 3.26% | 15.98% |
Research & Development | 0 | 0 | 760K |
R&D % of Revenue | - | - | 1.66% |
Other Operating Expenses | 206.01K | 294.08K | 3.12M |
Operating Income | -344.09K▲ 0% | 8.12M▲ 2459.8% | 773.47K▼ 90.5% |
Operating Margin % | -9.52% | 39.72% | 1.69% |
Operating Income Growth % | - | 2459.78% | -90.47% |
EBITDA | -138.09K | 8.41M | 3.78M |
EBITDA Margin % | -3.82% | 41.16% | 8.26% |
EBITDA Growth % | - | 6193.19% | -55.03% |
D&A (Non-Cash Add-back) | 206.01K | 294.08K | 3.01M |
EBIT | -303.13K | 8.32M | 8.18M |
Net Interest Income | -179.21K | -223.27K | -611.85K |
Interest Income | 441 | 23K | 44.84K |
Interest Expense | 179.65K | 246.26K | 656.69K |
Other Income/Expense | -138.69K | -42.6K | 6.75M |
Pretax Income | -482.78K▲ 0% | 8.08M▲ 1773.1% | 7.53M▼ 6.8% |
Pretax Margin % | -13.35% | 39.52% | 16.43% |
Income Tax | 0 | 988.35K | 1.1M |
Effective Tax Rate % | 0% | 12.24% | 14.62% |
Net Income | -482.78K▲ 0% | 7.09M▲ 1568.3% | 6.43M▼ 9.4% |
Net Margin % | -13.35% | 34.68% | 14.03% |
Net Income Growth % | - | 1568.34% | -9.36% |
Net Income (Continuing) | -482.78K | 7.09M | 6.43M |
Discontinued Operations | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 |
EPS (Diluted) | -1.95▲ 0% | 28.75▲ 1574.4% | 26.25▼ 8.7% |
EPS Growth % | - | 1574.36% | -8.7% |
EPS (Basic) | -1.95 | 28.75 | 26.25 |
Diluted Shares Outstanding | 248K | 248K | 248K |
Basic Shares Outstanding | 248K | 248K | 248K |
Dividend Payout Ratio | - | - | - |
TDIC Balance Sheet
Dreamland Limited Class A Ordinary Shares (TDIC) balance sheet — assets, liabilities & shareholders' equity
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Total Current Assets | 5.22M | 12.22M | 58.23M |
Cash & Short-Term Investments | 328.21K | 3.82M | 23.42M |
Cash Only | 328.21K | 3.82M | 17.14M |
Short-Term Investments | 0 | 0 | 6.29M |
Accounts Receivable | 4.75M | 8.11M | 20.12M |
Days Sales Outstanding | 479.36 | 144.9 | 160.32 |
Inventory | 0 | 0 | 305.31K |
Days Inventory Outstanding | - | - | 3.29 |
Other Current Assets | 0 | 0 | 3.11M |
Total Non-Current Assets | 471.36K | 925.26K | 503.53K |
Property, Plant & Equipment | 471.36K | 925.26K | 503.53K |
Fixed Asset Turnover | 7.67x | 22.09x | 90.97x |
Goodwill | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Long-Term Investments | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 |
Total Assets | 5.69M▲ 0% | 13.15M▲ 131.2% | 58.74M▲ 346.7% |
Asset Turnover | 0.64x | 1.55x | 0.78x |
Asset Growth % | - | 131.2% | 346.74% |
Total Current Liabilities | 784.48K | 6.95M | 43.83M |
Accounts Payable | 40.62K | 1.39M | 262.35K |
Days Payables Outstanding | 4.54 | 44.69 | 2.83 |
Short-Term Debt | 503.18K | 642.01K | 7.98M |
Deferred Revenue (Current) | 0 | 3.57M | 0 |
Other Current Liabilities | 0 | 988.35K | 2.09M |
Current Ratio | 6.65x | 1.76x | 1.33x |
Quick Ratio | 6.65x | 1.76x | 1.32x |
Cash Conversion Cycle | - | - | 160.78 |
Total Non-Current Liabilities | 3.99M | 3.7M | 5.98M |
Long-Term Debt | 3.74M | 3.09M | 5.86M |
Capital Lease Obligations | 254.36K | 601.85K | 122.56K |
Deferred Tax Liabilities | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Liabilities | 4.77M | 10.65M | 49.81M |
Total Debt | 4.64M | 4.52M | 14.5M |
Net Debt | 4.31M | 698.64K | -2.64M |
Debt / Equity | 5.08x | 1.81x | 1.62x |
Debt / EBITDA | - | 0.54x | 3.83x |
Net Debt / EBITDA | - | 0.08x | -0.70x |
Interest Coverage | -1.69x | 33.80x | 12.46x |
