The company's financial foundation has deteriorated into a negative equity position of $861.6 million, burdened by a total debt load of $2.6 billion.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 922.4M | 988.2M | 1.19B | 1.39B | 1.98B | 1.52B | 1.49B | 1.63B | 1.65B | 1.43B | 1.29B | 1.32B | 1.48B | 1.55B | 1.53B | 1.56B | 836.64M |
| Cash & Short-Term Investments | 112.1M | 209.8M | 259.1M | 211.7M | 573M | 588.7M | 456.2M | 452.3M | 432.8M | 465.11M | 431.26M | 220.79M | 196.5M | 236.36M | 245.31M | 148.14M | 0 |
| Cash Only | 112.1M | 209.8M | 259.1M | 211.7M | 573M | 588.7M | 456.2M | 452.3M | 432.8M | 465.11M | 431.26M | 220.79M | 196.5M | 236.36M | 245.31M | 148.14M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 402.6M | 379.9M | 490.8M | 586M | 740.2M | 529.2M | 570.8M | 648.1M | 685.5M | 564.4M | 494.56M | 601.07M | 717.48M | 695.36M | 775.14M | 855.16M | 465.19M |
| Days Sales Outstanding | 49.12 | 39.47 | 48.74 | 43.08 | 55.97 | 70.38 | 61.75 | 51.17 | 56.25 | 55.43 | 45.45 | 42.78 | 49.34 | 46.55 | 45.69 | 62.84 | 49.21 |
| Inventory | 351.4M | 347.2M | 404.7M | 553.6M | 621M | 324.1M | 438.2M | 510.4M | 510.4M | 385.35M | 353.1M | 473.86M | 530.19M | 582.74M | 488.29M | 550.34M | 367.35M |
| Days Inventory Outstanding | 45.32 | 39.02 | 41.81 | 43.05 | 54.9 | 48.81 | 52.04 | 45.5 | 49.1 | 44.95 | 36.79 | 35.8 | 39.1 | 41.58 | 30.74 | 44.07 | 42.58 |
| Other Current Assets | 56.3M | 51.3M | 39.5M | 39.4M | 44.3M | 75.1M | 25.9M | 20.5M | 17.5M | 106.3M | 10.12M | 26.95M | 32.57M | 33.22M | 17.45M | 3.78M | 4.09M |
| Total Non-Current Assets | 1.57B | 1.66B | 1.84B | 2.37B | 2.73B | 1.33B | 1.27B | 1.03B | 1.06B | 916.7M | 890.87M | 924.29M | 971.1M | 989.32M | 1.05B | 1.12B | 854.67M |
| Property, Plant & Equipment | 641M | 639.7M | 709M | 767.2M | 804.3M | 508.9M | 697.2M | 592.1M | 627M | 510M | 518.75M | 556.7M | 606.43M | 633.27M | 592.36M | 587.67M | 462.02M |
| Fixed Asset Turnover | 3.92x | 5.49x | 5.18x | 6.47x | 6.00x | 5.39x | 4.84x | 7.81x | 7.09x | 7.29x | 7.66x | 9.21x | 8.75x | 8.61x | 10.45x | 8.45x | 7.47x |
| Goodwill | 67.7M | 59.9M | 63.8M | 410.4M | 710.1M | 62.1M | 67.7M | 69M | 72.5M | 29.48M | 31.06M | 34.57M | 37.27M | 36.1M | 26.26M | 40.36M | 115.39M |
| Intangible Assets | 526.4M | 598.8M | 693.9M | 772M | 823.8M | 162.6M | 191.5M | 191.1M | 207.5M | 177.34M | 158.22M | 165.36M | 171.51M | 176.15M | 184.23M | 198.79M | 15.81M |
| Long-Term Investments | 886.5M | 222.6M | 252.2M | 255.1M | 247.8M | 240.1M | 188.1M | 179.1M | 152.5M | 191.42M | 182.84M | 167.66M | 155.89M | 140.3M | 134.13M | 128.83M | 180.59M |
| Other Non-Current Assets | 115.1M | 97.9M | 71.9M | 67.5M | 70.1M | 264.2M | 55.7M | -23.5M | -32.5M | -31.73M | -51.4M | -46.81M | -42.94M | -63.72M | 62.32M | 76.28M | 14.58M |
| Total Assets | 2.49B | 2.64B | 3.03B | 3.76B | 4.71B | 2.85B | 2.76B | 2.73B | 2.77B | 2.42B | 2.26B | 2.36B | 2.57B | 2.67B | 2.58B | 2.68B | 1.69B |
| Asset Turnover | 1.20x | 1.33x | 1.21x | 1.32x | 1.02x | 0.96x | 1.22x | 1.70x | 1.60x | 1.53x | 1.76x | 2.18x | 2.06x | 2.05x | 2.40x | 1.86x | 2.04x |
| Asset Growth % | -45.05% | -12.71% | -19.44% | -20.2% | 65.62% | 3.13% | 1.17% | -1.63% | 14.48% | 7.19% | -4.13% | -8.49% | -3.41% | 3.46% | -3.73% | 58.25% | - |
| Total Current Liabilities | 674.2M | 720.9M | 672.6M | 689.4M | 914.4M | 533.3M | 527.6M | 537M | 626.6M | 542.17M | 449.27M | 574M | 666.56M | 769.6M | 761.01M | 807.94M | 604.2M |
| Accounts Payable | 285.8M | 220.4M | 376M | 365.3M | 516.8M | 313.9M | 304.6M | 319.9M | 436.8M | 341.9M | 296.05M | 434.69M | 462.3M | 525.44M | 481.08M | 544.26M | 366.54M |
