Free cash flow deteriorated to -$38.7M in 2026Q2, with operating cash flow swinging to -$34.6M, reflecting working capital pressures and a cash burn that stock-based compensation of $15.7M does not offset.
Tandem Diabetes Care, Inc. (TNDM) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | -5.52M | -9.72M | 24.23M | -31.81M | 50.46M | 111.36M | 24.67M | 41.91M | -8.32M | -66.14M | -61.17M | -58.76M | -61.38M | -47.76M | -33.47M | -21.55M |
| Operating CF Margin % | - | -0.96% | 2.58% | -4.25% | 6.3% | 15.85% | 4.95% | 11.57% | -4.52% | -61.46% | -72.61% | -80.66% | -123.44% | -164.64% | -1352.54% | - |
| Operating CF Growth % | -182.01% | -140.13% | 176.16% | -163.03% | -54.68% | 351.41% | -41.13% | 603.74% | 87.42% | -8.11% | -4.1% | 4.26% | -28.52% | -42.68% | -55.34% | - |
| Net Income | -63.31M | -204.71M | -96.03M | -222.61M | -94.59M | 15.57M | -34.38M | -24.75M | -122.61M | -73.03M | -83.45M | -72.42M | -79.52M | -63.14M | -33.02M | -25.51M |
| Depreciation & Amortization | 17.96M | 13.84M | 16.61M | 15.71M | 14.33M | 13.85M | 10.45M | 6.07M | 5.82M | 6.87M | 5.49M | 4.83M | 4.39M | 3.17M | 2.03M | 1.28M |
| Stock-Based Compensation | 72.65M | 92.38M | 101.38M | 88.08M | 84.92M | 60.75M | 58.43M | 58.07M | 23.74M | 12.63M | 11.66M | 13.1M | 14.99M | 4.46M | 245.83K | 253.36K |
| Deferred Taxes | 5.27M | 0 | 0 | 0 | 0 | 0 | -2.13M | -25K | 0 | -187K | 3.89M | 478K | 298K | 10.75M | -1.3M | 928.33K |
| Other Non-Cash Items | 26.12M | 111.81M | 14.04M | 104.69M | 50.46M | 6.82M | 28.88M | 14.89M | 76.27M | 3.7M | 1.12M | 215K | 260K | 25K | 1.07M | 544.01K |
| Working Capital Changes | -64.21M | -23.04M | -11.78M | -17.68M | -4.65M | 14.37M | -36.59M | -12.35M | 8.46M | -16.11M | 112K | -4.96M | -1.8M | -3.01M | -2.5M | 960.8K |
| Change in Receivables | -46.38M | -56.81M | -20.8M | 4.28M | -7.83M | -30.98M | -38.84M | -13.7M | -15.85M | -10.45M | 2.25M | -6.47M | -2.54M | -3.16M | -2.46M | 0 |
| Change in Inventory | 4.19M | 24.82M | 5.81M | -46.05M | -42.45M | -4.95M | -15.36M | -30.98M | 6.76M | -5.89M | -6.9M | -6.08M | -1.82M | -4.62M | -6.26M | 0 |
| Change in Payables | 19.99M | 2.23M | -2.39M | -4.86M | 24.49M | 10.28M | 1.12M | 8.91M | 1.64M | -1.95M | 3.23M | 3.35M | -1.23M | 859.5K | 3.59M | -33.93K |
| Cash from Investing | -277.22M | 72.88M | -23.48M | -85.74M | 33.17M | -186.88M | -296.06M | -56.95M | -90.74M | 2.78M | 10.45M | 2.42M | -35.47M | -11.11M | -5.53M | 5.88M |
| Capital Expenditures | -21.09M | -19.95M | -19.23M | -26.8M | -34.1M | -14.18M | -27.41M | -19.54M | -2.99M | -5.72M | -8.93M | -5.84M | -4.58M | -6.01M | -5.53M | -1.32M |
