VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
TR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
TRTootsie Roll Industries, Inc.
$38.97$2.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTRCash Flow

Tootsie Roll Industries, Inc. (TR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion is strong on a multi-year basis, with cumulative operating cash flow of $258.6M exceeding net income of $217.8M over ten quarters, but extreme seasonality drives FCF from -$34.8M in Q2 2026 to $61.0M in Q4 2025, and conservative capital returns feature dividends averaging $6.5M per quarter.

Income StatementBalance SheetCash FlowRatios

TR Cash Flow Statement

Annual statement

TR Cash Flow Statement

Tootsie Roll Industries, Inc. (TR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations62.45M130.61M138.89M94.61M72.05M85.3M74.71M100.22M100.93M42.97M98.55M91.07M88.77M109.81M101.92M50.39M82.81M75.28M57.04M90.06M55.66M82.52M76.23M83.47M71.2M81.5M84.88M72.9M77.7M68.2M76.7M
Operating CF Margin %-17.83%19.2%12.3%10.49%14.94%15.86%19.01%19.45%8.28%18.91%16.86%16.33%20.21%18.54%9.46%15.88%15.08%11.5%18.1%11.11%16.92%18.14%21.26%18.11%19.25%19.88%18.37%19.99%18.16%22.5%
Operating CF Growth %63.63%-5.96%46.8%31.31%-15.53%14.17%-25.45%-0.7%134.87%-56.39%8.21%2.6%-19.16%7.74%102.26%-39.15%9.99%31.97%-36.66%61.82%-32.56%8.26%-8.67%17.22%-12.64%-3.98%16.43%-6.18%13.93%-11.08%50.69%
Net Income83.02M99.98M86.81M91.91M75.89M65.31M58.97M64.84M56.8M80.65M67.32M66.13M62.86M60.85M52M43.94M53.71M53.48M38.78M51.63M65.92M77.23M64.17M65.01M66.39M65.69M75.74M71.3M67.5M60.7M47.2M
Depreciation & Amortization14.72M19.07M18.18M18.24M17.67M17.57M18.18M18.78M18.67M18.99M19.63M20.39M20.76M20.05M19.93M19.23M18.28M17.86M17.04M16.38M16.73M16.37M13.56M11.38M12.35M16.7M13.31M10M12.8M12.8M12.1M
Stock-Based Compensation0-466K00-1.08M687K-15.7M3.42M3.83M-17.79M3.13M-12.94M0000000000000000000
Deferred Taxes11M11.61M7.76M-913K1.53M-1.26M-279K2.83M2.06M-2.34M199K255K0000000000000000000
Other Non-Cash Items-2.66M-4.92M1.83M3.92M6.61M3.15M17.11M-1.76M-946K22.55M-295K16.04M3.79M4.98M3.64M1.46M864K17.24M5.52M1.33M-1.67M-19.45M-2.51M-620K-2.48M0-46K-100K100K300K600K
Working Capital Changes-20.39M5.35M24.32M-18.55M-28.57M-154K-3.57M12.11M20.51M-59.09M8.57M1.2M1.36M23.93M26.35M-14.24M9.95M-13.3M-4.29M20.72M-25.32M8.38M996K7.69M-5.06M-882K-4.12M-8.3M-2.7M-5.6M16.8M
Change in Receivables22.15M-2.31M11.67M317K-3.07M-14.84M3.48M5.09M-2.44M-4.01M6.87M-8.93M-2.01M1.33M272K-5.45M717K-5.9M-261K000000000000
Change in Inventory-23.68M3.42M15.79M-9.6M-28.41M3.94M-770K-4.38M303K1.56M4.18M7.53M-7.33M503K9.59M-15.63M-2.47M-675K1.35M6.51M-8.45M3.95M-4.57M-2.58M-2.73M910K-768K1.6M-100K-6.5M1.9M
Change in Payables-5.34M-448K635K-3.57M10.33M10.01M3.85M1.08M1.65M-557K-2.06M3.84M-1.27M418K199K3.38M4.79M-8.05M-7.95M000000000000
Cash from Investing-56.3M-110.55M-35.84M-14.2M-68.59M-91.9M9.5M-15.01M-44.51M-9.34M-51.88M-8.52M-30.46M-47.96M-40.44M-51.16M-16.81M-14.65M-7.07M-43.34M11.03M21.87M-164.04M-50.38M-25.3M-19.75M-66.47M-27M-34.8M-31.7M-52.4M
Capital Expenditures-32.96M-34.26M-18M-26.8M-23.36M-31.43M-17.97M-20.26M-27.61M-16.67M-16.09M-15.53M-10.7M-15.75M-8.89M-16.35M-12.81M-20.83M-34.35M-14.77M-39.21M-14.69M-17.95M-12.15M-10.31M-14.15M-16.19M-20.3M-14.9M-8.6M-9.8M