Total Equity | 912.19K▲ 0% | 2.5M▲ 174.2% | 8.93M▲ 256.9% |
Equity Growth % | - | 174.18% | 256.91% |
Book Value per Share | 3.68 | 10.08 | 35.99 |
Total Shareholders' Equity | 912.19K | 2.5M | 8.93M |
Common Stock | 2.31K | 2.31K | 2.31K |
Retained Earnings | -1.1M | 491.06K | 6.92M |
Treasury Stock | 0 | 0 | 0 |
Accumulated OCI | 2.01M | 2.01M | 2.01M |
Minority Interest | 0 | 0 | 0 |
TDIC Cash Flow Statement
Dreamland Limited Class A Ordinary Shares (TDIC) cash flow — operating, investing & free cash flow history
| Metric | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
Cash from Operations | -239.81K | 8.28M | -15.99M |
Operating CF Margin % | -6.63% | 40.52% | -34.92% |
Operating CF Growth % | - | 3553.5% | -293.1% |
Net Income | -482.78K | 8.08M | 7.53M |
Depreciation & Amortization | 206.01K | 294.08K | 3.01M |
Stock-Based Compensation | 0 | 0 | 0 |
Deferred Taxes | 0 | 0 | 0 |
Other Non-Cash Items | 186.69K | 220.73K | -6.23M |
Working Capital Changes | -149.73K | -310.09K | -20.3M |
Change in Receivables | 0 | -5.16M | -2.17M |
Change in Inventory | 0 | 0 | -305.31K |
Change in Payables | 0 | 0 | 0 |
Cash from Investing | 441 | -110.86K | -14.77M |
Capital Expenditures | 0 | -141.8K | -9.27M |
CapEx % of Revenue | 0% | 0.69% | 20.24% |
Acquisitions | 0 | 0 | 0 |
Investments | - | - | - |
Other Investing | 441 | 30.94K | 1.19M |
Cash from Financing | 232.34K | -4.68M | 44.08M |
Debt Issued (Net) | 3.98M | -733.34K | 9.84M |
Equity Issued (Net) | 0 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 |
Other Financing | -3.75M | -3.95M | 34.24M |
Net Change in Cash | -7.03K▲ 0% | 3.49M▲ 49700.1% | 13.32M▲ 281.7% |
Free Cash Flow | -239.81K▲ 0% | 8.14M▲ 3494.4% | -25.26M▼ 410.3% |
FCF Margin % | -6.63% | 39.82% | -55.15% |
FCF Growth % | - | 3494.37% | -410.34% |
FCF per Share | -0.97 | 32.82 | -101.86 |
FCF Conversion (FCF/Net Income) | 0.50x | 1.17x | -2.49x |
Interest Paid | 179.65K | 247.43K | 656.69K |
Taxes Paid | 0 | 0 | 0 |
TDIC Key Ratios
Dreamland Limited Class A Ordinary Shares (TDIC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
Return on Equity (ROE) | -52.93% | 415.37% | 112.46% |
Return on Invested Capital (ROIC) | - | 144.63% | 12.23% |
Gross Margin | 9.75% | 44.42% | 26.14% |
Net Margin | -13.35% | 34.68% | 14.03% |
Debt / Equity | 5.08x | 1.81x | 1.62x |
Interest Coverage | -1.69x | 33.80x | 12.46x |
FCF Conversion | 0.50x | 1.17x | -2.49x |
Revenue Growth | - | 465.42% | 124.08% |
Related:TDIC Dividend History·TDIC Revenue History·TDIC Price History·TDIC P/E History·TDIC Financial Ratios·TDIC Institutional Holders
TDIC Frequently Asked Questions
Dreamland Limited Class A Ordinary Shares (TDIC) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Dreamland Limited Class A Ordinary Shares (TDIC) reported $45.8M in revenue for fiscal year 2025. This represents a 1167% increase from $3.6M in 2023.
Dreamland Limited Class A Ordinary Shares (TDIC) grew revenue by 124.1% over the past year. This is strong growth.
Yes, Dreamland Limited Class A Ordinary Shares (TDIC) is profitable, generating $6.4M in net income for fiscal year 2025 (14.0% net margin).
Dividend & Returns
Dreamland Limited Class A Ordinary Shares (TDIC) has a return on equity (ROE) of 112.5%. This is excellent, indicating efficient use of shareholder capital.
Dreamland Limited Class A Ordinary Shares (TDIC) had negative free cash flow of $25.3M in fiscal year 2025, likely due to heavy capital investments.