| Days Payables Outstanding | 35.89 | 24.77 | 38.84 | 28.41 | 45.69 | 47.28 | 36.17 | 28.52 | 42.02 | 39.88 | 30.85 | 32.84 | 34.09 | 37.49 | 30.29 | 43.59 | 42.49 |
| Short-Term Debt | 189.9M | 210.9M | 20.9M | 16M | 18.5M | 12.2M | 11.1M | 7M | 7M | 5M | 5M | 7.56M | 8.75M | 98.13M | 126.96M | 99.41M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.78M | 0 | 9.68M | 11.08M | 9.48M | 0 | 0 |
| Other Current Liabilities | 11.2M | 0 | 0 | 0 | 0 | 400K | 0 | 26.9M | 37.9M | 29.1M | 28.58M | 12.03M | 2.9M | 2.63M | 2.16M | 2.85M | 2.38M |
| Current Ratio | 1.37x | 1.37x | 1.78x | 2.02x | 2.16x | 2.84x | 2.83x | 3.04x | 2.63x | 2.64x | 2.87x | 2.30x | 2.22x | 2.01x | 2.01x | 1.93x | 1.38x |
| Quick Ratio | 0.85x | 0.89x | 1.17x | 1.21x | 1.48x | 2.24x | 2.00x | 2.09x | 1.81x | 1.93x | 2.08x | 1.48x | 1.42x | 1.25x | 1.36x | 1.25x | 0.78x |
| Cash Conversion Cycle | 58.55 | 53.72 | 51.71 | 57.72 | 65.18 | 71.91 | 77.62 | 68.16 | 63.33 | 60.5 | 51.39 | 45.74 | 54.35 | 50.64 | 46.14 | 63.33 | 49.31 |
| Total Non-Current Liabilities | 2.68B | 2.54B | 2.62B | 2.65B | 2.78B | 1.72B | 1.56B | 1.42B | 1.47B | 1.42B | 1.45B | 1.46B | 1.57B | 1.6B | 1.7B | 1.14B | 112.32M |
| Long-Term Debt | 2.33B | 2.2B | 2.28B | 2.3B | 2.31B | 1.16B | 1.16B | 1.16B | 1.17B | 1.16B | 1.18B | 1.19B | 1.33B | 1.36B | 1.52B | 954.21M | 0 |
| Capital Lease Obligations | 209.3M | 53.3M | 51.7M | 60.2M | 69.2M | 65.5M | 58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.43M | 102.31M |
| Deferred Tax Liabilities | 111.7M | 37.5M | 43.5M | 59.8M | 103.2M | 60.7M | 41.5M | 45.4M | 49.2M | 24.84M | 25.76M | 27.31M | 26.93M | 40.37M | 41.29M | 67.38M | 10.02M |
| Other Non-Current Liabilities | 296.8M | 251.6M | 251.8M | 228.9M | 306.7M | 437.3M | 300.2M | 214.9M | 256.4M | 246.2M | 243.41M | 239.29M | 210.42M | 208.61M | 129.34M | 120.43M | 36.03M |
| Total Liabilities | 3.35B | 3.26B | 3.3B | 3.34B | 3.7B | 2.25B | 2.09B | 1.96B | 2.1B | 1.96B | 1.87B | 2.04B | 2.23B | 2.37B | 2.46B | 1.95B | 716.52M |
| Total Debt | 2.58B | 2.48B | 2.37B | 2.39B | 2.41B | 1.25B | 1.25B | 1.16B | 1.17B | 1.17B | 1.18B | 1.2B | 1.34B | 1.45B | 1.65B | 1.17B | 102.31M |
| Net Debt | 2.47B | 2.27B | 2.11B | 2.18B | 1.84B | 662.6M | 789.6M | 708.5M | 739.2M | 700.25M | 776.54M | 981.42M | 1.14B | 1.22B | 1.41B | 1.03B | 102.31M |
| Debt / Equity | -3.00x | - | - | 5.70x | 2.38x | 2.12x | 1.86x | 1.51x | 1.74x | 2.62x | 3.04x | 3.75x | 3.89x | 4.98x | 13.70x | 1.62x | 0.10x |
| Debt / EBITDA | 29.42x | 15.09x | - | - | 3.83x | 5.17x | 5.32x | 2.13x | 1.81x | 1.96x | 2.37x | 5.56x | 4.85x | 5.44x | 7.77x | 4.05x | 0.41x |
| Net Debt / EBITDA | 28.15x | 13.81x | - | - | 2.92x | 2.74x | 3.37x | 1.30x | 1.14x | 1.18x | 1.56x | 4.54x | 4.14x | 4.55x | 6.62x | 3.53x | 0.41x |
| Interest Coverage | -0.43x | -0.17x | -2.42x | -3.22x | 5.81x | 3.43x | 3.63x | 8.93x | 7.68x | 6.65x | 4.31x | 0.90x | 1.37x | 1.65x | 0.99x | 3.78x | - |
| Total Equity | -861.6M | -619.9M | -268M | 420.3M | 1.01B | 590.3M | 668.9M | 768.7M | 674.8M | 445.05M | 389.01M | 320.87M | 343.2M | 291.67M | 120.52M | 726.49M | 974.79M |
| Equity Growth % | -387.3% | -131.31% | -163.76% | -58.51% | 71.62% | -11.75% | -12.98% | 13.92% | 51.62% | 14.41% | 21.24% | -6.51% | 17.67% | 142.02% | -83.41% | -25.47% | - |
| Book Value per Share | -23.93 | -17.56 | -7.59 | 11.71 | 25.58 | 15.29 | 16.43 | 17.59 | 15.00 | 9.37 | 7.94 | 7.38 | 7.26 | 6.17 | 2.55 | 15.37 | 20.62 |
| Total Shareholders' Equity | -861.6M | -619.9M | -268M | 420.3M | 1.01B | 590.3M | 668.9M | 768.7M | 674.8M | 445.05M | 389.01M | 320.87M | 343.2M | 291.67M | 120.52M | 726.49M | 974.79M |
| Common Stock | 400K | 400K | 400K | 400K | 400K | 500K | 500K | 500K | 500K | 488K | 488K | 488K | 373K | 373K | 598K | 717K | 0 |