CapEx % of Revenue4.51%4.68%2.49%3.48%3.4%5.51%3.81%3.84%5.32%3.21%3.09%2.88%1.97%2.9%1.62%3.07%2.46%4.17%6.93%2.97%7.82%3.01%4.27%3.09%2.62%3.34%3.79%5.12%3.83%2.29%2.87%
Acquisitions000093.31M31.43M17.97M20.26M27.61M016.09M0161K15.75M8.89M16.35M12.81M20.83M34.35M434K1.34M22.56M-218.23M000-74.29M0000
Investments-------------------------------
Other Investing0-131.56M-108.73M0-93.31M-28.91M5.56M-20.26M-27.61M-23K-16.09M1.15M224K-15.75M-8.89M-16.35M-12.81M-20.83M-34.35M1.21M22.33M-15.57M000000000
Cash from Financing-23.86M-32.55M-39.15M-58.18M-56.4M-54.15M-55.85M-57.19M-42.35M-56.88M-51.39M-53.91M-44.66M-37.42M-76.23M-36.6M-41.01M-38.55M-38.67M-44.84M-79.96M-92.38M60.72M-54.51M-46.92M-16.1M-46.04M-38.2M-22.6M-21.7M-26.2M
Debt Issued (Net)-141K-1K-100K10K139K174K19K389K-58K-127K-28K-133K-403K0000000-32M-60M92M0000000-20M
Equity Issued (Net)-3.82M-6.48M-13.53M-33.11M-31.91M-30.18M-32.05M-34.12M-19.32M-34.13M-29.09M-33M-25.02M-23.14M-23.8M-18.19M-22.88M-20.72M-21.11M-27.3M-30.69M-17.25M-16.41M-40.1M-32.31M-1.93M-32.95M-26.9M-13.5M-14.4M0
Dividends Paid-19.89M-26.07M-25.52M-25.08M-24.63M-24.14M-23.81M-23.46M-22.98M-22.62M-22.27M-20.77M-19.24M-14.28M-52.43M-18.41M-18.13M-17.82M-17.56M-17.54M-17.26M-15.13M-14.88M-14.41M-14.61M-14.17M-13.09M-11.3M-9.2M-7.3M-6.2M
Share Repurchases-3.82M-6.48M-13.53M-33.11M-31.91M-30.18M-32.05M-34.12M-19.32M-34.13M-29.09M-33M-25.02M-23.14M-23.8M-18.19M-22.88M-20.72M-21.11M-27.3M-30.69M-17.25M-16.41M-40.1M-32.31M-1.93M-32.95M-26.9M-13.5M-14.4M0
Other Financing0000000000000000000000000000100K00
Net Change in Cash-16.82M-11.63M62.9M22.66M-52.59M-61.03M27.92M28.05M14.57M-22.83M-7M26.04M11.82M24.42M-14.75M-37.36M24.99M22.08M11.3M1.88M-13.28M12.02M-27.09M-21.42M-1.02M45.65M-27.62M7.8M-22.6M-21.7M-26.2M
Free Cash Flow29.48M96.35M120.89M67.81M48.7M53.87M56.74M79.96M73.32M26.3M82.46M75.54M78.06M94.06M93.03M34.04M69.99M54.45M22.69M75.3M16.45M67.83M58.28M71.32M60.9M67.36M68.69M52.6M62.8M59.6M66.9M
FCF Margin %4.03%13.15%16.72%8.81%7.09%9.44%12.05%15.17%14.13%5.06%15.82%13.99%14.36%17.31%16.92%6.39%13.42%10.9%4.57%15.13%3.28%13.91%13.87%18.16%15.49%15.9%16.09%13.26%16.16%15.87%19.62%
FCF Growth %--20.3%78.27%39.26%-9.61%-5.05%-29.04%9.06%178.77%-68.11%9.16%-3.24%-17%1.1%173.31%-51.37%28.54%140.01%-69.87%357.76%-75.75%16.39%-18.28%17.11%-9.59%-1.94%30.59%-16.24%5.37%-10.91%44.49%
FCF per Share0.391.321.650.940.670.730.761.050.990.351.080.970.991.171.150.410.840.640.260.850.180.740.630.760.630.700.680.550.620.570.65
FCF Conversion (FCF/Net Income)0.36x1.31x1.60x1.03x0.95x1.31x1.27x1.54x1.77x0.53x1.46x1.38x1.40x1.80x1.96x1.15x1.56x1.40x1.47x1.74x0.84x1.07x1.19x1.28x1.07x1.24x1.12x1.02x1.15x1.12x1.63x
Interest Paid135K195K268K258K78K6K57K121K112K68K34K17K34K21K31K38K49K182K252K537K00000000000
Taxes Paid3.6M25.14M38.16M19.58M23.88M22.86M14.5M13.86M5.68M18.85M36.37M24.94M26.6M24.23M21.31M16.91M20.59M22.36M12.73M11.34M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Seasonal working capital swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Distorted by Seasonality

Operating cash flow swung from -$22.4M in Q2 2026 to $73.3M in Q4 2025, per reported figures, with OCF/NI ranging from -1.68 to 2.55, indicating earnings quality is heavily influenced by seasonal working capital.

