| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOODRobinhood Markets, Inc. | 67.09B | 75.85 | 48.62 | 58.23% | 47.81% | 20.55% | 0.94 | |
| SCHWThe Charles Schwab Corporation | 169.16B | 95.20 | 31.84 | 1.87% | 22.85% | 291.38% | 1.21% | 0.93 |
| FUTUFutu Holdings Limited | 52.92B | 148.84 | 29.96 | 35.79% | 40.05% | 23.78% | 7.45% | 0.31 |
| LPLALPL Financial Holdings Inc. | 24.05B | 300.38 | 27.51 | 37.18% | 5.08% | 16.15% | 1.36 | |
| TIGRUP Fintech Holding Limited | 763.32M | 7.82 | 21.72 | 43.68% | 15.51% | 15.49% | 100% | 0.27 |
| RJFRaymond James Financial, Inc. | 30.33B | 153.08 | 14.86 | 7.94% | 13.42% | 16.8% | 7.41% | 0.36 |
| OPYOppenheimer Holdings Inc. | 899.22M | 86.29 | 13.55 | 14.71% | 5% | 9.21% | 0.81 | |
| XPXP Inc. | 8.94B | 21.53 | 13.51 | 34.1% | 22.71% | 21.35% | 23.5% | 5.74 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 91.49K | 318.63K | 194.04K | -4.1M | -10.1M | -18.38M | -18.67M | -46.96M | -60.8M |
| NII Growth % | - | 248.26% | -39.1% | -2213.75% | -146.31% | -81.93% | -1.58% | -151.53% | -29.49% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - |
| Interest Income | 91.49K | 318.63K | 194.04K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 4.1M | 10.1M | 18.38M | 18.67M | 46.96M | 60.8M |
| Loan Loss Provision | 8.44M | 11.99M | 55.91M | 34.21M | 46.53M | 118.3M | 98.69M | 62.88M | 76.21M |
| Non-Interest Income | 5.38M | 16.63M | 33.37M | 58.66M | 138.5M | 264.49M | 225.37M | 272.51M | 391.54M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - |
| Total Revenue | 5.48M | 16.95M | 33.56M | 58.66M | 138.5M | 264.49M | 225.37M | 272.51M | 391.54M |
| Revenue Growth % | - | 209.53% | 98.01% | 74.8% | 136.09% | 90.97% | -14.79% | 20.92% | 43.68% |
| Non-Interest Expense | 10.57M | 13.98M | 24.54M | 26.43M | 50.73M | 110.23M | 87.61M | 82.87M | 115.26M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - |
| Operating Income | -13.54M | -9.02M | -46.89M | -6.07M | 31.14M | 17.66M | 20.4M | 79.8M | 139.27M |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 33.41% | -420.14% | 87.05% | 612.71% | -43.28% | 15.53% | 291.15% | 74.51% |
| Pretax Income | -13.37M | -9.11M | -46.17M | -9.31M | 22.03M | 19.05M | 2.03M | 45.99M | 81.76M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | -2.56M | -1.18M | -1.87M | -3.36M | 2.85M | 4.36M | 4.29M | 12.99M | 20.41M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - |
| Net Income | -10.76M | -7.51M | -43.21M | -6.59M | 16.06M | 14.69M | -2.19M | 32.56M | 60.73M |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 30.19% | -475.33% | 84.75% | 343.8% | -8.55% | -114.88% | 1589.34% | 86.49% |
| Net Income (Continuing) | -10.81M | -7.93M | -44.29M | -5.95M | 19.18M | 14.69M | -2.26M | 33.01M | 61.35M |
| EPS (Diluted) | -0.10 | -0.07 | -0.32 | -0.04 | 0.11 | 0.09 | -0.01 | 0.21 | 0.36 |
| EPS Growth % | - | 30.23% | -359.11% | 86.81% | 360.66% | -14.27% | -115.16% | 1568.53% | 71.43% |
| EPS (Basic) | -0.10 | -0.07 | -0.32 | -0.04 | 0.11 | 0.10 | -0.01 | 0.21 | 0.38 |
| Diluted Shares Outstanding | 107.74M | 107.74M | 133.03M | 140.99M | 144.15M | 155.71M | 153.01M | 161.82M | 168.94M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 14.75M | 16.46M | 70.84M | 139.89M | 98.91M | 276.01M | 441.14M | 751.66M | 470.2M |
