VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRSTriMas Corporation
$44.58$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksTRSCash Flow

TriMas Corporation (TRS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly volatile, evidenced by a negative operating cash flow to net income ratio of -0.02 in 2026Q1 despite significant non-operating accounting gains.

TRS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'96Dec'95Dec'94Dec'93
Cash from Operations88.88M117.45M63.78M88.16M72.57M134.22M127.41M75.6M129.32M120.06M80.47M62.54M123.4M87.61M73.22M95.81M94.96M83.51M31.17M64.97M15.88M29.89M42.62M41.36M-25.11M75.98M18.71M91.08M66.25M67.67M50.1M
Operating CF Margin %-18.19%6.9%9.87%8.21%15.66%16.55%10.45%18.34%14.68%10.13%7.24%8.23%6.28%5.75%8.84%10.07%10.39%3.05%6.08%1.56%2.99%4.08%4.57%-3.42%10.37%2645.72%15.17%11.97%12.64%11.3%
Operating CF Growth %-127.16%84.15%-27.65%21.48%-45.93%5.34%68.53%-41.54%7.71%49.2%28.67%-49.32%40.85%19.65%-23.58%0.9%13.71%167.92%-52.02%309.13%-46.87%-29.87%3.05%264.72%-133.05%306.09%-79.46%37.48%-2.1%35.07%-
Net Income908.55M72.31M24.25M40.36M66.17M57.31M-79.76M61.94M73.71M30.96M-39.8M-28.66M65.92M74.85M33.88M50.81M41.9M12.73M-128.59M-159.32M-108.18M1.01M-2.19M-10.82M-35.76M-11.32M-4.15M61.36M56.02M50.1M38M
Depreciation & Amortization43.4M57.03M64.92M57.59M53.22M53.45M49.77M43.5M40.49M46.87M44.86M43.54M56.48M50.58M44.87M40.47M37.74M43.94M44.07M41.35M38.74M40.75M40.01M54.85M38.87M53.78M4.54M22.93M21.48M20.58M18.47M
Stock-Based Compensation3.07M000000000000000000000000000000
Deferred Taxes14.41M-37.39M-3.24M-1.71M-1.4M1.68M-33.71M2.1M5.81M15.26M-32.16M-8.75M-8.62M-8.8M-8.33M12.68M11.9M-5.95M-19.69M-9.48M-11.28M-37.58M-19.06M-15.14M-7.2M8.81M2.75M2.1M5.56M3.21M500K
Other Non-Cash Items-1.03B33.29M15M14.35M-5.61M22.56M168.61M-12.38M27.09M15.82M108.44M73.41M12.67M2.46M57.98M5.58M-410K-30.79M177.25M180.59M110.46M21.53M68.02M8.5M-23.93M-1.66M11.12M1.26M-3.71M-1.19M1.73M
Working Capital Changes156.67M-7.79M-37.15M-22.43M-39.81M-780K22.5M-19.56M-17.78M11.15M-870K-17M-3.05M-31.48M-55.18M-13.73M3.83M63.58M-41.87M11.83M-13.86M4.18M-44.16M3.97M2.91M26.37M4.45M3.43M-13.1M-5.03M-8.6M
Change in Receivables-6.57M1.78M-20.52M-5.52M-6.65M-11.18M9.58M3.28M-9.57M1.22M7.99M5.3M-13.29M-25.58M-3.8M-21.42M-17.19M14.85M-18.79M10.31M9.76M-1.49M-21.11M014.56M000000
Change in Inventory-16.22M-4.27M-21.2M-7.07M-6.97M-960K3.98M740K-14.68M4.35M5.18M3.25M-7.51M-10.69M-48.01M-16.84M-12.82M51.78M-8.74M-25.08M-11.31M8.9M-54.13M-1.47M-2.58M15.25M-2.74M-2.43M-5.93M-2.86M-8.12M
Change in Payables179.38M-2.36M560K-14.52M-29.13M2.12M4.49M-12.78M-2.33M3.64M-18.12M-29.53M14.05M7.8M-3.7M25.87M31.74M-11.44M-13.93M13.69M-10.92M-3M31.76M8.94M6.68M000000
Cash from Investing1.4B-64.05M-46.96M-134.42M-55.04M-79.18M-232.07M29.08M-24.8M-32.35M-31.11M-39.47M-410.09M-130.34M-133M-25.23M-37.85M9.13M-33.38M-68.91M-22.16M-16.64M-46.84M-161.28M-37.24M-12.62M-1.3M-54.16M-23.47M-24.31M-86.56M
Capital Expenditures-40.63M-48.35M-50.96M-54.19M-45.96M-45.06M-40.48M-29.67M-25.05M-36.8M-31.33M-28.66M-34.45M-39.49M-46.12M-32.62M-21.9M-14.06M-29.17M-64.69M-29.84M-21.67M-42.99M-31.69M-32.14M-18.69M-3.26M-26.67M-23.47M-24.31M-26.28M