The negative OCF/NI in Q2 2026 and Q2 2025 reflects inventory build-up ahead of Halloween, not operational deterioration. However, the positive OCF/NI in Q4 quarters (2.55 and 3.06) suggests cash conversion is strong when receivables and inventory unwind. Investors should focus on full-year cash conversion rather than quarterly swings, as the pattern is consistent with the company's seasonal business model.

FCF Peaks in Q4, Off-Peak Weakness

Free cash flow ranged from -$34.8M in Q2 2026 to $61.0M in Q4 2025, as reported, with FCF margins swinging from -22.6% to 31.1%, highlighting extreme seasonality rather than a stable trajectory.

The FCF trajectory is dominated by the Halloween-driven Q4 surge, which generates the bulk of annual cash. Off-peak quarters show negative FCF due to working capital outflows, but this is a recurring pattern. The latest Q2 2026 FCF of -$34.8M is the weakest in the data set, suggesting either higher inventory investment or slower collections, which warrants monitoring against prior-year trends.

Working Capital Drives Cash Flow Volatility

Working capital changes swung from -$39.9M in Q2 2026 to +$28.5M in Q4 2025, per the cash flow statement, indicating that inventory build-up and receivable timing are the primary drivers of quarterly cash flow variability.

The negative working capital changes in Q2 quarters reflect seasonal inventory accumulation for the Halloween season, while Q4 shows positive changes as inventory is sold and receivables collected. This pattern is consistent with the company's reliance on seasonal demand. The magnitude of the Q2 2026 outflow (-$39.9M) is larger than prior years, which may indicate higher input costs or increased inventory levels, but it is not necessarily a red flag given the seasonal nature.

Conservative Capital Returns Persist

Dividends paid averaged roughly $6.5M per quarter in 2025 and 2026, while buybacks were minimal or absent, as reported, reflecting a capital deployment strategy focused on steady income rather than aggressive shareholder returns.

The company's capital deployment is highly conservative, with dividends remaining stable and buybacks sporadic. The near-zero debt and large cash pile suggest management prioritizes financial flexibility over maximizing shareholder returns. The lack of significant acquisitions or buybacks may indicate a stewardship mindset, but it also means cash accumulates on the balance sheet, which could be a drag on returns if not deployed effectively.

Cumulative Cash Generation Outpaces Earnings

Over the ten quarters shown, cumulative operating cash flow of $258.6M exceeds cumulative net income of $217.8M, based on reported figures, indicating that cash conversion is strong on a multi-year basis despite quarterly volatility.

The cumulative OCF/NI ratio of approximately 1.19 suggests that earnings are backed by real cash generation, with non-cash charges like D&A providing a buffer. This divergence is positive and indicates that the company's earnings quality is solid over the long term. However, the reliance on working capital swings means that any disruption in seasonal demand could quickly reverse this trend, so investors should monitor inventory and receivable levels closely.

Seasonal Cash Flow Masks Core Weakness

The strong Q4 cash flows may obscure underlying margin pressure, as gross margin declined to 34.1% in Q2 2026 from 36.4% a year earlier, per the income statement, suggesting that cash generation is not immune to input cost inflation.

While cash flow appears robust on a cumulative basis, the recent decline in gross margin indicates that rising cocoa and sugar costs are eroding profitability. If input costs continue to rise, the company may struggle to maintain cash generation without raising prices, which could hurt volume in its value-conscious channels. The cash flow statement does not directly reveal this risk, but the income statement data suggests that future cash flows could be pressured if margins do not recover.

TR — Frequently Asked Questions

Quick answers to the most common questions about buying TR stock.

How much cash does Tootsie Roll Industries, Inc. (TR) generate from operations?

Tootsie Roll Industries, Inc. (TR) generated $130.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Tootsie Roll Industries, Inc.'s free cash flow?

Tootsie Roll Industries, Inc. (TR) generated $96.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Tootsie Roll Industries, Inc.'s capital expenditure (CapEx)?

Tootsie Roll Industries, Inc. (TR) spent $34.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Tootsie Roll Industries, Inc. distribute cash to shareholders?

In 2025, Tootsie Roll Industries, Inc. (TR) returned $26.1M to shareholders via cash dividends and spent $6.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.