| Cash & Due from Banks | 14.75M | 16.46M | 34.41M | 59.41M | 79.65M | 269.06M | 277.66M | 322.6M | 393.58M |
| Short Term Investments | 0 | 0 | 36.44M | 80.48M | 19.26M | 6.95M | 163.48M | 429.06M | 76.62M |
| Total Investments | 0 | 2.19M | 38.82M | 86.5M | 25.74M | 16.73M | 171.41M | 440.87M | 95.86M |
| Investments Growth % | - | - | 1675.31% | 122.81% | -70.24% | -35.03% | 924.85% | 157.2% | -78.26% |
| Long-Term Investments | 0 | 2.19M | 2.39M | 6.02M | 6.48M | 9.78M | 7.93M | 11.81M | 19.23M |
| Accounts Receivables | 0 | 2.2M | 353.3K | 106.11M | 372.22M | 664.66M | 1.6B | 753.36M | 3.36B |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 2.42M | 2.42M | 2.49M | 2.49M | 2.49M | 2.49M |
| Intangible Assets | 240.69K | 242.3K | 995.65K | 8.07M | 8.06M | 8.89M | 10.19M | 11.24M | 11.18M |
| PP&E (Net) | 576.79K | 839.26K | 1.33M | 7.19M | 8.91M | 11.76M | 20.27M | 14.26M | 26.24M |
| Other Assets | 8.8M | 0 | 1.26M | 3.05M | 4.3M | 4.97M | 4.77M | 5.28M | 5.93B |
| Total Current Assets | 14.75M | 28.14M | 102.91M | 769.75M | 2.15B | 3.27B | 3.74B | 3.69B | 6.33B |
| Total Non-Current Assets | 9.61M | 7.87M | 12.31M | 39.31M | 40.1M | 50.15M | 58.78M | 56.08M | 6B |
| Total Assets | 24.36M | 36M | 115.22M | 809.06M | 2.19B | 3.32B | 3.8B | 3.75B | 6.39B |
| Asset Growth % | - | 47.78% | 220% | 602.22% | 170.97% | 51.5% | 14.33% | -1.35% | 70.61% |
| Return on Assets (ROA) | -44.16% | -24.88% | -57.15% | -1.43% | 1.07% | 0.53% | -0.06% | 0.86% | 1.2% |
| Accounts Payable | 0 | 1.25M | 6.56M | 513.84M | 1.7B | 2.51B | 3.14B | 3.03B | 5.49B |
| Total Debt | 0 | 0 | 0 | 5.84M | 7.21M | 154.54M | 168.22M | 172.64M | 179.5M |
| Net Debt | -14.75M | -16.46M | -34.41M | -53.57M | -72.45M | -114.51M | -109.44M | -149.96M | -214.08M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 148.84M | 154.34M | 156.89M | 159.5M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.84M | 9.94M |
| Other Liabilities | 0 | 43.25M | 124.11M | 3.08M | 0 | 0 | 4.64M | 5.89M | 5.5B |
| Total Current Liabilities | 3.17M | 8.05M | 16.99M | 587.59M | 1.95B | 2.72B | 3.18B | 3.09B | 5.56B |
| Total Non-Current Liabilities | 0 | 43.25M | 124.11M | 9.53M | 5.26M | 154.85M | 169.82M | 171.77M | 5.66B |
| Total Liabilities | 3.17M | 51.3M | 141.09M | 597.12M | 1.96B | 2.87B | 3.35B | 3.25B | 5.73B |
| Total Equity | 20.82M | -15.3M | -25.88M | 211.94M | 235.69M | 446.63M | 446.99M | 495.42M | 662.12M |
| Equity Growth % | - | -173.45% | -69.18% | 919% | 11.2% | 89.5% | 0.08% | 10.84% | 33.65% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | -51.66% | -271.68% | - | -7.08% | 7.18% | 4.31% | -0.49% | 6.91% | 10.49% |
| Book Value per Share | 0.19 | -0.14 | -0.19 | 1.50 | 1.64 | 2.87 | 2.92 | 3.06 | 3.92 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - |
| Common Stock | 357.34K | 0 | 5.54K | 21.15K | 21.32K | 22.82K | 23.19K | 23.5K | 26.4K |
| Additional Paid-in Capital | 6.94M | 7.65M | 42.52M | 285.77M | 291.83M | 484.34M | 495.71M | 505.45M | 619.03M |
| Retained Earnings | -15.67M | -23.18M | -66.39M | -73.7M | -59.58M | -45.79M | -50.37M | -19.6M | 37.84M |
| Accumulated OCI | 29.09M | 206.73K | -544.99K | -142.41K | 5.59M | 10.23M | 3.94M | 5.28M | 506.15K |
| Treasury Stock | 0 | 0 | 0 | 0 | -2.17M | -2.17M | -2.17M | -2.17M | -2.17M |
