Tivic Health Systems, Inc. (TIVC) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 8.65M | 13.01M | 3.74M | 1.84M | 1.26M | 2.64M | 3.16M | 4.66M | 2.77M | 4.65M | 6.46M | 4M |
| Cash & Short-Term Investments | 7.21M | 12.64M | 3.45M | 1.18M | 669K | 2M | 2.19M | 3.69M | 1.67M | 3.4M | 5.17M | 2.66M |
| Cash Only | 7.21M | 12.64M | 3.45M | 1.18M | 669K | 2M | 2.19M | 3.69M | 1.67M | 3.4M | 5.17M | 2.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 19K | 13K | 13K | 69K | 9K | 16K | 74K | 174K | 131K | 13K |
| Days Sales Outstanding | - | - | 10.08 | 13.76 | 52.71 | 19.93 | 9.13 | 29.25 | 33.78 | 39.3 | 23.49 | 19.78 |
| Inventory | 750K | 0 | 4K | 283K | 306K | 319K | 731K | 766K | 774K | 756K | 928K | 988K |
| Days Inventory Outstanding | - | - | 45.37 | 837.48 | 1.41K | 115.27 | 839.78 | 637 | 416.86 | 218.82 | 506.53 | 878.61 |
| Other Current Assets | 687K | 361K | 267K | 74K | 273K | 249K | 234K | 188K | 250K | 327K | 227K | 65K |
| Total Non-Current Assets | 29.56M | 18.6M | 2.49M | 2.67M | 2.52M | 168K | 231K | 120K | 520K | 602K | 552K | 596K |
| Property, Plant & Equipment | 13.14M | 16.1M | 12K | 120K | 118K | 119K | 119K | 120K | 425K | 471K | 518K | 562K |
| Fixed Asset Turnover | - | -0.04x | 2.21x | 0.72x | 0.59x | 1.51x | 1.05x | 0.51x | 0.75x | 0.72x | 0.52x | 0.28x |
| Goodwill | 3.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 2.24M | 0 | 2.24M | 2.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 368K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 12.6M | 260K | 2.48M | 303K | 172K | 49K | 112K | 0 | 95K | 34K | 34K | 34K |
| Total Assets | 38.22M | 31.61M | 6.23M | 4.51M | 3.78M | 2.81M | 3.39M | 4.78M | 3.29M | 5.25M | 7.01M | 4.6M |
| Asset Turnover | - | -0.02x | 0.03x | 0.02x | 0.02x | 0.06x | 0.03x | 0.03x | 0.08x | 0.06x | 0.05x | 0.03x |
| Asset Growth % | 911.78% | 1026.01% | 83.53% | -5.75% | 14.94% | -46.57% | -51.56% | 4.07% | -53.72% | -12.7% | -14.63% | -58.32% |
| Total Current Liabilities | 2.62M | 646K | 638K | 821K | 741K | 272K | 560K | 591K | 992K | 1.4M | 1M | 1.16M |
| Accounts Payable | 629K | 264K | 465K | 234K | 438K | 125K | 333K | 446K | 547K | 713K | 638K | 831K |
| Days Payables Outstanding | - | - | 110.49 | 955.5 | 1.27K | 50.28 | 437 | 410.74 | 343.29 | 175.55 | 388.36 | 875.88 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8K | 0 | 0 |
| Other Current Liabilities | 4K | 6K | 173K | 194K | 303K | 15K | 4K | 4K | 3K | 269K | 3K | 1K |
| Current Ratio | 3.31x | 20.13x | 5.86x | 2.24x | 1.70x | 9.70x | 5.65x | 7.89x | 2.79x | 3.32x | 6.46x | 3.45x |
| Quick Ratio | 3.02x | 20.13x | 5.86x | 1.90x | 1.29x | 8.53x | 4.34x | 6.59x | 2.01x | 2.78x | 5.53x | 2.60x |
| Cash Conversion Cycle | - | - | -55.05 | -104.26 | 192.21 | 84.93 | 411.91 | 255.51 | 107.35 | 82.57 | 141.66 | 22.51 |
| Total Non-Current Liabilities | 17.05M | 14.16M | 0 | 0 | 0 | 0 | 0 | 0 | 141K | 273K | 242K | 275K |
| Long-Term Debt | 6.9M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 9.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141K | 176K | 242K | 275K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97K | 0 | 0 |
| Other Non-Current Liabilities | 510K | 7.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 27.15M | 14.81M | 638K | 821K | 741K | 272K | 560K | 591K | 1.13M | 1.67M | 1.24M | 1.44M |
| Total Debt | 17.03M | 6.45M | 0 | 0 | 0 | 0 | 0 | 0 | 321K | 369K | 415K | 460K |
| Net Debt | 9.82M | -6.19M | -3.45M | -1.18M | -669K | -2M | -2.19M | -3.69M | -1.35M | -3.03M | -4.75M | -2.2M |
| Debt / Equity | 1.54x | 0.38x | - | - | - | - | - | - | 0.15x | 0.10x | 0.07x | 0.15x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 11.06M | 16.8M | 5.59M | 3.69M | 3.04M | 2.54M | 2.83M | 4.19M | 2.15M | 3.58M | 5.76M | 3.16M |
| Equity Growth % | 264.36% | 562.6% | 97.28% | -12.05% | 41.01% | -29.19% | -50.84% | 32.62% | -58.64% | -1.38% | -0.12% | -61.39% |
| Book Value per Share | 3.84 | 58.45 | 4.23 | 4.18 | 5.09 | 26.47 | 23.35 | 53.32 | 24.94 | 41.30 | 82.37 | 181.06 |
| Total Shareholders' Equity | 11.06M | 16.8M | 5.59M | 3.69M | 3.04M | 2.54M | 2.83M | 4.19M | 2.15M | 3.58M | 5.76M | 3.16M |
| Common Stock | 2K | 2K | 2K | 1K | 1K | 1K | 1K | 1K | 0 | 0 | 0 | 3K |
| Retained Earnings | -59.03M | -52.6M | -49.62M | -46.98M | -45.04M | -43.54M | -42.06M | -40.63M | -39.37M | -37.89M | -35.64M | -33.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |