VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TISI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TISITeam, Inc.
$16.79$77M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTISICash Flow

Team, Inc. (TISI) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity remains constrained as evidenced by a $9.1 million operating cash flow deficit in 2026Q1 and a decline in cash reserves to $12.8 million from $35.4 million in 2023Q4.

TISI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16May'15May'14May'13May'12May'11May'10May'09May'08May'07May'06May'05May'04May'03May'02May'01May'00May'99May'98May'97May'96
Cash from Operations8.22M-11.35M22.77M-10.99M-53.21M-35.45M52.76M58.84M41.86M-13.73M79.56M43.47M52.86M58.64M36.65M28.48M43.8M38.96M24.73M6.73M7.37M-2.92M2.62M6.57M5.28M4.59M3.93M3.2M1.7M3.9M3.8M
Operating CF Margin %--1.27%2.67%-1.27%-6.33%-4.46%6.19%5.06%3.36%-1.14%6.65%5.16%7.05%8.21%5.88%5.61%9.65%7.83%5.17%2.11%2.84%-1.39%2.44%7.15%6.21%6.06%5.9%5.86%3.74%8.92%7.24%
Operating CF Growth %62.42%-149.84%307.24%79.36%-50.1%-167.19%-10.32%40.56%404.92%-117.25%83.03%-17.76%-9.86%60%28.69%-34.97%12.41%57.52%267.75%-8.78%352.85%-211.13%-60.04%24.33%15.15%16.69%22.81%88.24%-56.41%2.63%442.86%
Net Income-30.82M-49.21M-38.27M-75.72M-150.09M-186.02M-237.2M-32.42M-64.8M-104.16M-12.68M40.5M30.15M32.71M33.07M26.59M12.28M22.91M23.62M15.52M10.63M4.79M5.78M4.4M3.91M2.74M1.48M300K1.4M800K-9.3M
Depreciation & Amortization34.13M34.08M36.3M37.87M37.59M41.52M45.91M49.06M64.86M52.14M48.67M27.63M25.71M23.59M17.47M14.58M12.51M12.12M11.56M8.22M6.76M6.32M2.89M2.56M2.69M2.77M2.96M2.2M1.5M1.4M3.4M
Stock-Based Compensation848K795K2.27M1.59M07.01M6.31M10.05M12.26M7.88M7.31M6.51M4.53M4.24M3.93M4.39M4.99M5.01M3.33M3.33M235K235K287M344M0247K00000
Deferred Taxes-320K-15K-1.18M906K653K4.52M-3.97M3.79M-28.14M-46.54M-4.24M-729K-1.04M5.09M-717K-1.41M-782K2.35M2.3M2.08M-482K655K311K312K-47K138K71K300K600K400K-1.9M
Other Non-Cash Items20.52M34.28M18.94M31.82M88.8M78.68M204.38M3.3M40.66M81.94M4.24M-1.31M-2.71M-3.56M706K-104K1.34M724K1.23M1.98M-863K-285.95M-343.77M322K470K-311K-264K-100K-200K-400K9.5M
Working Capital Changes-16.14M-31.28M4.71M-7.45M-30.17M18.83M37.35M25.05M17.02M-4.98M36.25M-27.45M-3.48M-3.12M-18.26M-16.17M13.45M-2.47M-17.31M-21.31M-8.91M-15.73M-6.58M-1.02M-1.74M-1M-318K-300K-1.9M300K2.1M
Change in Receivables-2.5M-3.64M3.74M7.33M-33.48M700K46.15M19.31M15.39M-39.82M16.52M-43.19M-6.81M-10.96M-16.99M-25.05M4.38M7.32M-23.29M-10.75M-10.75M-24.83B-10.36B-10.36B0000000
Change in Inventory-1.8M-2.64M-40K-2.06M-1.66M528K2.7M9.55M-21K614K2.12M-925K822K-1.41M-3.63M-1.23M-311K-3.46M-3.93M-993K-667K-1.07M-430K-696K-557K-424K745K400K-500K-600K500K
Change in Payables-1.73M-2.93M6.58M2.82M-13.29M1.18M3.78M-5.36M-8.99M6.42M8.36M10.79M-295K3.21M-5.96M3.58M4.32M-6.54M5.78M-3.54M-3.54M5.05B1.31B1.31B0000000
Cash from Investing-10.06M-9.06M-9.3M-10.02M243.36M-14.08M-18.3M-28.1M-25.03M-34M-70.84M-31.78M-40.61M-42.9M-42.26M-53.94M-7.95M-14.75M-81.06M-15.49M7.71M-39.39M-8.71M-2.53M-2.39M-256K-2.6M-21.1M-2.2M2M-200K