CapEx % of Revenue4.68%7.49%5.51%6.06%5.2%5.26%5.26%4.1%3.55%4.5%3.95%3.32%2.3%2.83%3.62%3.01%2.32%1.75%2.86%6.06%2.92%2.17%4.11%3.5%4.38%2.55%460.99%4.44%4.24%4.54%5.93%
Acquisitions1.44B-15.7M4M-76.86M-35.31M-34.12M-191.59M60.99M60K4.45M220K-8.3M-375.64M-90.85M-86.88M7.39M-15.95M23.19M-4.21M-4.22M7.68M5.03M-3.85M-205.77M-1.92M00-27.49M00-60.28M
Investments-------------------------------
Other Investing000-3.37M26.23M00-2.24M-1.44M00-2.51M0000000000044.49M-35.32M-12.62M-1.3M-26.67M00-26.28M
Cash from Financing-208.85M-46.45M-28.64M-30.94M-46.18M11.75M6.14M-40.36M-23.95M-80.84M-48.1M-28.04M284.11M49.15M-8.56M-28.03M-20.22M-87.07M1.32M5.14M6.15M-12.61M530K26.26M159.01M-66.64M-16.79M-23.42M-58.06M-5.46M41.46M
Debt Issued (Net)-41.55M65.19M1.35M560K037.81M48.16M-280K-9.43M-80.02M-44.78M-211.27M336.78M-122.57M-94.25M-32.11M-20.71M-70.34M1.32M-121.32M8.31M-10.49M1.9M29.95M663.13M-32.16M11.6M-15.36M-51.47M-330K56.88M
Equity Issued (Net)-155.63M-103.32M-21.03M-21.48M-39.3M-24.32M-42.02M-40.08M-14.52M-510K160K500K640K176.29M85.21M1M130K00126.46M00015.2M259.73M000000
Dividends Paid-6.49M-6.61M-6.63M-6.7M-6.88M-1.74M000000000000000000-338.08M00-8.06M-6.59M-5.13M-3.17M
Share Repurchases-155.63M-103.32M-21.03M-21.48M-39.3M-24.32M-42.02M-40.08M-14.52M-510K0000000000000-20M0000000
Other Financing-5.18M-1.71M-2.33M-3.32M00000-310K-3.48M182.73M-53.31M-4.57M480K3.08M360K-16.73M00-2.16M-2.12M-1.37M-18.89M-763.85M-34.48M-28.39M000-12.25M
Net Change in Cash1.28B6.95M-11.82M-77.2M-28.65M66.79M-98.52M64.32M80.57M6.87M1.26M-4.97M-2.58M6.42M20.58M0000-3.6M-130K3.73M0-93.66M96.66M-3.28M620K13.5M-15.28M37.9M5M
Free Cash Flow48.25M69.1M12.82M33.97M26.61M89.16M86.93M45.93M104.27M83.26M49.14M33.88M88.95M48.12M27.1M63.19M73.06M69.45M2M280K-13.96M8.22M-370K9.67M-57.25M57.29M15.45M64.41M42.78M43.36M23.82M
FCF Margin %5.56%10.7%1.39%3.8%3.01%10.4%11.29%6.35%14.79%10.18%6.19%3.92%5.93%3.45%2.13%5.83%7.75%8.64%0.2%0.03%-1.37%0.82%-0.04%1.07%-7.8%7.82%2184.73%10.73%7.73%8.1%5.37%
FCF Growth %85.51%439%-62.26%27.66%-70.15%2.57%89.27%-55.95%25.23%69.43%45.04%-61.91%84.85%77.56%-57.11%-13.51%5.2%3372.5%614.29%102.01%-269.83%2321.62%-103.83%116.89%-199.93%270.81%-76.01%50.56%-1.34%82.03%-
FCF per Share1.291.690.310.810.632.061.991.012.261.811.080.751.961.160.711.822.122.050.060.01-0.690.41-0.020.48-1.541.540.421.631.081.170.73
FCF Conversion (FCF/Net Income)0.05x0.98x2.63x2.18x1.10x2.34x-1.60x0.77x1.55x3.88x-2.02x-1.87x1.80x1.16x2.16x1.59x2.10x-379.59x-0.23x-0.41x-0.12x-0.66x-19.46x-1.34x0.70x-6.71x449.22x1.48x1.18x1.35x1.32x
Interest Paid8.73M018.73M14.32M12.96M13.28M13.21M12.43M13.8M9.43M11.8M15.17M10.87M16.75M31.3M40.55M45.09M43.6M52.66M000000000000
Taxes Paid6.22M011.87M16.77M20.06M10.52M9.06M44.02M7.38M16.23M17.21M30.58M41.11M37.7M25.82M15.71M8.92M8.2M8.06M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operational Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, TriMas's operating cash flow to net income ratio reached a negative 0.02 in 2026Q1, highlighting a profound disconnect between accounting profits and actual cash generation that warrants significant investor caution regarding the sustainability of reported earnings.

