VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRNSTranscat, Inc.
$92.23$861M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRNSCash Flow

Transcat, Inc. (TRNS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains inconsistent, highlighted by a $9.2M working capital outflow in 2025Q4 and a volatile operating cash flow to net income ratio of 3.17x.

TRNS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations34.85M38.98M32.62M16.95M17.62M23.64M11.56M12.56M9.87M7.54M10.98M4.44M7.61M5.24M6.26M2.57M5.65M3.82M3.59M2.65M4.43M-6K208K937K3.54M5.25M292.73K4.6M2.9M1.6M
Operating CF Margin %10.5%14%12.57%7.35%8.6%13.64%6.68%7.81%6.36%5.24%8.99%3.59%6.42%4.67%5.69%2.82%6.97%5.06%5.1%3.98%7.33%-0.01%0.39%1.64%5.31%6.95%0.37%6.6%3.69%3.38%
Operating CF Growth %-10.61%19.53%92.41%-3.79%-25.47%104.47%-7.96%27.21%30.89%-31.31%147.4%-41.68%45.24%-16.26%143.26%-54.45%48.03%6.21%35.84%-40.36%74016.67%-102.88%-77.8%-73.56%-32.49%1693.25%-93.64%58.62%81.25%-27.27%
Net Income5.38M14.52M13.65M10.69M11.38M7.79M8.07M7.14M5.92M4.52M4.12M4.03M3.98M3.7M3.3M2.79M1.45M1.56M2.36M2.06M3.58M256K353K-4.71M-6.63M513.14K-2.49M1M1M2.1M
Depreciation & Amortization26.17M18.57M13.54M10.96M9.57M7.58M6.66M6.36M5.99M6.18M3.95M3.09M2.94M2.7M2.9M2.29M2.08M1.9M1.76M1.67M1.45M1.62M1.4M2.05M8.59M4.55M4.81M3.1M2.7M1M
Stock-Based Compensation7.55M3.25M4.51M3.38M2.33M1.51M884K1.33M1.41M453K359K507K527K343K553K428K579K666K037K46K135K99K-62K000000
Deferred Taxes827K-5K-1.6M-186K559K176K575K741K765K63K136K779K-310K43K91K138K35K246K40K1.12M-2.66M-135K-99K62K107K206.33K-106K800K0-200K
Other Non-Cash Items6.83M-550K459K162K122K772K831K305K225K372K185K131K-33K162K26K61K133K304K757K-1.07M77K236K-32K4.58M864K-17.51K1.38M-200K0100K
Working Capital Changes-11.9M3.21M2.05M-8.04M-6.34M5.81M-5.46M-3.32M-4.44M-4.05M2.23M-4.09M499K-1.71M-609K-3.13M1.37M-853K-1.33M-1.17M1.95M-2.12M-1.51M-978K610K1.1K-3.3M200K-800K-900K
Change in Receivables-6.58M-1.29M406K74K-3.39M-2.19M-3.3M-2.38M92K376K147K128K1K162K-1.98M-357K-2.45M1.42M0120K40K69K-143K-210K000000
Change in Inventory839K4.39M2.32M-3.38M-122K2.72M875K-1.1M-1.67M-3.42M177K-593K681K-294K989K-1.27M-669K836K-1.04M-421K1.99M-2.18M-914K1.03M438K435.68K1.34M-500K-600K-500K
Change in Payables965K4.94M-5M1.6M1.9M329K-2.77M963K1.92M3.11M446K464K-1.75M1.39M-681K-1.72M3.64M-1.58M01.09M-325K405K401K-2.6M000000
Cash from Investing-97.82M-84M-41.67M-18.51M-39.85M-10.15M-20.24M-10.9M-5.87M-12.17M-17.96M-10.73M-1.71M-9.69M-4.51M-5.07M-4.14M-7.42M-1.5M-1.19M-1.78M-866K-459K-291K12.1M-1.39M-1.49M-2.8M-24.1M-5.1M
Capital Expenditures-15.3M-13.2M-13.28M-9.41M-10.15M-6.62M-6.58M-7M-5.88M-5.25M-4.1M-3.5M-1.96M-2.66M-1.39M-1.65M-1.13M-1.77M-1.5M-1.19M-914K-866K-459K-291K-1.36M-1.39M-1.95M-3.2M-24.1M-5.6M
CapEx % of Revenue4.61%4.74%5.12%4.08%4.95%3.82%3.8%4.35%3.79%3.65%3.36%2.83%1.65%2.37%1.26%1.81%1.39%2.35%2.14%1.8%1.51%1.57%0.86%0.51%2.04%1.84%2.44%4.59%30.7%11.84%
Acquisitions-82.53M-87.44M-12.86M-9.11M-29.81M-3.55M-13.85M-3.92M11K-6.98M-13.89M-7.28M0-7.03M-3.12M-3.43M-1.92M-5.64M00-863K000000000
Investments------------------------------
Other Investing016.63M010K109K17K184K16K11K59K31K51K249K000-1.09M-6.75M00-963K00013.46M0457.49K400K0500K
Cash from Financing66.5M26.86M27.4M876K23.69M-12.65M8.25M-1.71M-3.98M4.77M7.22M4.99M-6.59M4.77M-1.75M2.42M-1.47M3.47M-2.25M-1.21M-2.65M268K516K-1.13M-15.29M-4.01M1.36M-2.2M21.1M4.1M
Debt Issued (Net)66.41M28.55M-44.96M665K28.89M-10.78M9.34M-1.85M-4.46M8.24M6.91M4.58M-424K4.65M-1.89M2.72M-1.03M3.19M-2.6M-1.43M-3.07M106K516K-1.13M-15.29M-4.19M1.03M-2.2M20.5M3.8M
Equity Issued (Net)373K-1.69M72.36M211K-5.2M-1.87M-1.09M140K-360K537K381K395K-6.17M129K189K-259K-446K239K266K218K416K162K000175.96K328.94K-100K600K300K
Dividends Paid000000000000000000000000000000
Share Repurchases-469K-3.56M-4.91M-447K-6.68M-3.05M-2.82M-145K-360K-98K-73K-71K-6.48M-110K-247K-559K-647K0000000000-500K00
Other Financing-280K0000000841K-4.01M-61K17K1K-9K-52K-40K4K44K86K00000000100K00
Net Change in Cash3.42M-18.13M18.11M135K836K61K-289K211K-265K201K571K42K-383K374K0-91K64K-149K-149K242K9K-441K433K-394K331K-331.62K225.83K-500K21.1M4.1M
Free Cash Flow19.55M25.79M19.34M7.54M7.47M17.02M4.98M5.56M3.99M2.29M6.88M939K5.65M2.58M4.87M926K4.52M2.04M2.09M1.45M3.52M-872K-251K646K2.18M3.86M-1.66M1.4M-21.2M-4M
FCF Margin %5.89%9.26%7.45%3.27%3.64%9.82%2.88%3.46%2.57%1.59%5.63%0.76%4.77%2.3%4.42%1.02%5.58%2.71%2.96%2.18%5.82%-1.58%-0.47%1.13%3.26%5.1%-2.07%2.01%-27.01%-8.46%
FCF Growth %-24.18%33.37%156.55%0.95%-56.14%241.67%-10.44%39.35%74.02%-66.66%632.8%-83.38%118.69%-46.92%425.7%-79.52%121.51%-2.25%43.9%-58.79%503.78%-247.41%-138.85%-70.37%-43.46%332.83%-218.28%106.6%-430%-433.33%
FCF per Share2.092.792.320.990.982.260.670.740.550.320.970.130.770.340.640.120.600.270.290.200.49-0.13-0.040.110.360.68-0.280.22-3.39-0.64
FCF Conversion (FCF/Net Income)6.48x2.69x2.39x1.59x1.55x3.03x1.43x1.76x1.67x1.67x2.66x1.10x1.91x1.41x1.90x0.92x3.89x2.45x1.52x1.28x1.24x-0.02x0.59x-0.20x-0.53x10.23x-0.12x4.60x2.90x0.76x
Interest Paid001.24M2.26M780K860K938K906K1.01M686K243K232K121K118K131K72K74K91K000000000000
Taxes Paid07.84M3.1M1.12M3.9M1.76M1.37M1.3M2.07M1.83M1.29M2.43M2.19M1.89M1.69M1.58M741K715K000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Labor-driven margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Lacks Cash Alignment

As reported in recent financial filings, Transcat's operating cash flow to net income ratio has exhibited extreme volatility, reaching a 3.17x multiple in 2025Q4, which suggests that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying calibration and distribution business model.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital fluctuations are heavily influencing the bottom line. Investors should monitor whether this gap persists, as it may imply that the company's accounting earnings are not capturing the full extent of the cash-intensive nature of its service-heavy operations.

Free Cash Flow Margin Volatility

Based on the company's reported figures, free cash flow margins have fluctuated wildly over the last ten quarters, ranging from a negative 1.3% in 2025Q1 to a peak of 14.3% in 2024Q3, highlighting a lack of consistent cash conversion despite the company's aggressive top-line growth strategy.

This inconsistency suggests that the business struggles to maintain stable cash flow generation while simultaneously funding its acquisition-led expansion. The inability to sustain positive FCF margins warrants further investigation into whether the company's growth is being achieved at the expense of long-term cash flow stability.

Working Capital Swings Impede Liquidity

According to quarterly cash flow statements, Transcat experienced a significant $9.2M outflow in working capital during 2025Q4, a sharp reversal from the $7.7M inflow observed in 2024Q3, which underscores the inherent difficulty in managing cash cycles across a fragmented and acquisition-heavy industrial service laboratory network.

These erratic working capital movements suggest that the company may be facing challenges in synchronizing its inventory procurement for the distribution segment with the service-based revenue cycle. Such volatility often indicates that management is struggling to optimize its cash conversion cycle, potentially tying up capital in inventory or delayed receivables.

Acquisition-Driven Capital Allocation Strategy

Based on historical cash flow data, Transcat has prioritized aggressive inorganic growth, as evidenced by the $82.5M net acquisition outflow in 2025Q2, which significantly outweighs the company's modest share repurchase activity and suggests a strategic focus on scaling its laboratory footprint over returning capital to shareholders.

The heavy reliance on acquisitions to drive growth appears to be the primary use of cash, which may explain the limited free cash flow available for other purposes. Investors should monitor whether these acquisitions are delivering the expected returns on invested capital, as the current low operating margins suggest that the integration of these assets has yet to yield meaningful scale benefits.

TRNS — Frequently Asked Questions

Quick answers to the most common questions about buying TRNS stock.

How much cash does Transcat, Inc. (TRNS) generate from operations?

Transcat, Inc. (TRNS) generated $34.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Transcat, Inc.'s free cash flow?

Transcat, Inc. (TRNS) generated $19.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Transcat, Inc.'s capital expenditure (CapEx)?

Transcat, Inc. (TRNS) spent $15.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Transcat, Inc. distribute cash to shareholders?

In 2025, Transcat, Inc. (TRNS) spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.