Capital Expenditures-10.31M-9.29M-9.46M-10.43M-24.69M-17.61M-19.96M-29.04M-27.16M-36.8M-45.81M-28.77M-33.02M-26.07M-23.93M-13.16M-7.71M-16.38M-25.61M-16.5M-7.08M-4.75M-3.33M-2.6M-2.04M-1.56M-2.31M-17.9M-2M-1.4M-800K
CapEx % of Revenue1.13%1.04%1.11%1.21%2.94%2.22%2.34%2.5%2.18%3.07%3.83%3.42%4.4%3.65%3.84%2.59%1.7%3.29%5.35%5.18%2.73%2.27%3.09%2.83%2.4%2.07%3.47%32.78%4.4%3.2%1.52%
Acquisitions242K0007.21M0-1.01M934K2.58M3.26M-48.38M-3.08M-10.18M-18.59M-19.35M-41.38M-41.38M-53.26M-53.26M-53.26M0-33.94M-5.4M-5.4B0000000
Investments-------------------------------
Other Investing0228K167K414K260.84M3.53M2.67M02.14M2.8M23.35M63K2.58M1.76M-23.7M-158K-843K54.9M-2.18M1.01M14.79M-699K20K67K-349K1.31M-293K-3.2M-200K3.4M600K
Cash from Financing-2.14M2.81M-12.75M-1.9M-191.97M91.85M-23.46M-36.8M-23.04M25.59M-6.01M-10.07M-9.64M-3.86M15.34M26.1M-33.72M-16.24M55.85M10.52M-16.5M44.28M7.25M-4M-3.03M-3.69M-2.03M17.5M200K-6.3M-4.7M
Debt Issued (Net)-65.89M-61.61M-4.78M8.25M-200.74M103M-10.64M-32.65M-19.69M29.3M-4M8M8M0-13.6M12.71M25.44M-31.06M-19.43M48.27M7.42M-18.89M45.16M7.27M-2.67M-1.85M-2.6M-2.17M14M-2M-6.3M
Equity Issued (Net)67.23M67.23M009.64M-240K-990K-1.91M0-947K-2.35M-2.36M-15.04M-8.06M-1.53M3M886K716K1.62M3.37M3.1M2.27M892K-18K-1.33M-1.18M-1.09M140K3.5M2.2M0
Dividends Paid0000000000000000000000000000000
Share Repurchases00000-240K-990K-1.91M-1.39M-947K-9.3M-21.14M-21.14M-13.33M00-1.34M000000-2.09M-2.09M-1.27M-1.27M0000
Other Financing-3.48M-2.81M-7.97M-10.15M-871K-10.91M-11.83M-2.24M-3.35M-2.77M348K278.08M-2.6M-1.58M11.27M-369K-225K-3.37M73.66M4.21M-27.02M-189K-1.77M-3K0-655K019.53M0-6.5M0
Net Change in Cash-3.96M-17.4M118K-22.65M2.88M40.73M12.41M-18.33M-28.61M-19.66M1.39M-1.45M455K11.72M8.4M1.47M-22K6.03M2.27M1.76M-1.42M1.97M1.17M31K-145K641K-708K-400K-300K-400K-1.1M
Free Cash Flow-2.09M-20.64M13.3M-21.42M-77.9M-53.06M32.81M29.8M14.7M-50.53M33.75M14.7M19.84M32.58M12.72M15.32M36.09M22.58M-877K-9.77M292K-7.66M-706K3.97M3.24M3.02M1.62M-14.7M-300K2.5M3M
FCF Margin %-0.23%-2.3%1.56%-2.48%-9.27%-6.68%3.85%2.56%1.18%-4.21%2.82%1.75%2.65%4.56%2.04%3.02%7.95%4.54%-0.18%-3.07%0.11%-3.67%-0.66%4.32%3.81%4%2.43%-26.92%-0.66%5.72%5.71%
FCF Growth %86.64%-255.14%162.11%72.51%-46.83%-261.73%10.08%102.8%129.08%-249.7%129.57%-25.92%-39.08%156.11%-16.99%-57.54%59.82%2674.57%91.02%-3446.23%103.81%-985.55%-117.79%22.58%7.11%86.84%111.01%-4800%-112%-16.67%1400%
FCF per Share-0.46-4.583.00-4.90-18.61-15.4210.719.834.89-16.9312.016.799.3215.396.167.6318.5211.45-0.45-2.590.08-4.27-0.212.371.971.860.98-9.49-0.252.422.91
FCF Conversion (FCF/Net Income)0.07x0.23x-0.59x0.15x-0.76x0.19x-0.22x-1.81x-0.65x0.13x-6.28x1.08x1.77x1.81x1.11x1.07x2.81x1.70x1.05x0.43x0.69x-0.61x0.45x1.49x1.35x1.67x2.65x10.67x1.21x4.88x-0.41x
Interest Paid0024.85M19.5M028.18M23.62M22.7M24.92M13.18M12.21M02.03M2.73M2.62M2.31M2.1M2.68M5.34M000000000000
Taxes Paid002.41M3.92M05.83M10M3.54M2.72M5.72M2.74M021.49M12.11M12.93M16.47M14.03M4.67M7.91M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Excessive debt leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Fundamentally Impaired

