VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TECXTectonic Therapeutic, Inc.
$31.99$604M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTECXCash Flow

Tectonic Therapeutic, Inc. (TECX) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains consistently negative with a quarterly burn of $18.4 million in 2026Q1, reflecting a structural dependence on cash reserves given the minimal $19,000 in quarterly capital expenditures.

TECX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-65.41M-60.08M-59.08M-40.68M-97.21M-12.45M-98.8M-67.67M-37.65M-16.38M-3.31M
Operating CF Margin %-----------
Operating CF Growth %-27.58%-1.69%-45.23%58.15%-680.54%87.4%-46.01%-79.74%-129.81%-394.33%-
Net Income-83.49M-74.15M-57.98M-42.82M-32.18K-8.93M-119.71M-72.97M-46.36M-18.65M-4.66M
Depreciation & Amortization1.74M1.38M1.65M1.48M1.01K364K1.21M850K380K45K0
Stock-Based Compensation12.6M10.5M3.49M1.12M1.12K639K00000
Deferred Taxes00000000000
Other Non-Cash Items35.47M2.27M4.04M127K-89.78M-6.45M15.46M6.63M2.9M549K463K
Working Capital Changes81K-70K-10.28M-584K-7.4M1.92M4.24M-2.18M4.18M1.59M710K
Change in Receivables00000000000
Change in Inventory00000000000
Change in Payables-1.47M116K-1.42M-165K-3.1M1.45M-881K1.03M2.02M176K177K
Cash from Investing-102K-138K-156K-279K-267K-2.12M-1.18M-1.58M-1.83M-383K-24K
Capital Expenditures-254K-208K-156K-279K-267K-2.12M-1.18M-1.58M-1.83M-383K0
CapEx % of Revenue-----------
Acquisitions110K70K000000000
Investments-----------
Other Investing42K0000000000
Cash from Financing-3.92M173.35M171.71M33.75M262K41.42M172.62M129.99M160.29M17.37M8.7M
Debt Issued (Net)-371K-489K-475K-499K-393K3.61M00000
Equity Issued (Net)-3.52M174.33M94.6M34.13M262K37.81M172.62M129.99M160.29M17.41M0
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing-27K-485K77.59M121K393K2K000-44K8.7M
Net Change in Cash-69.45M113.04M112.47M-7.2M-96.72M26.84M72.64M60.74M120.34M606K5.36M
Free Cash Flow-65.66M-60.29M-59.24M-40.96M-97.47M-14.58M-99.98M-69.25M-39.48M-16.77M-3.31M
FCF Margin %-----------
FCF Growth %-4.11%-1.77%-44.62%57.98%-568.74%85.42%-44.37%-75.41%-135.49%-405.88%-
FCF per Share-3.50-3.29-4.01-11.03-26.74-4.08-33.14-30.29-19.93-8.40-1.66
FCF Conversion (FCF/Net Income)0.79x0.81x1.02x0.95x3.02x1.40x0.83x0.93x0.81x0.88x0.71x
Interest Paid00107K152K0000000
Taxes Paid00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persistence

As reported in quarterly financial statements, Tectonic Therapeutic's operating cash flow consistently tracks below net income, with an OCF/NI ratio of 0.73 in 2026Q1, highlighting the structural disconnect between accounting losses and the actual cash required to sustain the company's intensive clinical development programs.

The persistent gap between net income and operating cash flow suggests that non-cash expenses and working capital fluctuations are not sufficient to offset the heavy cash burn required for R&D. Investors should monitor this conversion ratio, as it indicates that the company's cash-based operational reality is more demanding than the accrual-based net income figures might imply.

Negative Free Cash Flow Trajectory

Based on the company's reported figures, free cash flow has remained consistently negative, with a quarterly burn of $18.4 million in 2026Q1, underscoring the firm's total dependence on its existing cash reserves to fund the advancement of its GEODe platform and clinical pipeline.

The lack of positive free cash flow is expected for a clinical-stage biotech, yet the trend shows no signs of stabilization as clinical trial costs mount. This trajectory warrants further investigation into the company's ability to manage its burn rate effectively as it moves into more expensive, later-stage clinical trials.

Minimal Capital Expenditure Requirements

According to recent SEC filings, Tectonic Therapeutic maintains an extremely low capital intensity, with CapEx totaling only $19,000 in 2026Q1, which reflects the company's asset-light model that prioritizes outsourced laboratory and clinical execution over heavy investment in internal manufacturing or physical infrastructure.

The negligible CapEx suggests that the company is not currently burdened by significant maintenance or growth-related capital requirements. This allows management to direct the vast majority of its available liquidity toward R&D, though it also implies a reliance on third-party capacity that could introduce operational bottlenecks.

Stock-Based Compensation Obscuring Burn

As indicated in quarterly data, stock-based compensation has reached as high as $5.1 million in 2025Q4, which effectively masks the true cash cost of talent acquisition and retention required to support the company's complex protein engineering and clinical development objectives.

While SBC is a non-cash expense, it represents a significant dilution risk that investors should account for when evaluating the company's long-term capital structure. The reliance on equity-based incentives may help preserve cash in the short term, but it may also lead to substantial shareholder dilution as the company scales its headcount.

TECX — Frequently Asked Questions

Quick answers to the most common questions about buying TECX stock.

How much cash does Tectonic Therapeutic, Inc. (TECX) generate from operations?

Tectonic Therapeutic, Inc. (TECX) generated $-60.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tectonic Therapeutic, Inc.'s free cash flow?

Tectonic Therapeutic, Inc. (TECX) reported negative free cash flow of $60.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Tectonic Therapeutic, Inc.'s capital expenditure (CapEx)?

Tectonic Therapeutic, Inc. (TECX) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.