| Retained Earnings | -1.09B | -792.8M | -443M | 264.5M | 741.8M | 739.2M | 781M | 753.2M | 527.9M | 258.54M | -18.29M | -151.94M | -84.6M | -62.39M | -92.67M | -16.76M | 0 |
| Treasury Stock | -200M | -200M | -200M | -200M | -50M | -542.9M | -524.9M | -418.1M | -286.8M | -217.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -94.2M | -142.1M | -129.6M | -131.3M | -147.2M | -186.1M | -162.4M | -142.3M | -145.6M | -170.15M | -149.72M | -75.22M | 88.38M | 24.57M | 53.19M | 84.09M | 1B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Negative equity and insolvency
According to the company's latest quarterly filings, Trinseo's total equity has deteriorated into a negative position of $861.6 million as of 2025Q3, reflecting a persistent trend of accumulated losses that signals a significant weakening of the firm's long-term financial foundation and overall business quality trajectory.
The consistent decline in retained earnings, which reached negative $1.1 billion in the most recent quarter, indicates that the company is failing to generate sufficient internal value to offset operational deficits. This trajectory suggests that the balance sheet is increasingly reliant on debt to sustain operations, which may limit future strategic flexibility.
As reported in financial statements, Trinseo maintains a substantial debt load of $2.6 billion, which, when viewed alongside the company's negative equity position, suggests that the firm is operating under extreme financial leverage that leaves little room for error in a volatile commodity market environment.
The reliance on debt to fund ongoing operations in the face of negative operating margins warrants close monitoring of debt maturity profiles and covenant compliance. Investors should consider that the lack of positive equity effectively removes the traditional buffer against asset impairment or further operational downturns.
Based on TSE's reported figures, cash and equivalents have declined to $112.1 million in 2025Q3 from a peak of $278.6 million in 2023Q3, indicating a tightening liquidity position that may constrain the company's ability to navigate prolonged periods of negative free cash flow.
While the current ratio of 1.37 suggests a superficial level of short-term coverage, the rapid depletion of cash reserves in the context of persistent operational losses is concerning. This trend implies that the company may face increasing pressure to secure external financing or divest assets to maintain basic liquidity.
Analysis of the balance sheet reveals that the most significant risk is the rapid expansion of the accumulated deficit, which has grown from negative $138.9 million in 2023Q2 to negative $1.1 billion by 2025Q3, potentially masking the severity of structural impairments within the firm's asset base.
The shift into negative equity territory is a critical red flag that suggests the company's historical investments are no longer supported by the current earnings power of the business. This distortion makes traditional leverage metrics less meaningful and highlights the potential for future balance sheet restructuring if profitability does not materialize.
Quick answers to the most common questions about buying TSE stock.
As of 2024, Trinseo PLC (TSE) had total assets of $2.64B including $988.2M in current assets.
Trinseo PLC (TSE) carries total debt of $2.48B, offset by $209.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Trinseo PLC (TSE) has total shareholders' equity (book value) of $-619.9M ($-17.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Trinseo PLC (TSE) reported a current ratio of 1.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.