| CapEx % of Revenue | 2.03% | 1.97% | 2.05% | 3.58% | 4.26% | 2.02% | 5.49% | 5.39% | 1.62% | 5.31% | 10.6% | 8.01% | 9.21% | 20.72% | 223.42% | - |
| Acquisitions | 0 | 0 | 0 | -69.5M | -25.72M | 0 | 0 | 0 | 1.71M | 0 | -10.46M | 74K | 173K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -8.29M | -78.59M | -46.4M | 0 | -8.86M | -9.33M | -4.89M | 0 | -1.71M | 8.5M | 10.46M | -74K | -173K | -7.09M | -1M | 0 |
| Cash from Financing | 277.35M | -43.37M | 8.37M | 4.11M | 16.88M | 51.93M | 314.44M | 24.21M | 117.18M | 32.38M | 52.31M | 68.25M | 3.64M | 166.08M | 47.51M | 13.18M |
| Debt Issued (Net) | 291.16M | -40.76M | 44.91M | 0 | 0 | 0 | 278.69M | 0 | -87.71M | 0 | 49.99M | 0 | -75K | 24.48M | 16.6M | 12.96M |
| Equity Issued (Net) | 1.03M | -2.61M | -36.73M | 0 | 17.55M | 0 | 0 | 0 | 172.93M | 40.38M | 0 | 68.25M | 0 | 143.61M | 30.9M | 215.31K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -14.84M | 0 | 183K | 4.11M | -675K | 51.93M | 35.75M | 24.21M | 31.97M | -8M | 2.32M | 0 | 3.71M | -2M | 0 | 0 |
| Net Change in Cash | -1.29M | 21.4M | 10.37M | -113.65M | 101.34M | -23.43M | 43.44M | 9.35M | 18.13M | -30.98M | 1.59M | 11.91M | -93.21M | 107.22M | 8.51M | -2.49M |
| Free Cash Flow | -26.62M | -29.67M | 4.99M | -58.61M | 16.37M | 87.85M | -7.63M | 22.36M | -11.3M | -71.85M | -70.1M | -64.6M | -65.96M | -53.77M | -39M | -22.87M |
| FCF Margin % | -2.56% | -2.92% | 0.53% | -7.84% | 2.04% | 12.5% | -1.53% | 6.17% | -6.15% | -66.78% | -83.21% | -88.68% | -132.65% | -185.36% | -1575.96% | - |
| FCF Growth % | -243.15% | -694.09% | 108.52% | -458.12% | -81.37% | 1252.1% | -134.09% | 297.83% | 84.27% | -2.5% | -8.52% | 2.05% | -22.67% | -37.86% | -70.55% | - |
| FCF per Share | -0.39 | -0.44 | 0.08 | -0.90 | 0.26 | 1.37 | -0.13 | 0.38 | -0.23 | -12.66 | -22.93 | -22.34 | -28.34 | -23.44 | -31.09 | -18.23 |
| FCF Conversion (FCF/Net Income) | 0.42x | 0.05x | -0.25x | 0.14x | -0.53x | 7.15x | -0.72x | -1.69x | 0.07x | 0.91x | 0.73x | 0.81x | 0.77x | 0.76x | 1.01x | 0.84x |
| Interest Paid | 0 | 0 | 0 | 7.57M | 0 | 4.31M | 2.71M | 0 | 10.8M | 7.88M | 4.4M | 3.35M | 3.37M | 4.12M | 297K | 0 |
| Taxes Paid | 0 | 0 | 0 | 1.92M | 0 | 260K | 177K | 67K | 16K | 22K | 23K | 9K | 71K | 19K | 3K | 0 |
Quick answers to the most common questions about buying TNDM stock.
Tandem Diabetes Care, Inc. (TNDM) generated $-9.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Tandem Diabetes Care, Inc. (TNDM) reported negative free cash flow of $29.7M in 2025, indicating capital requirements exceeded cash from operations.
Tandem Diabetes Care, Inc. (TNDM) spent $19.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash runway and competitive pressure
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Underlying Burn
Operating cash flow swung from -$34.6M in 2026Q2 to +$11.1M in 2026Q1, per the cash flow statement, with OCF/NI ratios ranging from -16.6 to 1.6, indicating unstable earnings quality.
The relationship between net income and operating cash flow is highly erratic, with working capital changes driving most of the quarter-to-quarter swings. In 2026Q2, a -$41.5M working capital outflow overwhelmed the -$21.2M net loss, while in 2026Q1 a +$3.7M working capital inflow helped produce positive OCF despite a net loss. This suggests that reported losses are not a reliable proxy for cash burn, and investors should focus on the underlying operational cash generation rather than quarterly OCF/NI ratios.
Free Cash Flow Remains Deeply Negative
FCF was -$38.7M in 2026Q2, the worst quarter in the series, with FCF margin at -15.2%, according to the cash flow data, contrasting with positive FCF in the prior two quarters.
The FCF trajectory is deteriorating, with 2026Q2 marking a significant reversal from the +$4.8M and +$3.1M FCF in 2026Q1 and 2025Q4, respectively. The negative FCF is driven by a sharp working capital outflow rather than elevated capex, which remains modest at 1.6% of revenue. This suggests that the company's cash generation is highly sensitive to timing of collections and inventory, and the recent deterioration may indicate operational strain as the Mobi launch ramps.
Capex Discipline Masks Working Capital Strain
Capital expenditures averaged just 2.0% of revenue over the last ten quarters, per the cash flow data, indicating a low capital intensity that does not explain the negative FCF.
Capex has remained consistently low, ranging from 1.1% to 2.9% of revenue, which suggests that the company is not investing heavily in fixed assets. This implies that the cash burn is driven by operating expenses and working capital dynamics rather than expansionary capital projects. The low capex may indicate that the company is relying on outsourced manufacturing or that the Mobi platform does not require significant new fixed investment, but it also means that any future growth will require working capital rather than capex.
Working Capital Swings Signal Inventory and Receivables Pressure
Working capital changes swung from -$41.5M in 2026Q2 to +$3.7M in 2026Q1, per the cash flow statement, with the largest outflows occurring in quarters with new product launches.
The working capital volatility is the primary driver of cash flow variability, with 2026Q2 showing a -$41.5M outflow that dwarfs the net loss. This pattern suggests that the company is building inventory or extending receivables ahead of product transitions, particularly around the Mobi launch. The negative working capital changes in 2025Q4 and 2024Q4 also align with year-end inventory builds, indicating a seasonal pattern that investors should monitor for potential cash drag.
No Capital Returns, Cash Preserved for Operations
TNDM paid no dividends and made no buybacks in the last ten quarters, per the cash flow data, with the only deployment being a $43.5M acquisition in 2025Q1.
The absence of dividends and buybacks is consistent with a company in a cash preservation mode, given the negative net income and thin cash balance of $90.6M. The $43.5M acquisition in 2025Q1, likely related to Sugarmate, represents the only significant capital deployment, which may have been aimed at enhancing the data platform. This suggests that management is prioritizing operational investments over shareholder returns, but the lack of buybacks also means there is no cushion for the stock price if cash burn continues.
SBC and Working Capital Obscure True Cash Burn
Stock-based compensation averaged $22.5M per quarter over the last ten quarters, per the cash flow data, which is not reflected in net income but represents a real cash cost to shareholders.
The cash flow statement shows SBC of $15.7M in 2026Q2, which is a non-cash expense that inflates reported losses but also dilutes shareholders. When combined with the working capital swings, the true cash burn is difficult to assess from net income alone. The company's cash balance of $90.6M appears thin relative to the -$38.7M FCF in 2026Q2, suggesting that if working capital outflows persist, the company may need to raise capital or slow spending. Investors should monitor the cash-to-burn ratio closely, as the current trajectory implies a limited runway.