VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TMQ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TMQTrilogy Metals Inc.
$3.54$611M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTMQFinancials

Trilogy Metals Inc. (TMQ) Financials

16Y historyFree accessUpdated daily

The company continues to report zero revenue while sustaining quarterly operating losses that reached $4.7 million in 2026Q1, exacerbated by $3.1 million in stock-based compensation.

TMQ Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10
Sales/Revenue000000019.21M16.49M15.1M5.04M4.48M2.51M8.89M15.33M00
Revenue Growth %-------100%16.5%9.21%199.78%12.53%78.18%-71.76%-41.97%---
Cost of Goods Sold004K8K17K21K1.54M19.21M16.49M15.1M5.04M4.48M2.51M8.89M15.33K00
COGS % of Revenue-------100%100%100%100%100%100%100%0.1%--
Gross Profit00-4K-8K-17K-21K-1.54M-19.21M00000015.31M00
Gross Margin %--------100%------99.9%--
Gross Profit Growth %-100%50%52.94%19.05%98.64%91.96%-------100%---
Operating Expenses10.88M9.44M6.7M7.21M6.93M8.56M10.56M8.38M4.89M3.77M3.68M5.05M7.14M15.53M31.03M10.36M1.78M
OpEx % of Revenue-------43.62%29.67%24.99%73%112.91%284.08%174.63%202.46%--
Selling, General & Admin10.47M9.11M6.59M7.04M6.7M7.81M9.94M8.38M5.3M4.12M3.6M4.7M6.39M14.26M30.07M10.06M1.78M
SG&A % of Revenue-------43.62%32.13%27.27%71.43%104.98%254.22%160.33%196.19%--
Research & Development00000000000000207K16K0
R&D % of Revenue--------------1.35%--
Other Operating Expenses404K327K108K173K230K745K628K0-406K-345K79K355K750K1.27M753.67K283K0
Operating Income-10.88M-9.44M-6.7M-7.22M-6.94M-8.58M-12.56M-27.59M-21.32M-19.54M-4.8M-9.51M-9.65M-24.35M-30.97M-10.36M-1.78M
Operating Margin %--------143.62%-129.29%-129.41%-95.31%-212.42%-384%-273.83%-202.08%--
Operating Income Growth %--40.88%7.23%-4.02%19.08%31.7%54.47%-29.41%-9.1%-307.02%49.51%1.43%60.39%21.37%-198.91%-480.83%-
EBITDA-45.68M-42.24M-6.7M-7.21M-6.93M-8.56M-12.47M-27.38M-21.16M-19.43M-4.72M-9.15M-8.9M-23.32M-30.2M-10.08M-1.78M
EBITDA Margin %--------142.52%-128.34%-128.7%-93.77%-204.49%-354.14%-262.21%-197.06%--
EBITDA Growth %-499.96%-530.84%7.18%-4.16%19.08%31.37%54.45%-29.37%-8.91%-311.46%48.4%-2.89%61.85%22.79%-199.67%-464.97%-
D&A (Non-Cash Add-back)004K8K17K21K91K211K155.41K108.18K78.03K355K750K1.03M769K283K0
EBIT-45.68M-42.24M-8.59M-14.95M-24.26M-21.66M-11.57M-28.44M-21.22M-19.54M-8.61M-9.02M-9.28M-24.19M-31.3M-11.02M0
Net Interest Income1.4M1.16M748K120K34K16K87K500K000000000
Interest Income1.4M1.16M748K120K34K16K87K500K346K59K61K24K2K40K45K00
Interest Expense00000000346K59K61K24K2K40K45K974K1.56M
Other Income/Expense-34.8M-32.8M-1.89M-7.73M-17.31M-13.08M173.79M-315K97.13K-1.8M-171.24K-1.05M-2.53M-451.71K28.25K-974K-1.56M
Pretax Income-45.68M-42.24M-8.59M-14.95M-24.26M-21.66M161.77M-27.91M-21.22M-21.34M-8.71M-9.53M-9.65M-24.39M-30.99M-11.34M-3.34M
Pretax Margin %--------145.26%-128.7%-141.33%-172.96%-212.96%-384.08%-274.27%-202.19%--
Income Tax000000000061K24K2K40K45K974K0
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%-0.7%-0.25%-0.02%-0.16%-0.15%-8.59%0%
Net Income-45.68M-42.24M-8.59M-14.95M-24.26M-21.66M161.77M-27.91M-21.85M-21.1M-4.86M-9.53M-9.65M-24.39M-31.02M-11.34M-3.34M
Net Margin %--------145.26%-132.5%-139.76%-96.53%-212.96%-384.08%-274.27%-202.37%--
Net Income Growth %-430.62%-391.92%42.57%38.36%-11.99%-113.39%679.71%-27.72%-3.53%-334.06%48.99%1.2%60.45%21.36%-173.62%-239.4%-
Net Income (Continuing)-45.68M-42.24M-8.59M-14.95M-24.26M-21.66M161.77M-27.91M-21.85M-21.1M-8.61M-9.13M-9.65M-24.39M-31.3M-11.02M-3.34M
Discontinued Operations00000000003.85M-398K00000
Minority Interest00000000000000000
EPS (Diluted)-0.27-0.26-0.05-0.10-0.17-0.152.33-0.20-0.18-0.20-0.05-0.12-0.17-0.47-0.67-0.24-0.07
EPS Growth %--398.08%46.46%42.65%-13.33%-106.44%1265%-11.11%10%-331.97%61.42%29.41%63.83%29.85%-179.17%-235.2%-
EPS (Basic)--0.26-0.05-0.10-0.17-0.152.39-0.20-0.18-0.20-0.05-0.12-0.17-0.47-0.67-0.24-0.07
Diluted Shares Outstanding171.94M164.82M159.83M152.65M145.72M144.43M144.6M135.23M121.78M105.56M105.1M80.31M56.27M52.35M46.63M46.66M46.66M
Basic Shares Outstanding171.94M164.82M159.83M152.65M145.72M144.43M141.46M135.23M121.78M105.56M105.1M80.31M56.27M52.35M46.63M46.66M46.66M
Dividend Payout Ratio-----------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Permitting and Regulatory Impasse