| Preferred Stock | 0 | 0 | 4.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -11.5M | -8.51M | -21.17M | 243.31M | 535.28M | 413.2M | 258.06M | -6.57M | 827.98M |
| Operating CF Growth % | - | 26.01% | -148.77% | 1249.22% | 120% | -22.81% | -37.55% | -102.54% | 12710.08% |
| Net Income | -10.81M | -7.93M | -44.29M | -5.95M | 19.18M | 14.69M | -2.26M | 32.56M | 60.73M |
| Depreciation & Amortization | 195.76K | 342.45K | 473.73K | 752.17K | 928.41K | 1.34M | 2.75M | 2.84M | 2.62M |
| Deferred Taxes | -2.62M | -1.18M | -1.87M | -6.22M | 1.77M | -662.31K | -1.26M | 0 | 0 |
| Other Non-Cash Items | -139.83K | 902.81K | -757.78K | -1.62M | 3.31M | 421.67K | 2.48M | -363.95M | 2.83B |
| Working Capital Changes | 1.58M | -543K | -8.92M | 252.28M | 504.03M | 384.04M | 242.14M | 311.83M | -2.07B |
| Cash from Investing | 302.25K | -3.67M | -35.12M | -22.04M | 43.56M | 10.92M | -3.61M | -7.75M | -8.66M |
| Purchase of Investments | -35K | -2.15M | -30M | -66.2M | -31.45M | -19.91M | -243.29K | 0 | 0 |
| Sale/Maturity of Investments | 144.03K | 227.47K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - | - |
| Acquisitions | -243.69K | -90.04K | 0 | -6.76M | 0 | 2.66M | 0 | 0 | 0 |
| Other Investing | 1.02M | -1.07M | -3.44M | 22.24M | -2.39M | 45.35K | -552.65K | -4.99M | -7.1M |
| Cash from Financing | 18.09M | 14.6M | 79.53M | 114.91M | -8.37M | 330.88M | 4.73M | 1.82M | 103.83M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -2.17M | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 179.53K | 114.77M | 0 | 175.42M | 366.54K | 140.38K | 103.74M |
| Net Stock Activity | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | -1000K | 0 | 1000K | 0 | 0 | 0 |
| Other Financing | 144.03K | -140.23K | 2.2M | 440.62K | -6.19M | -154.91M | 4.36M | 1.68M | 84.69K |
| Net Change in Cash | 6.24M | 3.31M | 23.04M | 336.22M | 570.28M | 753.29M | 254.84M | -15.97M | 918.51M |
| Exchange Rate Effect | -650.97K | 895.64K | -189.16K | 45.69K | -194.55K | -1000K | -1000K | -1000K | -1000K |
| Cash at Beginning | 8.51M | 14.75M | 18.06M | 41.1M | 377.32M | 947.6M | 1.7B | 1.96B | 1.94B |
| Cash at End | 14.75M | 18.06M | 41.1M | 377.32M | 947.6M | 1.7B | 1.96B | 1.94B | 2.86B |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 22.43K | 0 | 762.18K | 266.27K | 5.59M | 2.13M | 13.32M | 11.29M |
| Free Cash Flow | -11.94M | -9.1M | -22.86M | 241.99M | 534.3M | 408.24M | 253.17M | -9.33M | 826.42M |
| FCF Growth % | - | 23.84% | -151.28% | 1158.77% | 120.79% | -23.59% | -37.98% | -103.69% | 8957.72% |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -51.66% | -271.68% | - | -7.08% | 7.18% | 4.31% | -0.49% | 6.91% | 10.49% |
| Return on Assets (ROA) | -44.16% | -24.88% | -57.15% | -1.43% | 1.07% | 0.53% | -0.06% | 0.86% | 1.2% |
| Net Interest Margin | 0.38% | 0.88% | 0.17% | -0.51% | -0.46% | -0.55% | -0.49% | -1.25% | -0.95% |
| Efficiency Ratio | 193.04% | 82.46% | 73.12% | 45.05% | 36.63% | 41.68% | 38.87% | 30.41% | 29.44% |
| Equity / Assets | 85.48% | -42.48% | -22.46% | 26.2% | 10.75% | 13.45% | 11.77% | 13.23% | 10.36% |
| Book Value / Share | 0.19 | -0.14 | -0.19 | 1.5 | 1.64 | 2.87 | 2.92 | 3.06 | 3.92 |
| NII Growth | - | 248.26% | -39.1% | -2213.75% | -146.31% | -81.93% | -1.58% | -151.53% | -29.49% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics