VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRTootsie Roll Industries, Inc.
$38.04$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRCash Flow

Tootsie Roll Industries, Inc. (TR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly cyclical, evidenced by free cash flow margins that swung from negative 11.0% in 2024Q2 to positive 33.5% in 2024Q4, reflecting the firm's reliance on seasonal inventory cycles.

TR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations138.51M130.61M138.89M94.61M72.05M85.3M74.71M100.22M100.93M42.97M98.55M91.07M88.77M109.81M101.92M50.39M82.81M75.28M57.04M90.06M55.66M82.52M76.23M83.47M71.2M81.5M84.88M72.9M77.7M68.2M76.7M
Operating CF Margin %-17.83%19.2%12.3%10.49%14.94%15.86%19.01%19.45%8.28%18.91%16.86%16.33%20.21%18.54%9.46%15.88%15.08%11.5%18.1%11.11%16.92%18.14%21.26%18.11%19.25%19.88%18.37%19.99%18.16%22.5%
Operating CF Growth %259.54%-5.96%46.8%31.31%-15.53%14.17%-25.45%-0.7%134.87%-56.39%8.21%2.6%-19.16%7.74%102.26%-39.15%9.99%31.97%-36.66%61.82%-32.56%8.26%-8.67%17.22%-12.64%-3.98%16.43%-6.18%13.93%-11.08%50.69%
Net Income99.66M99.98M86.81M91.91M75.89M65.31M58.97M64.84M56.8M80.65M67.32M66.13M62.86M60.85M52M43.94M53.71M53.48M38.78M51.63M65.92M77.23M64.17M65.01M66.39M65.69M75.74M71.3M67.5M60.7M47.2M
Depreciation & Amortization19.43M13.68M18.18M18.24M17.67M17.57M18.18M18.78M18.67M18.99M19.63M20.39M20.76M20.05M19.93M19.23M18.28M17.86M17.04M16.38M16.73M16.37M13.56M11.38M12.35M16.7M13.31M10M12.8M12.8M12.1M
Stock-Based Compensation0-466K00-1.08M687K-15.7M3.42M3.83M-17.79M3.13M-12.94M0000000000000000000
Deferred Taxes11.33M11.61M7.76M-913K1.53M-1.26M-279K2.83M2.06M-2.34M199K255K0000000000000000000
Other Non-Cash Items-7.3M466K1.83M3.92M6.61M3.15M17.11M-1.76M-946K22.55M-295K16.04M3.79M4.98M3.64M1.46M864K17.24M5.52M1.33M-1.67M-19.45M-2.51M-620K-2.48M0-46K-100K100K300K600K
Working Capital Changes15.42M5.35M24.32M-18.55M-28.57M-154K-3.57M12.11M20.51M-59.09M8.57M1.2M1.36M23.93M26.35M-14.24M9.95M-13.3M-4.29M20.72M-25.32M8.38M996K7.69M-5.06M-882K-4.12M-8.3M-2.7M-5.6M16.8M
Change in Receivables-90K-2.31M11.67M317K-3.07M-14.84M3.48M5.09M-2.44M-4.01M6.87M-8.93M-2.01M1.33M272K-5.45M717K-5.9M-261K000000000000
Change in Inventory4.04M3.42M15.79M-9.6M-28.41M3.94M-770K-4.38M303K1.56M4.18M7.53M-7.33M503K9.59M-15.63M-2.47M-675K1.35M6.51M-8.45M3.95M-4.57M-2.58M-2.73M910K-768K1.6M-100K-6.5M1.9M
Change in Payables622K-448K635K-3.57M10.33M10.01M3.85M1.08M1.65M-557K-2.06M3.84M-1.27M418K199K3.38M4.79M-8.05M-7.95M000000000000
Cash from Investing-119.27M-110.55M-35.84M-14.2M-68.59M-91.9M9.5M-15.01M-44.51M-9.34M-51.88M-8.52M-30.46M-47.96M-40.44M-51.16M-16.81M-14.65M-7.07M-43.34M11.03M21.87M-164.04M-50.38M-25.3M-19.75M-66.47M-27M-34.8M-31.7M-52.4M
Capital Expenditures-39.62M-34.26M-18M-26.8M-23.36M-31.43M-17.97M-20.26M-27.61M-16.67M-16.09M-15.53M-10.7M-15.75M-8.89M-16.35M-12.81M-20.83M-34.35M-14.77M-39.21M-14.69M-17.95M-12.15M-10.31M-14.15M-16.19M-20.3M-14.9M-8.6M-9.8M
CapEx % of Revenue5.39%4.68%2.49%3.48%3.4%5.51%3.81%3.84%5.32%3.21%3.09%2.88%1.97%2.9%1.62%3.07%2.46%4.17%6.93%2.97%7.82%3.01%4.27%3.09%2.62%3.34%3.79%5.12%3.83%2.29%2.87%
Acquisitions000093.31M31.43M17.97M20.26M27.61M016.09M0161K15.75M8.89M16.35M12.81M20.83M34.35M434K1.34M22.56M-218.23M000-74.29M0000
Investments-------------------------------
Other Investing0-131.56M-108.73M0-93.31M-28.91M5.56M-20.26M-27.61M-23K-16.09M1.15M224K-15.75M-8.89M-16.35M-12.81M-20.83M-34.35M1.21M22.33M-15.57M000000000
Cash from Financing-26.45M-32.55M-39.15M-58.18M-56.4M-54.15M-55.85M-57.19M-42.35M-56.88M-51.39M-53.91M-44.66M-37.42M-76.23M-36.6M-41.01M-38.55M-38.67M-44.84M-79.96M-92.38M60.72M-54.51M-46.92M-16.1M-46.04M-38.2M-22.6M-21.7M-26.2M
Debt Issued (Net)-32K-1K-100K10K139K174K19K389K-58K-127K-28K-133K-403K0000000-32M-60M92M0000000-20M
Equity Issued (Net)1K-6.48M-13.53M-33.11M-31.91M-30.18M-32.05M-34.12M-19.32M-34.13M-29.09M-33M-25.02M-23.14M-23.8M-18.19M-22.88M-20.72M-21.11M-27.3M-30.69M-17.25M-16.41M-40.1M-32.31M-1.93M-32.95M-26.9M-13.5M-14.4M0
Dividends Paid-26.42M-26.07M-25.52M-25.08M-24.63M-24.14M-23.81M-23.46M-22.98M-22.62M-22.27M-20.77M-19.24M-14.28M-52.43M-18.41M-18.13M-17.82M-17.56M-17.54M-17.26M-15.13M-14.88M-14.41M-14.61M-14.17M-13.09M-11.3M-9.2M-7.3M-6.2M
Share Repurchases1K-6.48M-13.53M-33.11M-31.91M-30.18M-32.05M-34.12M-19.32M-34.13M-29.09M-33M-25.02M-23.14M-23.8M-18.19M-22.88M-20.72M-21.11M-27.3M-30.69M-17.25M-16.41M-40.1M-32.31M-1.93M-32.95M-26.9M-13.5M-14.4M0
Other Financing0000000000000000000000000000100K00
Net Change in Cash-6.46M-11.63M62.9M22.66M-52.59M-61.03M27.92M28.05M14.57M-22.83M-7M26.04M11.82M24.42M-14.75M-37.36M24.99M22.08M11.3M1.88M-13.28M12.02M-27.09M-21.42M-1.02M45.65M-27.62M7.8M-22.6M-21.7M-26.2M
Free Cash Flow98.89M96.35M120.89M67.81M48.7M53.87M56.74M79.96M73.32M26.3M82.46M75.54M78.06M94.06M93.03M34.04M69.99M54.45M22.69M75.3M16.45M67.83M58.28M71.32M60.9M67.36M68.69M52.6M62.8M59.6M66.9M
FCF Margin %13.44%13.15%16.72%8.81%7.09%9.44%12.05%15.17%14.13%5.06%15.82%13.99%14.36%17.31%16.92%6.39%13.42%10.9%4.57%15.13%3.28%13.91%13.87%18.16%15.49%15.9%16.09%13.26%16.16%15.87%19.62%
FCF Growth %-5.58%-20.3%78.27%39.26%-9.61%-5.05%-29.04%9.06%178.77%-68.11%9.16%-3.24%-17%1.1%173.31%-51.37%28.54%140.01%-69.87%357.76%-75.75%16.39%-18.28%17.11%-9.59%-1.94%30.59%-16.24%5.37%-10.91%44.49%
FCF per Share1.321.321.650.940.670.730.761.050.990.351.080.970.991.171.150.410.840.640.260.850.180.740.630.760.630.700.680.550.620.570.65
FCF Conversion (FCF/Net Income)0.99x1.31x1.60x1.03x0.95x1.31x1.27x1.54x1.77x0.53x1.46x1.38x1.40x1.80x1.96x1.15x1.56x1.40x1.47x1.74x0.84x1.07x1.19x1.28x1.07x1.24x1.12x1.02x1.15x1.12x1.63x
Interest Paid187K195K268K258K78K6K57K121K112K68K34K17K34K21K31K38K49K182K252K537K00000000000
Taxes Paid20.31M25.14M38.16M19.58M23.88M22.86M14.5M13.86M5.68M18.85M36.37M24.94M26.6M24.23M21.31M16.91M20.59M22.36M12.73M11.34M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Commodity input cost volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Tied to Seasonality

As reported in financial statements, Tootsie Roll's operating cash flow to net income ratio exhibits extreme volatility, ranging from a negative 0.81 in 2024Q2 to a high of 3.06 in 2024Q4, illustrating that cash generation is heavily tethered to the timing of seasonal inventory liquidation.

The significant divergence between net income and operating cash flow suggests that accounting earnings are not a reliable proxy for short-term liquidity. Investors should monitor the recurring Q2 cash outflows, which appear to be a structural byproduct of building inventory ahead of the critical Halloween sales window.

Seasonal FCF Masks Operational Rigidity

Based on the company's reported figures, free cash flow margins fluctuate wildly between negative 11.0% in 2024Q2 and positive 33.5% in 2024Q4, confirming that the firm's cash trajectory is entirely dependent on the cyclical nature of the confectionery industry's peak seasonal demand periods.

While the annual cash generation remains positive, the quarterly volatility suggests that the business lacks the consistent cash flow profile of a diversified consumer staple. This pattern implies that the company must maintain a substantial cash buffer to fund operations during the first half of the fiscal year.

Capital Intensity Remains Historically Low

According to recent SEC filings, Tootsie Roll maintains a disciplined capital expenditure profile, with CapEx as a percentage of revenue averaging roughly 3.5% over the last ten quarters, suggesting that the firm is prioritizing maintenance over aggressive capacity expansion or modernization of its manufacturing footprint.

The relatively low capital intensity indicates that the company is not currently investing in significant automation or production upgrades. This strategy appears to favor the preservation of existing margins rather than pursuing growth, which may limit the firm's ability to respond to future shifts in consumer preferences.

Inventory Cycles Dictate Cash Flow

As evidenced by the data, working capital changes are the primary driver of cash flow variance, with a massive $33.2M outflow in 2024Q2 followed by a $32.9M inflow in 2024Q4, highlighting the company's reliance on seasonal inventory build-up to meet predictable, high-volume demand spikes.

The cyclical nature of these working capital swings suggests that the company's cash position is highly sensitive to supply chain timing and retail inventory management. Any disruption in the ability to move seasonal goods could lead to significant liquidity pressure, despite the company's otherwise strong balance sheet.

Conservative Capital Allocation Strategy Persists

Based on reported figures, Tootsie Roll consistently prioritizes dividend payments over share repurchases or acquisitions, with quarterly dividends often exceeding $12M in early-year periods, reflecting a management philosophy that favors steady shareholder returns over aggressive reinvestment or inorganic growth strategies.

The lack of significant acquisition activity or debt reduction suggests that management is comfortable with the current scale of the business. This approach may protect the firm from over-leveraging, but it also raises questions about how the company intends to drive long-term value in a consolidating industry.

TR — Frequently Asked Questions

Quick answers to the most common questions about buying TR stock.

How much cash does Tootsie Roll Industries, Inc. (TR) generate from operations?

Tootsie Roll Industries, Inc. (TR) generated $130.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tootsie Roll Industries, Inc.'s free cash flow?

Tootsie Roll Industries, Inc. (TR) generated $96.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tootsie Roll Industries, Inc.'s capital expenditure (CapEx)?

Tootsie Roll Industries, Inc. (TR) spent $34.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tootsie Roll Industries, Inc. distribute cash to shareholders?

In 2025, Tootsie Roll Industries, Inc. (TR) returned $26.1M to shareholders via cash dividends and spent $6.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.