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Administrative Overhead Consumes Capital Reserves

As indicated by recent financial disclosures, Trilogy Metals continues to report zero revenue while sustaining quarterly SG&A expenses that reached $4.6 million in 2026Q1, highlighting the company's total reliance on its existing treasury to fund ongoing corporate and permitting-related administrative requirements.

The absence of commercial production means that all reported costs are essentially sunk expenses rather than operational investments. The fluctuation in SG&A, which spiked to $4.6 million in the most recent quarter, suggests that legal and regulatory hurdles are driving higher-than-average administrative burdens. Investors should monitor whether these costs remain elevated as the permitting timeline for the Ambler Access Project faces increased federal scrutiny.

Stock-Based Compensation Distorts Expense Profile

Based on reported income statements, Trilogy Metals' earnings quality is significantly impacted by non-cash charges, with stock-based compensation reaching $3.1 million in 2026Q1, a figure that represents a substantial portion of the company's total quarterly operating loss of $4.7 million.

The reliance on equity-based incentives in a pre-revenue environment suggests a strategy to preserve cash, yet it simultaneously dilutes existing shareholders without providing immediate operational progress. This accounting treatment masks the true cash-burn trajectory of the firm, as the non-cash nature of these expenses does not alleviate the underlying need for future capital raises to fund the joint venture's exploration activities.

Operating Leverage Remains Entirely Theoretical

According to historical income statement data, Trilogy Metals exhibits no operating leverage, as the company has failed to generate revenue while maintaining a consistent pattern of quarterly operating losses that peaked at $4.7 million in 2026Q1 due to persistent administrative and development-related expenditures.

Because the company operates as a pure-play exploration entity, there is no mechanism for scaling operating income against gross profit. The lack of revenue generation means that any increase in SG&A directly exacerbates the net loss, leaving the company vulnerable to market sentiment regarding its long-term project viability. Without a clear path to production, the current cost structure appears to be a fixed burden that will likely persist until the Ambler Access Project achieves a definitive regulatory milestone.

Regulatory Impasse Threatens Project Viability

As reported in recent regulatory filings, the company faces a significant risk of project stagnation, as the U.S. Department of the Interior's recent re-evaluation of the Ambler Access Project right-of-way suggests that the primary infrastructure required for commercialization may be delayed indefinitely.

Short-term observers might focus on the company's cash balance, but the more critical risk is the potential for a permanent loss of project optionality if the road permitting fails. If the regulatory environment remains hostile, the company's current cash reserves may be insufficient to sustain the long-term legal and engineering efforts required to overcome these federal obstacles. This creates a scenario where the company could be forced into dilutive financing or project mothballing, regardless of the underlying geological quality of the Arctic deposit.

TMQ — Frequently Asked Questions

Quick answers to the most common questions about buying TMQ stock.

What was Trilogy Metals Inc.'s (TMQ) revenue in 2025?

For fiscal year 2025, Trilogy Metals Inc. (TMQ) reported total revenue of $0.0M.

Is Trilogy Metals Inc. (TMQ) profitable?

Trilogy Metals Inc. (TMQ) reported a net loss of $42.2M for the fiscal year ending 2025.