The extreme divergence between net income and operating cash flow suggests that the company's bottom line is being driven by non-operating items rather than core business activities. Investors should monitor whether this trend persists, as the inability to convert accounting gains into cash flow often precedes future downward revisions to profitability.

Free Cash Flow Remains Erratic

Based on the provided quarterly data, TriMas's free cash flow trajectory has been highly inconsistent, swinging from a negative $24.6 million in 2026Q1 to a positive $36.8 million in 2025Q4, indicating that the company struggles to maintain a stable cash-generative profile across different reporting periods.

The volatility in free cash flow margins suggests that the company's operational performance is highly sensitive to lumpy working capital movements and potential divestiture impacts. This lack of predictability makes it difficult to rely on internal cash generation for long-term capital allocation or debt service requirements.

Working Capital Swings Drive Volatility

According to historical cash flow records, working capital changes have been a primary source of cash flow instability, with a notable $148.3 million inflow in 2026Q1 contrasting sharply with the $16.2 million outflow observed in 2025Q1, reflecting significant fluctuations in inventory and receivables management.

These erratic working capital swings suggest that the company may be experiencing difficulty in aligning its production cycles with actual customer demand. Such instability often indicates that the business is either aggressively managing payables or facing unpredictable inventory build-ups that mask the underlying health of the core operations.

Aggressive Capital Allocation Amidst Uncertainty

As indicated by recent filings, TriMas utilized $1.4 billion for net acquisitions in 2026Q1 while simultaneously returning cash to shareholders through buybacks, a strategy that appears aggressive given the company's current struggle to generate consistent positive operating cash flow from its core manufacturing segments.

The decision to prioritize large-scale acquisitions and share repurchases during a period of revenue contraction and negative operating cash flow warrants further investigation. This capital deployment strategy may indicate management's attempt to pivot the business model, but it simultaneously increases the company's reliance on external financing or cash reserves.

TRS — Frequently Asked Questions

Quick answers to the most common questions about buying TRS stock.

How much cash does TriMas Corporation (TRS) generate from operations?

TriMas Corporation (TRS) generated $117.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is TriMas Corporation's free cash flow?

TriMas Corporation (TRS) generated $69.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is TriMas Corporation's capital expenditure (CapEx)?

TriMas Corporation (TRS) spent $48.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does TriMas Corporation distribute cash to shareholders?

In 2025, TriMas Corporation (TRS) returned $6.6M to shareholders via cash dividends and spent $103.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.