As reported in financial statements, TISI exhibits a persistent disconnect between net income and operating cash flow, with the latter frequently turning negative, such as the $9.1 million outflow in 2026Q1, suggesting that accounting losses are being compounded by actual cash consumption rather than non-cash accruals.

The recurring inability to generate positive operating cash flow despite significant depreciation and amortization suggests that the company's core operations are struggling to cover their own working capital requirements. Investors should monitor whether this trend indicates a structural failure to convert service billings into realized cash, which is particularly concerning given the firm's high debt obligations.

Free Cash Flow Volatility Persists

Based on TISI's reported figures, free cash flow remains highly erratic, swinging from a $30.1 million outflow in 2025Q1 to a $19.6 million inflow in 2024Q4, which highlights the company's extreme sensitivity to project-based timing and the lack of a stable, self-funding operational model.

The wide variance in free cash flow margins suggests that the company's liquidity is hostage to the timing of large-scale industrial turnarounds. This instability makes it difficult to rely on internal cash generation for debt service, potentially forcing the firm to rely on external financing to maintain operations.

Working Capital Swings Drain Liquidity

According to recent SEC filings, TISI's working capital changes are a primary driver of cash flow volatility, evidenced by a $23.7 million outflow in 2025Q1 followed by a $19.2 million inflow in 2024Q4, indicating significant friction in the cash conversion cycle of their service contracts.

These dramatic swings in working capital suggest that the company may be struggling with either aggressive revenue recognition or inefficient collection processes on large, complex projects. Such fluctuations in cash availability complicate the management of the firm's already strained balance sheet and limited cash reserves.

Capital Intensity Constrains Financial Flexibility

As indicated by historical data, TISI maintains a consistent capital expenditure profile, with CapEx/Revenue ratios hovering around 1% to 1.5%, which, while modest, represents a non-discretionary cash drain that the company can ill afford given its current net loss position and limited cash on hand.

While these expenditures are likely necessary to maintain the specialized equipment required for their mechanical services, they represent a fixed hurdle that must be cleared before any debt reduction can occur. The persistence of these outflows during periods of negative net income warrants further investigation into the necessity of these investments versus potential deferral.

TISI — Frequently Asked Questions

Quick answers to the most common questions about buying TISI stock.

How much cash does Team, Inc. (TISI) generate from operations?

Team, Inc. (TISI) generated $-11.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Team, Inc.'s free cash flow?

Team, Inc. (TISI) reported negative free cash flow of $20.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Team, Inc.'s capital expenditure (CapEx)?

Team, Inc. (TISI) spent $9.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.